amplifi group limited

Live EstablishedMidHigh

amplifi group limited Company Information

Share AMPLIFI GROUP LIMITED

Company Number

09842937

Directors

Samuel Goss

Scott Spear

View All

Shareholders

amplifi uk holdings limited

Group Structure

View All

Industry

Computer consultancy activities

 +1

Registered Address

third floor, marlborough house, 48 holly walk, leamington spa, CV32 4XP

amplifi group limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of AMPLIFI GROUP LIMITED at £5.4m based on a Turnover of £7.6m and 0.71x industry multiple (adjusted for size and gross margin).

amplifi group limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of AMPLIFI GROUP LIMITED at £2.2m based on an EBITDA of £405.6k and a 5.48x industry multiple (adjusted for size and gross margin).

amplifi group limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of AMPLIFI GROUP LIMITED at £2.1m based on Net Assets of £876.7k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amplifi Group Limited Overview

Amplifi Group Limited is a live company located in leamington spa, CV32 4XP with a Companies House number of 09842937. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2015, it's largest shareholder is amplifi uk holdings limited with a 100% stake. Amplifi Group Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amplifi Group Limited Health Check

Pomanda's financial health check has awarded Amplifi Group Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £7.6m, make it larger than the average company (£2m)

£7.6m - Amplifi Group Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.5%)

18% - Amplifi Group Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58%, this company has a comparable cost of product (51.9%)

58% - Amplifi Group Limited

51.9% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it less profitable than the average company (6.6%)

5.2% - Amplifi Group Limited

6.6% - Industry AVG

employees

Employees

with 68 employees, this is above the industry average (14)

68 - Amplifi Group Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.1k, the company has an equivalent pay structure (£60.1k)

£60.1k - Amplifi Group Limited

£60.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.9k, this is less efficient (£135.6k)

£111.9k - Amplifi Group Limited

£135.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (62 days)

81 days - Amplifi Group Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (26 days)

13 days - Amplifi Group Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amplifi Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (20 weeks)

12 weeks - Amplifi Group Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.4%, this is a similar level of debt than the average (57.3%)

58.4% - Amplifi Group Limited

57.3% - Industry AVG

AMPLIFI GROUP LIMITED financials

EXPORTms excel logo

Amplifi Group Limited's latest turnover from December 2023 is £7.6 million and the company has net assets of £876.7 thousand. According to their latest financial statements, Amplifi Group Limited has 68 employees and maintains cash reserves of £194.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover7,611,4708,179,5357,402,9244,618,8523,056,2583,721,2712,477,025876,544
Other Income Or Grants
Cost Of Sales3,200,2323,429,8013,380,0782,183,2061,258,5291,421,025899,712325,185
Gross Profit4,411,2384,749,7344,022,8462,435,6461,797,7302,300,2461,577,313551,359
Admin Expenses4,014,3144,137,9373,220,0731,813,6221,936,2901,813,5061,430,746306,806
Operating Profit396,924611,797802,773622,024-138,560486,740146,567244,553
Interest Payable27,95119,40632,7904,899
Interest Receivable451,7931,659212210
Pre-Tax Profit292,023548,661692,953511,033-136,767488,399146,779244,763
Tax-12,722-56,396-55,000-14,905-92,796-27,888-48,952
Profit After Tax279,301492,265637,953496,128-136,767395,603118,891195,810
Dividends Paid709,457699,838
Retained Profit279,301-217,192-61,885496,128-136,767395,603118,891195,810
Employee Costs4,089,3323,638,2462,518,8521,300,7671,285,5371,050,112382,383324,677
Number Of Employees68644630262086
EBITDA*405,571641,618817,624634,714-129,588499,398149,943244,883

