stellar (plummer house) limited

stellar (plummer house) limited Company Information

Share STELLAR (PLUMMER HOUSE) LIMITED
Live 
EstablishedSmallRapid

Company Number

09846595

Industry

Development of building projects

 

Shareholders

fusion newcastle central limited

Group Structure

View All

Contact

Registered Address

3rd floor south building, 200 aldersgate street, london, EC1A 4HD

Website

-

stellar (plummer house) limited Estimated Valuation

£299.8k

Pomanda estimates the enterprise value of STELLAR (PLUMMER HOUSE) LIMITED at £299.8k based on a Turnover of £584.6k and 0.51x industry multiple (adjusted for size and gross margin).

stellar (plummer house) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STELLAR (PLUMMER HOUSE) LIMITED at £0 based on an EBITDA of £-325.5k and a 3.71x industry multiple (adjusted for size and gross margin).

stellar (plummer house) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STELLAR (PLUMMER HOUSE) LIMITED at £0 based on Net Assets of £-1.5m and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stellar (plummer House) Limited Overview

Stellar (plummer House) Limited is a live company located in london, EC1A 4HD with a Companies House number of 09846595. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2015, it's largest shareholder is fusion newcastle central limited with a 100% stake. Stellar (plummer House) Limited is a established, small sized company, Pomanda has estimated its turnover at £584.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stellar (plummer House) Limited Health Check

Pomanda's financial health check has awarded Stellar (Plummer House) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £584.6k, make it smaller than the average company (£2.6m)

£584.6k - Stellar (plummer House) Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (4.8%)

40% - Stellar (plummer House) Limited

4.8% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Stellar (plummer House) Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of -55.7% make it less profitable than the average company (7%)

-55.7% - Stellar (plummer House) Limited

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Stellar (plummer House) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Stellar (plummer House) Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £292.3k, this is equally as efficient (£299.2k)

£292.3k - Stellar (plummer House) Limited

£299.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (28 days)

46 days - Stellar (plummer House) Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (31 days)

22 days - Stellar (plummer House) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stellar (plummer House) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (12 weeks)

6 weeks - Stellar (plummer House) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 369.4%, this is a higher level of debt than the average (73.2%)

369.4% - Stellar (plummer House) Limited

73.2% - Industry AVG

STELLAR (PLUMMER HOUSE) LIMITED financials

EXPORTms excel logo

Stellar (Plummer House) Limited's latest turnover from December 2023 is estimated at £584.6 thousand and the company has net assets of -£1.5 million. According to their latest financial statements, we estimate that Stellar (Plummer House) Limited has 2 employees and maintains cash reserves of £246.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover584,589161,896426,647211,53046,81853,1911,000,6881,962,0471,222,475
Other Income Or Grants000000000
Cost Of Sales428,870118,772319,331155,50033,94537,480695,3831,359,231858,689
Gross Profit155,71943,125107,31656,03012,87415,711305,306602,815363,786
Admin Expenses481,224302,182483,947354,697333,767-135,476289,588651,623363,786
Operating Profit-325,505-259,057-376,631-298,667-320,893151,18715,718-48,8080
Interest Payable000000000
Interest Receivable14,87413,2477287301,02970390
Pre-Tax Profit-310,631-245,810-375,903-298,594-320,893152,21616,421-48,7990
Tax00000-28,921-3,12000
Profit After Tax-310,631-245,810-375,903-298,594-320,893123,29513,301-48,7990
Dividends Paid000000000
Retained Profit-310,631-245,810-375,903-298,594-320,893123,29513,301-48,7990
Employee Costs96,55246,14790,72144,52043,61543,053169,615168,865167,520
Number Of Employees212111444
EBITDA*-325,505-259,057-376,631-298,667-320,893151,18715,718-48,8080

