biowatt site services limited

Live EstablishedSmallRapid

biowatt site services limited Company Information

Share BIOWATT SITE SERVICES LIMITED

Company Number

09835337

Directors

James Lloyd

Georgi Zlatev

View All

Shareholders

biowatt facilities management limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

2 old bath road, newbury, berkshire, RG14 1QL

Website

-

biowatt site services limited Estimated Valuation

£701.5k

Pomanda estimates the enterprise value of BIOWATT SITE SERVICES LIMITED at £701.5k based on a Turnover of £667.3k and 1.05x industry multiple (adjusted for size and gross margin).

biowatt site services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BIOWATT SITE SERVICES LIMITED at £0 based on an EBITDA of £-45.4k and a 8.08x industry multiple (adjusted for size and gross margin).

biowatt site services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BIOWATT SITE SERVICES LIMITED at £0 based on Net Assets of £-398k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Biowatt Site Services Limited Overview

Biowatt Site Services Limited is a live company located in berkshire, RG14 1QL with a Companies House number of 09835337. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2015, it's largest shareholder is biowatt facilities management limited with a 100% stake. Biowatt Site Services Limited is a established, small sized company, Pomanda has estimated its turnover at £667.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Biowatt Site Services Limited Health Check

Pomanda's financial health check has awarded Biowatt Site Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £667.3k, make it smaller than the average company (£2.5m)

£667.3k - Biowatt Site Services Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (4.8%)

40% - Biowatt Site Services Limited

4.8% - Industry AVG

production

Production

with a gross margin of 85.3%, this company has a lower cost of product (27.1%)

85.3% - Biowatt Site Services Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of -8.6% make it less profitable than the average company (7%)

-8.6% - Biowatt Site Services Limited

7% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (7)

15 - Biowatt Site Services Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has a lower pay structure (£48.3k)

£35.2k - Biowatt Site Services Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.5k, this is less efficient (£292k)

£44.5k - Biowatt Site Services Limited

£292k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (28 days)

1 days - Biowatt Site Services Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 100 days, this is slower than average (31 days)

100 days - Biowatt Site Services Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Biowatt Site Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

2 weeks - Biowatt Site Services Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 987.3%, this is a higher level of debt than the average (73.4%)

987.3% - Biowatt Site Services Limited

73.4% - Industry AVG

BIOWATT SITE SERVICES LIMITED financials

EXPORTms excel logo

Biowatt Site Services Limited's latest turnover from December 2023 is £667.3 thousand and the company has net assets of -£398 thousand. According to their latest financial statements, Biowatt Site Services Limited has 15 employees and maintains cash reserves of £21.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover667,291608,834448,515242,7943,598,0741,524,5301,553,221238,798
Other Income Or Grants
Cost Of Sales98,19356,844230,85773,8752,607,8311,075,7151,079,739165,425
Gross Profit569,098551,990217,658168,919990,243448,815473,48273,373
Admin Expenses626,726520,339435,099379,6391,486,770448,815356,59372,865
Operating Profit-57,62831,651-217,441-210,720-496,527116,889508
Interest Payable1,7591,2591,715
Interest Receivable1,75341713467
Pre-Tax Profit-57,63430,396-219,156-210,703-496,527117,023575
Tax177-22,234-115
Profit After Tax-57,45730,396-219,156-210,703-496,52794,789460
Dividends Paid
Retained Profit-57,45730,396-219,156-210,703-496,52794,789460
Employee Costs527,381467,520299,852269,844609,560258,569254,67042,307
Number Of Employees15149814661
EBITDA*-45,39148,511-199,459-191,518-496,527116,889508

