apg-neuros limited

apg-neuros limited Company Information

Share APG-NEUROS LIMITED
Live 
YoungSmallHigh

Company Number

09847091

Industry

Water collection, treatment and supply

 

Directors

Omar Hammoud

Shareholders

apgn inc

Group Structure

View All

Contact

Registered Address

1st floor west, davidson house, forbury square, reading, berkshire, RG1 3EU

apg-neuros limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of APG-NEUROS LIMITED at £5.6m based on a Turnover of £3.7m and 1.5x industry multiple (adjusted for size and gross margin).

apg-neuros limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of APG-NEUROS LIMITED at £2.6m based on an EBITDA of £605.1k and a 4.35x industry multiple (adjusted for size and gross margin).

apg-neuros limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APG-NEUROS LIMITED at £0 based on Net Assets of £-540.5k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apg-neuros Limited Overview

Apg-neuros Limited is a live company located in reading, RG1 3EU with a Companies House number of 09847091. It operates in the water collection, treatment and supply sector, SIC Code 36000. Founded in October 2015, it's largest shareholder is apgn inc with a 100% stake. Apg-neuros Limited is a young, small sized company, Pomanda has estimated its turnover at £3.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apg-neuros Limited Health Check

Pomanda's financial health check has awarded Apg-Neuros Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£15.8m)

£3.7m - Apg-neuros Limited

£15.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (6.3%)

29% - Apg-neuros Limited

6.3% - Industry AVG

production

Production

with a gross margin of 11.2%, this company has a higher cost of product (26.3%)

11.2% - Apg-neuros Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 16.2% make it more profitable than the average company (8.6%)

16.2% - Apg-neuros Limited

8.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (81)

2 - Apg-neuros Limited

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Apg-neuros Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9m, this is more efficient (£236.7k)

£1.9m - Apg-neuros Limited

£236.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 156 days, this is later than average (51 days)

156 days - Apg-neuros Limited

51 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Apg-neuros Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 26 days, this is more than average (17 days)

26 days - Apg-neuros Limited

17 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Apg-neuros Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 128%, this is a higher level of debt than the average (77%)

128% - Apg-neuros Limited

77% - Industry AVG

APG-NEUROS LIMITED financials

EXPORTms excel logo

Apg-Neuros Limited's latest turnover from December 2023 is estimated at £3.7 million and the company has net assets of -£540.5 thousand. According to their latest financial statements, Apg-Neuros Limited has 2 employees and maintains cash reserves of £77.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover3,743,8582,568,3771,748,7541,737,1231,490,5591,319,220920,5641,112,147
Other Income Or Grants00000000
Cost Of Sales3,323,0802,227,4771,536,0441,526,6231,281,4961,161,680797,171888,239
Gross Profit420,778340,900212,710210,500209,062157,540123,393223,908
Admin Expenses-184,282241,362195,796445,356630,593303,669333,178313,324
Operating Profit605,06099,53816,914-234,856-421,531-146,129-209,785-89,416
Interest Payable00000000
Interest Receivable4,9395,2096283232,1281,5374310
Pre-Tax Profit609,999104,74717,542-234,533-419,403-144,592-209,354-89,416
Tax-152,500-19,902-3,33300000
Profit After Tax457,49984,84514,209-234,533-419,403-144,592-209,354-89,416
Dividends Paid00000000
Retained Profit457,49984,84514,209-234,533-419,403-144,592-209,354-89,416
Employee Costs96,88593,17090,836139,871188,241188,263183,243171,448
Number Of Employees22234444
EBITDA*605,06099,53816,914-234,856-421,531-146,129-209,785-89,416

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress245,04151,958267,682156,76232,107129,076157,7790
Trade Debtors1,609,494542,693142,64787,64462,480166,46052,312267,018
Group Debtors00000000
Misc Debtors00000000
Cash77,823110,322187,336315,168330,108237,444172,5190
misc current assets00000000
total current assets1,932,358704,973597,665559,574424,695532,980382,610267,018
total assets1,932,358704,973597,665559,574424,695532,980382,610267,018
Bank overdraft00000000
Bank loan00000000
Trade Creditors 01,703,0171,680,5541,656,6721,287,260976,142681,1800
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities01,703,0171,680,5541,656,6721,287,260976,142681,1800
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities2,472,903000000356,434
provisions00000000
total long term liabilities2,472,903000000356,434
total liabilities2,472,9031,703,0171,680,5541,656,6721,287,260976,142681,180356,434
net assets-540,545-998,044-1,082,889-1,097,098-862,565-443,162-298,570-89,416
total shareholders funds-540,545-998,044-1,082,889-1,097,098-862,565-443,162-298,570-89,416
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit605,06099,53816,914-234,856-421,531-146,129-209,785-89,416
Depreciation00000000
Amortisation00000000
Tax-152,500-19,902-3,33300000
Stock193,083-215,724110,920124,655-96,969-28,703157,7790
Debtors1,066,801400,04655,00325,164-103,980114,148-214,706267,018
Creditors-1,703,01722,46323,882369,412311,118294,962681,1800
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-2,510,341-82,223-128,460-15,26390,53663,388528,322-356,434
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities2,472,90300000-356,434356,434
share issue0000002000
interest4,9395,2096283232,1281,5374310
cash flow from financing2,477,8425,2096283232,1281,537-355,803356,434
cash and cash equivalents
cash-32,499-77,014-127,832-14,94092,66464,925172,5190
overdraft00000000
change in cash-32,499-77,014-127,832-14,94092,66464,925172,5190

apg-neuros limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apg-neuros limited. Get real-time insights into apg-neuros limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apg-neuros Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apg-neuros limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in RG1 area or any other competitors across 12 key performance metrics.

apg-neuros limited Ownership

APG-NEUROS LIMITED group structure

Apg-Neuros Limited has no subsidiary companies.

Ultimate parent company

APGN INC

#0108265

1 parent

APG-NEUROS LIMITED

09847091

APG-NEUROS LIMITED Shareholders

apgn inc 100%

apg-neuros limited directors

Apg-Neuros Limited currently has 1 director, Mr Omar Hammoud serving since Oct 2015.

officercountryagestartendrole
Mr Omar HammoudCanada67 years Oct 2015- Director

P&L

December 2023

turnover

3.7m

+46%

operating profit

605.1k

0%

gross margin

11.3%

-15.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-540.5k

-0.46%

total assets

1.9m

+1.74%

cash

77.8k

-0.29%

net assets

Total assets minus all liabilities

apg-neuros limited company details

company number

09847091

Type

Private limited with Share Capital

industry

36000 - Water collection, treatment and supply

incorporation date

October 2015

age

9

incorporated

UK

ultimate parent company

APGN INC

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

1st floor west, davidson house, forbury square, reading, berkshire, RG1 3EU

Bank

-

Legal Advisor

-

apg-neuros limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apg-neuros limited.

charges

apg-neuros limited Companies House Filings - See Documents

datedescriptionview/download