J E Mynott Limited

POWER SEARCH PRICING

SOLUTIONS

j e mynott limited Company Information

Live

YoungMicroDeclining

Company Number

09840402

Next Accounts

Jul 2025

Industry

Educational support activities

Directors

Elizabeth Mynott

Jonathan Mynott

Shareholders

elizabeth ann nynott

jonathan burnell mynott

Group Structure

View All

Contact

Registered Address

11 drayton leys, rugby, warwickshire, CV22 5RH

Website

j e mynott limited Estimated Valuation

£166.1k

Pomanda estimates the enterprise value of J E MYNOTT LIMITED at £166.1k based on a Turnover of £236k and 0.7x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

J E Mynott Limited is a live company located in warwickshire, CV22 5RH with a Companies House number of 09840402. It operates in the educational support services sector, SIC Code 85600. Founded in October 2015, it's largest shareholder is elizabeth ann nynott with a 50% stake. J E Mynott Limited is a young, micro sized company, Pomanda has estimated its turnover at £236k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J E Mynott Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £236k, make it smaller than the average company (£379.1k)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.3%)

EXPORT

J E Mynott Limited's latest turnover from October 2023 is estimated at £236 thousand and the company has net assets of £147. According to their latest financial statements, J E Mynott Limited has 2 employees and maintains cash reserves of £15.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016
Turnover	235,991	273,577	242,144	267,571	292,637	225,151	145,011	259,683
Other Income Or Grants	0	0	0	0	0	0	0	0
Cost Of Sales	69,595	97,242	94,885	109,168	110,686	78,952	51,094	85,329
Gross Profit	166,397	176,335	147,259	158,403	181,950	146,200	93,917	174,354
Admin Expenses	169,031	175,208	147,063	160,544	184,575	143,772	90,985	174,096
Operating Profit	-2,634	1,127	196	-2,141	-2,625	2,428	2,932	258
Interest Payable	0	0	0	0	0	0	0	0
Interest Receivable	1,174	391	9	15	203	198	40	20
Pre-Tax Profit	-1,460	1,519	205	-2,126	-2,422	2,626	2,972	279
Tax	0	-289	-39	0	0	-499	-565	-56
Profit After Tax	-1,460	1,230	166	-2,126	-2,422	2,127	2,407	223
Dividends Paid	0	0	0	0	0	0	0	0
Retained Profit	-1,460	1,230	166	-2,126	-2,422	2,127	2,407	223
Employee Costs	54,845	55,670	54,426	51,925	51,935	53,141	50,808	49,193
Number Of Employees	2	2	2	2	2	2	2	2
EBITDA*	2,983	8,360	2,907	2,272	-366	4,850	4,002	543

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016
Tangible Assets	17,717	23,334	8,732	11,245	2,165	4,424	4,202	2,042
Intangible Assets	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0
Total Fixed Assets	17,717	23,334	8,732	11,245	2,165	4,424	4,202	2,042
Stock & work in progress	0	0	0	0	0	0	0	0
Trade Debtors	25,943	33,202	27,769	30,562	36,432	28,225	12,600	32,658
Group Debtors	0	0	0	0	0	0	0	0
Misc Debtors	0	720	720	0	0	0	0	0
Cash	15,265	29,472	5,312	12,799	16,885	37,270	15,595	16,325
misc current assets	0	0	0	0	0	0	0	0
total current assets	41,208	63,394	33,801	43,361	53,317	65,495	28,195	48,983
total assets	58,925	86,728	42,533	54,606	55,482	69,919	32,397	51,025
Bank overdraft	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
other current liabilities	55,020	80,688	40,493	54,395	53,145	65,160	29,765	50,800
total current liabilities	55,020	80,688	40,493	54,395	53,145	65,160	29,765	50,800
loans	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0
provisions	3,758	4,433	1,663	0	0	0	0	0
total long term liabilities	3,758	4,433	1,663	0	0	0	0	0
total liabilities	58,778	85,121	42,156	54,395	53,145	65,160	29,765	50,800
net assets	147	1,607	377	211	2,337	4,759	2,632	225
total shareholders funds	147	1,607	377	211	2,337	4,759	2,632	225

