lakes edge limited

Live EstablishedSmallDeclining

lakes edge limited Company Information

Share LAKES EDGE LIMITED

Company Number

09838925

Shareholders

bridget sideras

george sideras

Group Structure

View All

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 

Registered Address

unit 3 gateway mews, london, N11 2UT

lakes edge limited Estimated Valuation

£445.2k

Pomanda estimates the enterprise value of LAKES EDGE LIMITED at £445.2k based on a Turnover of £690.7k and 0.64x industry multiple (adjusted for size and gross margin).

lakes edge limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAKES EDGE LIMITED at £0 based on an EBITDA of £-18.4k and a 2.91x industry multiple (adjusted for size and gross margin).

lakes edge limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAKES EDGE LIMITED at £0 based on Net Assets of £-1.3m and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lakes Edge Limited Overview

Lakes Edge Limited is a live company located in london, N11 2UT with a Companies House number of 09838925. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in October 2015, it's largest shareholder is bridget sideras with a 50% stake. Lakes Edge Limited is a established, small sized company, Pomanda has estimated its turnover at £690.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lakes Edge Limited Health Check

Pomanda's financial health check has awarded Lakes Edge Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £690.7k, make it larger than the average company (£241k)

£690.7k - Lakes Edge Limited

£241k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (18.9%)

-28% - Lakes Edge Limited

18.9% - Industry AVG

production

Production

with a gross margin of 68.3%, this company has a comparable cost of product (68.3%)

68.3% - Lakes Edge Limited

68.3% - Industry AVG

profitability

Profitability

an operating margin of -21.8% make it less profitable than the average company (9.1%)

-21.8% - Lakes Edge Limited

9.1% - Industry AVG

employees

Employees

with 7 employees, this is similar to the industry average (6)

7 - Lakes Edge Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £19k, the company has an equivalent pay structure (£19k)

£19k - Lakes Edge Limited

£19k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.7k, this is more efficient (£63.7k)

£98.7k - Lakes Edge Limited

£63.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is later than average (12 days)

23 days - Lakes Edge Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (71 days)

30 days - Lakes Edge Limited

71 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lakes Edge Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (46 weeks)

0 weeks - Lakes Edge Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 181.7%, this is a higher level of debt than the average (59.1%)

181.7% - Lakes Edge Limited

59.1% - Industry AVG

LAKES EDGE LIMITED financials

EXPORTms excel logo

Lakes Edge Limited's latest turnover from March 2024 is estimated at £690.7 thousand and the company has net assets of -£1.3 million. According to their latest financial statements, Lakes Edge Limited has 7 employees and maintains cash reserves of £14.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover690,710649,542332,2781,865,6061,255,559719,141501,809526,943
Other Income Or Grants
Cost Of Sales218,698216,856132,470815,016454,214246,565173,620190,978
Gross Profit472,012432,686199,8081,050,590801,346472,575328,189335,965
Admin Expenses622,543397,869360,8931,280,7301,139,424678,592487,944398,457
Operating Profit-150,53134,817-161,085-230,140-338,078-206,017-159,755-62,492
Interest Payable
Interest Receivable929907803216
Pre-Tax Profit-149,60235,723-161,005-230,140-338,078-206,017-159,723-62,476
Tax-6,787
Profit After Tax-149,60228,936-161,005-230,140-338,078-206,017-159,723-62,476
Dividends Paid
Retained Profit-149,60228,936-161,005-230,140-338,078-206,017-159,723-62,476
Employee Costs133,277259,264191,066146,888103,787110,36985,869173,468
Number Of Employees71111866612
EBITDA*-18,373173,870-22,032-230,140-338,078-206,017-159,755-29,996

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets1,262,2931,381,1111,500,9041,581,1501,212,775375,690235,761136,590
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,262,2931,381,1111,500,9041,581,1501,212,775375,690235,761136,590
Stock & work in progress
Trade Debtors44,69834,8047,85643,85840,96031,82412,49727,461
Group Debtors
Misc Debtors243,951227,22713,315
Cash14,18721,21021,46012,973
misc current assets
total current assets302,836283,24142,63143,85840,96031,82412,49740,434
total assets1,565,1291,664,3521,543,5351,625,0081,253,735407,514248,258177,024
Bank overdraft
Bank loan
Trade Creditors 18,41321,40645,9272,621,4422,020,029835,730470,457239,450
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,824,7712,771,3992,654,997
total current liabilities2,843,1842,792,8052,700,9242,621,4422,020,029835,730470,457239,450
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,843,1842,792,8052,700,9242,621,4422,020,029835,730470,457239,450
net assets-1,278,055-1,128,453-1,157,389-996,434-766,294-428,216-222,199-62,426
total shareholders funds-1,278,055-1,128,453-1,157,389-996,434-766,294-428,216-222,199-62,426
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-150,53134,817-161,085-230,140-338,078-206,017-159,755-62,492
Depreciation132,158139,053139,05332,496
Amortisation
Tax-6,787
Stock
Debtors26,618240,860-22,6872,8989,13619,327-14,96427,461
Creditors-2,993-24,521-2,575,515601,4131,184,299365,273231,007239,450
Accruals and Deferred Income53,372116,4022,654,997
Deferred Taxes & Provisions
Cash flow from operations5,38818,10480,137368,375837,085139,92986,216181,993
Investing Activities
capital expenditure-13,340-19,260-58,807-368,375-837,085-139,929-99,171-169,086
Change in Investments
cash flow from investments-13,340-19,260-58,807-368,375-837,085-139,929-99,171-169,086
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue50-5050
interest929907803216
cash flow from financing929907130-1866
cash and cash equivalents
cash-7,023-25021,460-12,97312,973
overdraft
change in cash-7,023-25021,460-12,97312,973

lakes edge limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lakes edge limited. Get real-time insights into lakes edge limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lakes Edge Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lakes edge limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in N11 area or any other competitors across 12 key performance metrics.

lakes edge limited Ownership

LAKES EDGE LIMITED group structure

Lakes Edge Limited has no subsidiary companies.

Ultimate parent company

LAKES EDGE LIMITED

09838925

LAKES EDGE LIMITED Shareholders

bridget sideras 50%
george sideras 50%

lakes edge limited directors

Lakes Edge Limited currently has 2 directors. The longest serving directors include Mr George Sideras (Oct 2015) and Mrs Bridget Sideras (Apr 2019).

officercountryagestartendrole
Mr George SiderasEngland65 years Oct 2015- Director
Mrs Bridget SiderasUnited Kingdom65 years Apr 2019- Director

P&L

March 2024

turnover

690.7k

+6%

operating profit

-150.5k

0%

gross margin

68.4%

+2.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.3m

+0.13%

total assets

1.6m

-0.06%

cash

14.2k

-0.33%

net assets

Total assets minus all liabilities

lakes edge limited company details

company number

09838925

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

E M COSTAS & CO

auditor

-

address

unit 3 gateway mews, london, N11 2UT

Bank

-

Legal Advisor

-

lakes edge limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lakes edge limited.

lakes edge limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAKES EDGE LIMITED. This can take several minutes, an email will notify you when this has completed.

lakes edge limited Companies House Filings - See Documents

datedescriptionview/download