flight centre travel group (european holdings) ltd

Live EstablishedDeclining

flight centre travel group (european holdings) ltd Company Information

Share FLIGHT CENTRE TRAVEL GROUP (EUROPEAN HOLDINGS) LTD

Company Number

09847043

Shareholders

flight centre travel group limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

4th floor 120 the broadway, wimbledon, london, SW19 1RH

Website

-

flight centre travel group (european holdings) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FLIGHT CENTRE TRAVEL GROUP (EUROPEAN HOLDINGS) LTD at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

flight centre travel group (european holdings) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FLIGHT CENTRE TRAVEL GROUP (EUROPEAN HOLDINGS) LTD at £0 based on an EBITDA of £0 and a 4.38x industry multiple (adjusted for size and gross margin).

flight centre travel group (european holdings) ltd Estimated Valuation

£204.9m

Pomanda estimates the enterprise value of FLIGHT CENTRE TRAVEL GROUP (EUROPEAN HOLDINGS) LTD at £204.9m based on Net Assets of £157m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flight Centre Travel Group (european Holdings) Ltd Overview

Flight Centre Travel Group (european Holdings) Ltd is a live company located in london, SW19 1RH with a Companies House number of 09847043. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2015, it's largest shareholder is flight centre travel group limited with a 100% stake. Flight Centre Travel Group (european Holdings) Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flight Centre Travel Group (european Holdings) Ltd Health Check

Pomanda's financial health check has awarded Flight Centre Travel Group (European Holdings) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Flight Centre Travel Group (european Holdings) Ltd

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (8.2%)

- - Flight Centre Travel Group (european Holdings) Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Flight Centre Travel Group (european Holdings) Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Flight Centre Travel Group (european Holdings) Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

- - Flight Centre Travel Group (european Holdings) Ltd

- - Industry AVG

paystructure

Pay Structure

on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)

- - Flight Centre Travel Group (european Holdings) Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Flight Centre Travel Group (european Holdings) Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Flight Centre Travel Group (european Holdings) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Flight Centre Travel Group (european Holdings) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flight Centre Travel Group (european Holdings) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (14 weeks)

- - Flight Centre Travel Group (european Holdings) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.3%, this is a lower level of debt than the average (69.2%)

- - Flight Centre Travel Group (european Holdings) Ltd

- - Industry AVG

FLIGHT CENTRE TRAVEL GROUP (EUROPEAN HOLDINGS) LTD financials

EXPORTms excel logo

Flight Centre Travel Group (European Holdings) Ltd's latest turnover from June 2023 is 0 and the company has net assets of £157 million. According to their latest financial statements, we estimate that Flight Centre Travel Group (European Holdings) Ltd has 1 employee and maintains cash reserves of £546 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover690,1021,202,183590,918
Other Income Or Grants
Cost Of Sales454,874795,269396,155
Gross Profit235,229406,914194,763
Admin Expenses385,497-12,687,017-795,269-396,155
Operating Profit-385,49712,922,2461,202,183590,918
Interest Payable3,646,2031,144,323475,15333,50779,61784,207
Interest Receivable1,196,239321,508110,12570,149116,194214,076
Pre-Tax Profit-3,854,910-21,589,515-378,78210,468,018999,007-3,821,813-60,407
Tax-105,750-16,519-790-876-26,257
Profit After Tax-3,960,660-21,606,034-379,57210,467,143972,751-3,821,813-60,407
Dividends Paid
Retained Profit-3,960,660-21,606,034-379,57210,467,143972,751-3,821,813-60,407
Employee Costs42,54939,68737,854183,973290,871138,078
Number Of Employees11158411
EBITDA*-385,49712,922,2461,202,183590,918