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets9,5255,47645,67747,38167,1252,2592,259
Intangible Assets3,47013,876
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,99519,35245,67747,38167,1252,2592,259
Stock & work in progress
Trade Debtors2,99810,87631,816322,026146,032186,384186,3844,800
Group Debtors7,54611,16513,9001,900
Misc Debtors2003,443717
Cash21,1183,95832,1338,73553,620
misc current assets
total current assets31,86229,44277,849333,378146,032186,384186,38458,420
total assets44,85748,794123,526380,759213,157188,643188,64358,420
Bank overdraft5,3295,198
Bank loan5,0702,075
Trade Creditors 27,0555,95916,5654,798614,43593,39493,39457,860
Group/Directors Accounts
other short term finances
hp & lease commitments3,4219,32022,62843,863
other current liabilities374,740326,711381,134435,246
total current liabilities410,545347,188425,397485,982614,43593,39493,39457,860
loans64,65881,178138,17095,850
hp & lease commitments2,93126,230
Accruals and Deferred Income
other liabilities
provisions3,154
total long term liabilities32,32942,16669,08547,925
total liabilities442,874389,354494,482533,907614,43593,39493,39457,860
net assets-398,017-340,560-370,956-153,148-401,27895,24995,249560
total shareholders funds-398,017-340,560-370,956-153,148-401,27895,24995,249560
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-57,62831,651-217,441-210,720-496,527116,889508
Depreciation1,83116,86017,98219,202
Amortisation10,406
Tax177-22,234-115
Stock
Debtors-14,740-20,232-278,927178,611-40,352181,5844,800
Creditors21,096-10,60611,767-609,637521,04135,53457,860
Accruals and Deferred Income48,029-54,423-54,112435,246
Deferred Taxes & Provisions-3,1543,154
Cash flow from operations35,4976,86837,123-544,52064,866-51,39553,453
Investing Activities
capital expenditure-5,8809,465-16,278542-64,866-2,259
Change in Investments
cash flow from investments-5,8809,465-16,278542-64,866-2,259
Financing Activities
Bank loans-5,0702,9952,075
Group/Directors Accounts
Other Short Term Loans
Long term loans-16,520-56,99242,32095,850
Hire Purchase and Lease Commitments-8,830-36,6074,99543,863
other long term liabilities
share issue1,348458,833-100100
interest-6-1,255-1,7151713467
cash flow from financing-25,356-99,92449,943600,63834167
cash and cash equivalents
cash17,160-28,17523,3988,735-53,62053,620
overdraft1315,198
change in cash17,029-33,37323,3988,735-53,62053,620

biowatt site services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for biowatt site services limited. Get real-time insights into biowatt site services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Biowatt Site Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for biowatt site services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in RG14 area or any other competitors across 12 key performance metrics.

biowatt site services limited Ownership

BIOWATT SITE SERVICES LIMITED group structure

Biowatt Site Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

BIOWATT SITE SERVICES LIMITED

09835337

BIOWATT SITE SERVICES LIMITED Shareholders

biowatt facilities management limited 100%

biowatt site services limited directors

Biowatt Site Services Limited currently has 5 directors. The longest serving directors include Mr James Lloyd (Oct 2015) and Mr Georgi Zlatev (Dec 2020).

officercountryagestartendrole
Mr James LloydEngland46 years Oct 2015- Director
Mr Georgi ZlatevEngland38 years Dec 2020- Director
Mr Ken AndoJapan54 years Dec 2021- Director
Mr Andrew VernauEngland45 years Mar 2023- Director
Mr Hiroyuki SasaokaEngland29 years Mar 2024- Director

P&L

December 2023

turnover

667.3k

+10%

operating profit

-57.6k

-282%

gross margin

85.3%

-5.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-398k

+0.17%

total assets

44.9k

-0.08%

cash

21.1k

+4.34%

net assets

Total assets minus all liabilities

biowatt site services limited company details

company number

09835337

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

UHY ROSS BROOKE

auditor

-

address

2 old bath road, newbury, berkshire, RG14 1QL

Bank

-

Legal Advisor

-

biowatt site services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to biowatt site services limited.

biowatt site services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIOWATT SITE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

biowatt site services limited Companies House Filings - See Documents

datedescriptionview/download