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors74,18617,71556,48506,8258,255112,602126,7210
Group Debtors115,064115,064115,064115,064598,143115,06429,80600
Misc Debtors107,41895,36271,378135,212228,9691,162,853343,935209,85010
Cash246,804319,832437,122145,66100274,5076,8660
misc current assets000000000
total current assets543,472547,973680,049395,937833,9371,286,172760,850343,43710
total assets543,472547,973680,049395,937833,9371,286,172760,850343,43710
Bank overdraft000000000
Bank loan000000000
Trade Creditors 26,24713,13527,06325,04549849866,767385,4340
Group/Directors Accounts407,346232,221311,501447,600004,7786,2920
other short term finances000000000
hp & lease commitments000000000
other current liabilities1,573,9031,456,0101,249,068454,9721,066,5251,197,867724,7935000
total current liabilities2,007,4961,701,3661,587,632927,6171,067,0231,198,365796,338392,2260
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities2,007,4961,701,3661,587,632927,6171,067,0231,198,365796,338392,2260
net assets-1,464,024-1,153,393-907,583-531,680-233,08687,807-35,488-48,78910
total shareholders funds-1,464,024-1,153,393-907,583-531,680-233,08687,807-35,488-48,78910
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-325,505-259,057-376,631-298,667-320,893151,18715,718-48,8080
Depreciation000000000
Amortisation000000000
Tax00000-28,921-3,12000
Stock000000000
Debtors68,527-14,786-7,349-583,661-452,235799,829149,772336,56110
Creditors13,112-13,9282,01824,5470-66,269-318,667385,4340
Accruals and Deferred Income117,893206,942794,096-611,553-131,342473,074724,2935000
Deferred Taxes & Provisions000000000
Cash flow from operations-263,027-51,257426,832-302,0120-270,758268,452565-10
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts175,125-79,280-136,099447,6000-4,778-1,5146,2920
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0000000010
interest14,87413,2477287301,02970390
cash flow from financing189,999-66,033-135,371447,6730-3,749-8116,30110
cash and cash equivalents
cash-73,028-117,290291,461145,6610-274,507267,6416,8660
overdraft000000000
change in cash-73,028-117,290291,461145,6610-274,507267,6416,8660

stellar (plummer house) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stellar (plummer house) limited. Get real-time insights into stellar (plummer house) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stellar (plummer House) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stellar (plummer house) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EC1A area or any other competitors across 12 key performance metrics.

stellar (plummer house) limited Ownership

STELLAR (PLUMMER HOUSE) LIMITED group structure

Stellar (Plummer House) Limited has no subsidiary companies.

Ultimate parent company

ARLINGTON STUDENT HOLDINGS (NO 9) LTD

#0131468

2 parents

STELLAR (PLUMMER HOUSE) LIMITED

09846595

STELLAR (PLUMMER HOUSE) LIMITED Shareholders

fusion newcastle central limited 100%

stellar (plummer house) limited directors

Stellar (Plummer House) Limited currently has 4 directors. The longest serving directors include Mrs Charlotte Douglass (Dec 2018) and Mr Sean McKeown (Dec 2018).

officercountryagestartendrole
Mrs Charlotte DouglassEngland46 years Dec 2018- Director
Mr Sean McKeown54 years Dec 2018- Director
Mr Mark Winn-SmithEngland37 years Apr 2021- Director
Dr Peter HardingUnited Kingdom44 years Jul 2023- Director

P&L

December 2023

turnover

584.6k

+261%

operating profit

-325.5k

0%

gross margin

26.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.5m

+0.27%

total assets

543.5k

-0.01%

cash

246.8k

-0.23%

net assets

Total assets minus all liabilities

stellar (plummer house) limited company details

company number

09846595

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

ARLINGTON STUDENT HOLDINGS (NO 9) LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

fusion newcastle central management limited (December 2018)

accountant

LUBBOCK FINE LLP

auditor

-

address

3rd floor south building, 200 aldersgate street, london, EC1A 4HD

Bank

-

Legal Advisor

-

stellar (plummer house) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stellar (plummer house) limited.

stellar (plummer house) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STELLAR (PLUMMER HOUSE) LIMITED. This can take several minutes, an email will notify you when this has completed.

stellar (plummer house) limited Companies House Filings - See Documents

datedescriptionview/download