selkirk property development ltd

Live EstablishedMicroHealthy

selkirk property development ltd Company Information

Share SELKIRK PROPERTY DEVELOPMENT LTD

Company Number

09847376

Shareholders

jesel patel

amit hasmukh patel

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

selkirk house 1 gatton road, london, SW17 0EX

Website

-

selkirk property development ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of SELKIRK PROPERTY DEVELOPMENT LTD at £1.1m based on a Turnover of £360.3k and 3.18x industry multiple (adjusted for size and gross margin).

selkirk property development ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of SELKIRK PROPERTY DEVELOPMENT LTD at £1.4m based on an EBITDA of £229.9k and a 6.2x industry multiple (adjusted for size and gross margin).

selkirk property development ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of SELKIRK PROPERTY DEVELOPMENT LTD at £3m based on Net Assets of £1.8m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Selkirk Property Development Ltd Overview

Selkirk Property Development Ltd is a live company located in london, SW17 0EX with a Companies House number of 09847376. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2015, it's largest shareholder is jesel patel with a 25% stake. Selkirk Property Development Ltd is a established, micro sized company, Pomanda has estimated its turnover at £360.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Selkirk Property Development Ltd Health Check

Pomanda's financial health check has awarded Selkirk Property Development Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £360.3k, make it smaller than the average company (£845k)

£360.3k - Selkirk Property Development Ltd

£845k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.9%)

8% - Selkirk Property Development Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)

73.1% - Selkirk Property Development Ltd

73.1% - Industry AVG

profitability

Profitability

an operating margin of 63.4% make it more profitable than the average company (27%)

63.4% - Selkirk Property Development Ltd

27% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Selkirk Property Development Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Selkirk Property Development Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.2k, this is equally as efficient (£180.2k)

£180.2k - Selkirk Property Development Ltd

£180.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Selkirk Property Development Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Selkirk Property Development Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Selkirk Property Development Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (12 weeks)

7 weeks - Selkirk Property Development Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.5%, this is a lower level of debt than the average (67.7%)

50.5% - Selkirk Property Development Ltd

67.7% - Industry AVG

SELKIRK PROPERTY DEVELOPMENT LTD financials

EXPORTms excel logo

Selkirk Property Development Ltd's latest turnover from October 2023 is estimated at £360.3 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Selkirk Property Development Ltd has 2 employees and maintains cash reserves of £122.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover360,333319,686273,537285,087311,258281,944257,232283,891
Other Income Or Grants
Cost Of Sales97,10988,07280,54979,70194,02776,96467,70974,666
Gross Profit263,225231,614192,988205,385217,231204,980189,523209,225
Admin Expenses34,732259,854-1,701,473114,250127,769163,660213,850209,868
Operating Profit228,493-28,2401,894,46191,13589,46241,320-24,327-643
Interest Payable55,29920,276
Interest Receivable3,7121,03180631825062
Pre-Tax Profit176,907-47,4861,894,54191,19889,64441,370-24,321-641
Tax-44,227-359,963-17,328-17,032-7,860
Profit After Tax132,680-47,4861,534,57873,87072,61233,510-24,321-641
Dividends Paid
Retained Profit132,680-47,4861,534,57873,87072,61233,510-24,321-641
Employee Costs63,84061,27956,41854,98556,60853,99851,64952,433
Number Of Employees22222222
EBITDA*229,872-26,6181,896,36993,38092,10342,861-23,134-643

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets3,456,5583,457,4142,710,816909,140911,385903,642704,750
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,456,5583,457,4142,710,816909,140911,385903,642704,750
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors4,4745,1586,1907,2218,2539,284218,483
Cash122,38019,03472,59087,01139,0039,6553,6841,413
misc current assets
total current assets126,85424,19278,78094,23247,25618,9393,684219,896
total assets3,583,4123,481,6062,789,5961,003,372958,641922,581708,434219,896
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities865,968896,842757,107848,142877,281913,833733,196220,337
total current liabilities865,968896,842757,107848,142877,281913,833733,196220,337
loans491,546491,546
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions450,896450,896342,681
total long term liabilities942,442942,442342,681
total liabilities1,808,4101,839,2841,099,788848,142877,281913,833733,196220,337
net assets1,775,0021,642,3221,689,808155,23081,3608,748-24,762-441
total shareholders funds1,775,0021,642,3221,689,808155,23081,3608,748-24,762-441
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit228,493-28,2401,894,46191,13589,46241,320-24,327-643
Depreciation1,3791,6221,9082,2452,6411,5411,193
Amortisation
Tax-44,227-359,963-17,328-17,032-7,860
Stock
Debtors-684-1,032-1,031-1,032-1,0319,284-218,483218,483
Creditors
Accruals and Deferred Income-30,874139,735-91,035-29,139-36,552180,637512,859220,337
Deferred Taxes & Provisions108,215342,681
Cash flow from operations155,455222,3641,789,08347,94539,550206,354708,2081,211
Investing Activities
capital expenditure-523-748,220-1,803,584-10,384-200,433-705,943
Change in Investments
cash flow from investments-523-748,220-1,803,584-10,384-200,433-705,943
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans491,546
Hire Purchase and Lease Commitments
other long term liabilities
share issue200
interest-51,587-19,24580631825062
cash flow from financing-51,587472,3018063182506202
cash and cash equivalents
cash103,346-53,556-14,42148,00829,3485,9712,2711,413
overdraft
change in cash103,346-53,556-14,42148,00829,3485,9712,2711,413

selkirk property development ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for selkirk property development ltd. Get real-time insights into selkirk property development ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Selkirk Property Development Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for selkirk property development ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW17 area or any other competitors across 12 key performance metrics.

selkirk property development ltd Ownership

SELKIRK PROPERTY DEVELOPMENT LTD group structure

Selkirk Property Development Ltd has no subsidiary companies.

Ultimate parent company

SELKIRK PROPERTY DEVELOPMENT LTD

09847376

SELKIRK PROPERTY DEVELOPMENT LTD Shareholders

jesel patel 25%
amit hasmukh patel 25%
saileki patel 12.5%
mukesh manubhai patel 12.5%
hasmukh chhotabhai patel 12.5%
rajeswari hasmukbhai patel 12.5%

selkirk property development ltd directors

Selkirk Property Development Ltd currently has 2 directors. The longest serving directors include Mr Hasmukh Patel (Oct 2015) and Mr Mukesh Patel (Oct 2015).

officercountryagestartendrole
Mr Hasmukh Patel71 years Oct 2015- Director
Mr Mukesh Patel67 years Oct 2015- Director

P&L

October 2023

turnover

360.3k

+13%

operating profit

228.5k

0%

gross margin

73.1%

+0.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.8m

+0.08%

total assets

3.6m

+0.03%

cash

122.4k

+5.43%

net assets

Total assets minus all liabilities

selkirk property development ltd company details

company number

09847376

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

AMEY KAMP LLP

auditor

-

address

selkirk house 1 gatton road, london, SW17 0EX

Bank

BARCLAYS BANK PLC

Legal Advisor

-

selkirk property development ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to selkirk property development ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

selkirk property development ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SELKIRK PROPERTY DEVELOPMENT LTD. This can take several minutes, an email will notify you when this has completed.

selkirk property development ltd Companies House Filings - See Documents

datedescriptionview/download