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016
Operating Activities
Operating Profit	-2,634	1,127	196	-2,141	-2,625	2,428	2,932	258
Depreciation	5,617	7,233	2,711	4,413	2,259	2,422	1,070	285
Amortisation	0	0	0	0	0	0	0	0
Tax	0	-289	-39	0	0	-499	-565	-56
Stock	0	0	0	0	0	0	0	0
Debtors	-7,979	5,433	-2,073	-5,870	8,207	15,625	-20,058	32,658
Creditors	0	0	0	0	0	0	0	0
Accruals and Deferred Income	-25,668	40,195	-13,902	1,250	-12,015	35,395	-21,035	50,800
Deferred Taxes & Provisions	-675	2,770	1,663	0	0	0	0	0
Cash flow from operations	-15,381	45,603	-7,298	9,392	-20,588	24,121	2,460	18,629
Investing Activities
capital expenditure	0	-21,835	-198	-13,493	0	-2,644	-3,230	-2,327
Change in Investments	0	0	0	0	0	0	0	0
cash flow from investments	0	-21,835	-198	-13,493	0	-2,644	-3,230	-2,327
Financing Activities
Bank loans	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	2
interest	1,174	391	9	15	203	198	40	20
cash flow from financing	1,174	391	9	15	203	198	40	22
cash and cash equivalents
cash	-14,207	24,160	-7,487	-4,086	-20,385	21,675	-730	16,325
overdraft	0	0	0	0	0	0	0	0
change in cash	-14,207	24,160	-7,487	-4,086	-20,385	21,675	-730	16,325

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j e mynott limited. Get real-time insights into j e mynott limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j e mynott limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in CV22 area or any other competitors across 12 key performance metrics.

J E MYNOTT LIMITED group structure

J E Mynott Limited has no subsidiary companies.

Ultimate parent company

J E MYNOTT LIMITED

09840402

J E MYNOTT LIMITED Shareholders

elizabeth ann nynott	50%
jonathan burnell mynott	50%

J E Mynott Limited currently has 2 directors. The longest serving directors include Mrs Elizabeth Mynott (Oct 2015) and Mr Jonathan Mynott (Oct 2015).

officer	country	age	start	end	role
Mrs Elizabeth Mynott	England	48 years	Oct 2015	-	Director
Mr Jonathan Mynott	England	52 years	Oct 2015	-	Director

P&L

October 2023

turnover

236k

-14%

operating profit

-2.6k

gross margin

70.6%

+9.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

147

-0.91%

total assets

58.9k

-0.32%

cash

15.3k

-0.48%

net assets

Total assets minus all liabilities

Similar Companies

the training space limited

for schools support limited

1.5

oxford-scott education limited

partners in psychology limited

mh primary literacy and assessment limited

company number

09840402

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

October 2015

ultimate parent company

None

previous names

N/A

address

11 drayton leys, rugby, warwickshire, CV22 5RH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j e mynott limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J E MYNOTT LIMITED. This can take several minutes, an email will notify you when this has completed.

j e mynott limited Company Information

j e mynott limited Estimated Valuation

j e mynott limited Estimated Valuation

j e mynott limited Estimated Valuation

J E Mynott Limited Overview

J E Mynott Limited Health Check

J E MYNOTT LIMITED financials

j e mynott limited Credit Report and Business Information

J E Mynott Limited Competitor Analysis

j e mynott limited Ownership

j e mynott limited directors

j e mynott limited company details

j e mynott limited Charges & Mortgages

j e mynott limited Capital Raised & Share Issues BETA

j e mynott limited Companies House Filings - See Documents