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets216,979,334132,765,986135,622,770123,879,53341,719,59237,427,01842,704,03128,496,811
Intangible Assets
Investments & Other207,308,577122,146,062135,622,769123,879,53341,719,59137,427,01839,907,55228,496,810
Debtors (Due After 1 year)9,670,75610,619,923
Total Fixed Assets216,979,334132,765,986135,622,770123,879,53341,719,59137,427,01842,704,03128,496,810
Stock & work in progress
Trade Debtors4,9778,25091,372802,8833,06730,169
Group Debtors41,00739,49257,919,157130,242161,559
Misc Debtors717,210690,7152,996,105
Cash546,0303,034,26311,816,25134,533269,281248,554189,904
misc current assets1,402,4317,370
total current assets1,953,4393,049,88312,665,8411,567,62558,191,5073,274,829320,148161,559
total assets218,932,773135,815,869148,288,611125,447,15899,911,09840,701,84743,024,17928,658,369
Bank overdraft
Bank loan
Trade Creditors 99,93860,15625,5545111,12114,40727,046
Group/Directors Accounts906,1761
other short term finances
hp & lease commitments
other current liabilities924,948301,33269,7654,925,6242,181,0452,205,9952,002,4794,677,482
total current liabilities1,931,063361,48995,3204,926,1352,182,1672,220,4032,029,5274,677,482
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities59,984,20754,903,54235,986,69012,093,835
provisions
total long term liabilities59,984,20754,903,54235,986,69012,093,835
total liabilities61,915,27055,265,03136,082,01017,019,9702,182,1672,220,4032,029,5274,677,482
net assets157,017,50380,550,838112,206,601108,427,18897,728,93138,481,44540,994,65223,980,887
total shareholders funds157,017,50380,550,838112,206,600108,427,18797,728,93238,481,44540,994,65223,980,888
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-385,49712,922,2461,202,183590,918
Depreciation
Amortisation
Tax-105,750-16,519-790-876-26,257
Stock
Debtors-952,4399,778,583-683,502-56,389,13454,895,9512,896,032-31,317161,559
Creditors39,78234,60225,043-610-13,286-12,64027,046
Accruals and Deferred Income623,616231,567-4,855,8592,744,579-24,950203,516-2,675,0034,677,482
Deferred Taxes & Provisions
Cash flow from operations1,510,087-9,528,933-4,533,60172,054,473-53,758,261-2,114,238-2,616,6404,515,923
Investing Activities
capital expenditure-84,213,3482,856,784-11,743,237-82,159,941-4,292,5745,277,013-14,207,220-28,496,811
Change in Investments85,162,515-13,476,70711,743,23682,159,9424,292,573-2,480,53411,410,74228,496,810
cash flow from investments-169,375,86316,333,491-23,486,473-164,319,883-8,585,1477,757,547-25,617,962-56,993,621
Financing Activities
Bank loans
Group/Directors Accounts906,176-11
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities5,080,66518,916,85223,892,85512,093,835
share issue80,427,325-10,049,7294,158,985231,11258,274,7361,308,60617,074,17123,980,888
interest-2,449,964-822,815-365,02836,64236,577129,869
cash flow from financing83,964,2028,044,30727,686,81312,361,58958,311,3131,438,47517,074,17123,980,888
cash and cash equivalents
cash-2,488,233-8,781,98811,781,718-234,74820,72758,650189,904
overdraft
change in cash-2,488,233-8,781,98811,781,718-234,74820,72758,650189,904

flight centre travel group (european holdings) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flight centre travel group (european holdings) ltd. Get real-time insights into flight centre travel group (european holdings) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flight Centre Travel Group (european Holdings) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flight centre travel group (european holdings) ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in SW19 area or any other competitors across 12 key performance metrics.

flight centre travel group (european holdings) ltd Ownership

FLIGHT CENTRE TRAVEL GROUP (EUROPEAN HOLDINGS) LTD group structure

Flight Centre Travel Group (European Holdings) Ltd has 4 subsidiary companies.

FLIGHT CENTRE TRAVEL GROUP (EUROPEAN HOLDINGS) LTD Shareholders

flight centre travel group limited 100%

flight centre travel group (european holdings) ltd directors

Flight Centre Travel Group (European Holdings) Ltd currently has 2 directors. The longest serving directors include Mr Adam Murray (Oct 2015) and Mr Steven Norris (Jun 2020).

officercountryagestartendrole
Mr Adam MurrayUnited Kingdom51 years Oct 2015- Director
Mr Steven NorrisUnited Kingdom48 years Jun 2020- Director

P&L

June 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

157m

+0.95%

total assets

218.9m

+0.61%

cash

546k

-0.82%

net assets

Total assets minus all liabilities

flight centre travel group (european holdings) ltd company details

company number

09847043

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

FLIGHT CENTRE TRAVEL GROUP LTD

accounts

Full Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

4th floor 120 the broadway, wimbledon, london, SW19 1RH

Bank

-

Legal Advisor

-

flight centre travel group (european holdings) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to flight centre travel group (european holdings) ltd.

flight centre travel group (european holdings) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLIGHT CENTRE TRAVEL GROUP (EUROPEAN HOLDINGS) LTD. This can take several minutes, an email will notify you when this has completed.

flight centre travel group (european holdings) ltd Companies House Filings - See Documents

datedescriptionview/download