
Company Number
09847376
Next Accounts
Jul 2025
Shareholders
jesel patel
amit hasmukh patel
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
selkirk house 1 gatton road, london, SW17 0EX
Website
-Pomanda estimates the enterprise value of SELKIRK PROPERTY DEVELOPMENT LTD at £1.1m based on a Turnover of £360.3k and 3.18x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SELKIRK PROPERTY DEVELOPMENT LTD at £1.4m based on an EBITDA of £229.9k and a 6.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SELKIRK PROPERTY DEVELOPMENT LTD at £3m based on Net Assets of £1.8m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Selkirk Property Development Ltd is a live company located in london, SW17 0EX with a Companies House number of 09847376. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2015, it's largest shareholder is jesel patel with a 25% stake. Selkirk Property Development Ltd is a established, micro sized company, Pomanda has estimated its turnover at £360.3k with healthy growth in recent years.
Pomanda's financial health check has awarded Selkirk Property Development Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £360.3k, make it smaller than the average company (£845k)
- Selkirk Property Development Ltd
£845k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.9%)
- Selkirk Property Development Ltd
2.9% - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
- Selkirk Property Development Ltd
73.1% - Industry AVG
Profitability
an operating margin of 63.4% make it more profitable than the average company (27%)
- Selkirk Property Development Ltd
27% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Selkirk Property Development Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Selkirk Property Development Ltd
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £180.2k, this is equally as efficient (£180.2k)
- Selkirk Property Development Ltd
£180.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Selkirk Property Development Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Selkirk Property Development Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Selkirk Property Development Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (12 weeks)
7 weeks - Selkirk Property Development Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.5%, this is a lower level of debt than the average (67.7%)
50.5% - Selkirk Property Development Ltd
67.7% - Industry AVG
Selkirk Property Development Ltd's latest turnover from October 2023 is estimated at £360.3 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Selkirk Property Development Ltd has 2 employees and maintains cash reserves of £122.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,456,558 | 3,457,414 | 2,710,816 | 909,140 | 911,385 | 903,642 | 704,750 | |
Intangible Assets | ||||||||
Investments & Other | ||||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 3,456,558 | 3,457,414 | 2,710,816 | 909,140 | 911,385 | 903,642 | 704,750 | |
Stock & work in progress | ||||||||
Trade Debtors | ||||||||
Group Debtors | ||||||||
Misc Debtors | 4,474 | 5,158 | 6,190 | 7,221 | 8,253 | 9,284 | 218,483 | |
Cash | 122,380 | 19,034 | 72,590 | 87,011 | 39,003 | 9,655 | 3,684 | 1,413 |
misc current assets | ||||||||
total current assets | 126,854 | 24,192 | 78,780 | 94,232 | 47,256 | 18,939 | 3,684 | 219,896 |
total assets | 3,583,412 | 3,481,606 | 2,789,596 | 1,003,372 | 958,641 | 922,581 | 708,434 | 219,896 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | ||||||||
Group/Directors Accounts | ||||||||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 865,968 | 896,842 | 757,107 | 848,142 | 877,281 | 913,833 | 733,196 | 220,337 |
total current liabilities | 865,968 | 896,842 | 757,107 | 848,142 | 877,281 | 913,833 | 733,196 | 220,337 |
loans | 491,546 | 491,546 | ||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | 450,896 | 450,896 | 342,681 | |||||
total long term liabilities | 942,442 | 942,442 | 342,681 | |||||
total liabilities | 1,808,410 | 1,839,284 | 1,099,788 | 848,142 | 877,281 | 913,833 | 733,196 | 220,337 |
net assets | 1,775,002 | 1,642,322 | 1,689,808 | 155,230 | 81,360 | 8,748 | -24,762 | -441 |
total shareholders funds | 1,775,002 | 1,642,322 | 1,689,808 | 155,230 | 81,360 | 8,748 | -24,762 | -441 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 1,379 | 1,622 | 1,908 | 2,245 | 2,641 | 1,541 | 1,193 | |
Amortisation | ||||||||
Tax | ||||||||
Stock | ||||||||
Debtors | -684 | -1,032 | -1,031 | -1,032 | -1,031 | 9,284 | -218,483 | 218,483 |
Creditors | ||||||||
Accruals and Deferred Income | -30,874 | 139,735 | -91,035 | -29,139 | -36,552 | 180,637 | 512,859 | 220,337 |
Deferred Taxes & Provisions | 108,215 | 342,681 | ||||||
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | ||||||||
Other Short Term Loans | ||||||||
Long term loans | 491,546 | |||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 103,346 | -53,556 | -14,421 | 48,008 | 29,348 | 5,971 | 2,271 | 1,413 |
overdraft | ||||||||
change in cash | 103,346 | -53,556 | -14,421 | 48,008 | 29,348 | 5,971 | 2,271 | 1,413 |
Perform a competitor analysis for selkirk property development ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW17 area or any other competitors across 12 key performance metrics.
SELKIRK PROPERTY DEVELOPMENT LTD group structure
Selkirk Property Development Ltd has no subsidiary companies.
Ultimate parent company
SELKIRK PROPERTY DEVELOPMENT LTD
09847376
Selkirk Property Development Ltd currently has 2 directors. The longest serving directors include Mr Hasmukh Patel (Oct 2015) and Mr Mukesh Patel (Oct 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hasmukh Patel | 71 years | Oct 2015 | - | Director | |
Mr Mukesh Patel | 67 years | Oct 2015 | - | Director |
P&L
October 2023turnover
360.3k
+13%
operating profit
228.5k
0%
gross margin
73.1%
+0.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
1.8m
+0.08%
total assets
3.6m
+0.03%
cash
122.4k
+5.43%
net assets
Total assets minus all liabilities
company number
09847376
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
AMEY KAMP LLP
auditor
-
address
selkirk house 1 gatton road, london, SW17 0EX
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to selkirk property development ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SELKIRK PROPERTY DEVELOPMENT LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|