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets26,84719,64732,72911,20117,94521,6096,423661
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets26,84719,64732,72911,20117,94521,6096,423661
Stock & work in progress
Trade Debtors1,707,1471,787,9741,318,8451,132,666714,791944,107706,903180,664
Group Debtors
Misc Debtors177,961305,252133,652139,164345,90210,321
Cash194,315220,998736,463958,61237,480440,5731,729167,934
misc current assets2241,314
total current assets2,079,4232,314,2242,188,9602,230,4421,098,1731,384,904709,946358,919
total assets2,106,2702,333,8712,221,6892,241,6431,116,1181,406,513716,369359,580
Bank overdraft
Bank loan
Trade Creditors 116,998266,246617,282492,227250,972661,520387,52748,520
Group/Directors Accounts610181,490
other short term finances50,00078,460
hp & lease commitments
other current liabilities689,4081,072,095560,655541,119277,576104,250
total current liabilities807,0161,519,8311,227,9371,111,806528,548661,520387,527152,770
loans416,512213,268175,000250,000
hp & lease commitments
Accruals and Deferred Income19,5831,921
other liabilities
provisions6,0793,4103,4103,4103,4104,1061,220
total long term liabilities422,591216,678178,410253,4103,41023,6893,141
total liabilities1,229,6071,736,5091,406,3471,365,216531,958685,209390,668152,770
net assets876,663597,362815,342876,427584,160721,304325,701206,810
total shareholders funds876,663597,362815,342876,427584,160721,304325,701206,810
Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit396,924611,797802,773622,024-138,560486,740146,567244,553
Depreciation8,64729,82114,85112,6908,97212,6583,376330
Amortisation
Tax-12,722-56,396-55,000-14,905-92,796-27,888-48,952
Stock
Debtors-208,118640,729180,667211,137116,586237,204515,918190,985
Creditors-149,248-351,036125,055241,255-410,548273,993339,00748,520
Accruals and Deferred Income-382,687511,44019,536263,543257,99317,662-102,329104,250
Deferred Taxes & Provisions2,669-6962,8861,220
Cash flow from operations71,701104,897726,548913,470-399,425463,939-155,965157,716
Investing Activities
capital expenditure-15,847-16,739-36,379-5,946-5,308-27,844-9,138-991
Change in Investments
cash flow from investments-15,847-16,739-36,379-5,946-5,308-27,844-9,138-991
Financing Activities
Bank loans
Group/Directors Accounts-180,880181,490
Other Short Term Loans -50,000-28,46078,460
Long term loans203,24438,268-75,000250,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-788800-203,861-37711,000
interest-27,951-19,406-32,790-4,8541,7931,659212210
cash flow from financing-5,587149,564-135,450119,7451,4161,65921211,210
cash and cash equivalents
cash-26,683-515,465-222,149921,132-403,093438,844-166,205167,934
overdraft
change in cash-26,683-515,465-222,149921,132-403,093438,844-166,205167,934

amplifi group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amplifi group limited. Get real-time insights into amplifi group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amplifi Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amplifi group limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in CV32 area or any other competitors across 12 key performance metrics.

amplifi group limited Ownership

AMPLIFI GROUP LIMITED group structure

Amplifi Group Limited has no subsidiary companies.

Ultimate parent company

AMPLIFI GROUP LIMITED

09842937

AMPLIFI GROUP LIMITED Shareholders

amplifi uk holdings limited 100%

amplifi group limited directors

Amplifi Group Limited currently has 6 directors. The longest serving directors include Mr Samuel Goss (Oct 2016) and Mr Scott Spear (Mar 2021).

officercountryagestartendrole
Mr Samuel GossEngland38 years Oct 2016- Director
Mr Scott SpearEngland61 years Mar 2021- Director
Mr Scott SpearEngland61 years Mar 2021- Director
Mr Keith KrzeminskiEngland63 years Mar 2021- Director
Mr Cordell MellickEngland53 years Mar 2021- Director
Mr Michael BassiUnited States43 years Mar 2025- Director

P&L

December 2023

turnover

7.6m

-7%

operating profit

396.9k

0%

gross margin

58%

-0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

876.7k

+0.47%

total assets

2.1m

-0.1%

cash

194.3k

-0.12%

net assets

Total assets minus all liabilities

amplifi group limited company details

company number

09842937

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

comma group limited (February 2022)

accountant

-

auditor

FORVIS MAZARS LLP

address

third floor, marlborough house, 48 holly walk, leamington spa, CV32 4XP

Bank

-

Legal Advisor

-

amplifi group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to amplifi group limited. Currently there are 1 open charges and 2 have been satisfied in the past.

amplifi group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMPLIFI GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

amplifi group limited Companies House Filings - See Documents

datedescriptionview/download