Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
selkirk house 1 gatton road, london, SW17 0EX
Website
-
selkirk property development ltdEstimated Valuation
£1.1m
Pomanda estimates the enterprise value of SELKIRK PROPERTY DEVELOPMENT LTD at £1.1m based on a Turnover of £360.3k and 3.18x industry multiple (adjusted for size and gross margin).
selkirk property development ltdEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of SELKIRK PROPERTY DEVELOPMENT LTD at £1.4m based on an EBITDA of £229.9k and a 6.2x industry multiple (adjusted for size and gross margin).
selkirk property development ltdEstimated Valuation
£3m
Pomanda estimates the enterprise value of SELKIRK PROPERTY DEVELOPMENT LTD at £3m based on Net Assets of £1.8m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Selkirk Property Development LtdOverview
Selkirk Property Development Ltd is a live company located in london, SW17 0EX with a Companies House number of 09847376. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2015, it's largest shareholder is
jesel patel
with a 25% stake. Selkirk Property Development Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£360.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Selkirk Property Development Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £360.3k, make it smaller than the average company (£845k)
£360.3k - Selkirk Property Development Ltd
£845k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.9%)
8% - Selkirk Property Development Ltd
2.9% - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
73.1% - Selkirk Property Development Ltd
73.1% - Industry AVG
Profitability
an operating margin of 63.4% make it more profitable than the average company (27%)
63.4% - Selkirk Property Development Ltd
27% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Selkirk Property Development Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
£31.9k - Selkirk Property Development Ltd
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £180.2k, this is equally as efficient (£180.2k)
£180.2k - Selkirk Property Development Ltd
£180.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Selkirk Property Development Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Selkirk Property Development Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Selkirk Property Development Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 7 weeks, this is less cash available to meet short term requirements (12 weeks)
7 weeks - Selkirk Property Development Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.5%, this is a lower level of debt than the average (67.7%)
50.5% - Selkirk Property Development Ltd
67.7% - Industry AVG
SELKIRK PROPERTY DEVELOPMENT LTD financials
EXPORT
Selkirk Property Development Ltd's latest turnover from October 2023 is estimated at £360.3 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Selkirk Property Development Ltd has 2 employees and maintains cash reserves of £122.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Turnover
360,333
319,686
273,537
285,087
311,258
281,944
257,232
283,891
Other Income Or Grants
Cost Of Sales
97,109
88,072
80,549
79,701
94,027
76,964
67,709
74,666
Gross Profit
263,225
231,614
192,988
205,385
217,231
204,980
189,523
209,225
Admin Expenses
34,732
259,854
-1,701,473
114,250
127,769
163,660
213,850
209,868
Operating Profit
228,493
-28,240
1,894,461
91,135
89,462
41,320
-24,327
-643
Interest Payable
55,299
20,276
Interest Receivable
3,712
1,031
80
63
182
50
6
2
Pre-Tax Profit
176,907
-47,486
1,894,541
91,198
89,644
41,370
-24,321
-641
Tax
-44,227
-359,963
-17,328
-17,032
-7,860
Profit After Tax
132,680
-47,486
1,534,578
73,870
72,612
33,510
-24,321
-641
Dividends Paid
Retained Profit
132,680
-47,486
1,534,578
73,870
72,612
33,510
-24,321
-641
Employee Costs
63,840
61,279
56,418
54,985
56,608
53,998
51,649
52,433
Number Of Employees
2
2
2
2
2
2
2
2
EBITDA*
229,872
-26,618
1,896,369
93,380
92,103
42,861
-23,134
-643
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Tangible Assets
3,456,558
3,457,414
2,710,816
909,140
911,385
903,642
704,750
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,456,558
3,457,414
2,710,816
909,140
911,385
903,642
704,750
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
4,474
5,158
6,190
7,221
8,253
9,284
218,483
Cash
122,380
19,034
72,590
87,011
39,003
9,655
3,684
1,413
misc current assets
total current assets
126,854
24,192
78,780
94,232
47,256
18,939
3,684
219,896
total assets
3,583,412
3,481,606
2,789,596
1,003,372
958,641
922,581
708,434
219,896
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
865,968
896,842
757,107
848,142
877,281
913,833
733,196
220,337
total current liabilities
865,968
896,842
757,107
848,142
877,281
913,833
733,196
220,337
loans
491,546
491,546
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
450,896
450,896
342,681
total long term liabilities
942,442
942,442
342,681
total liabilities
1,808,410
1,839,284
1,099,788
848,142
877,281
913,833
733,196
220,337
net assets
1,775,002
1,642,322
1,689,808
155,230
81,360
8,748
-24,762
-441
total shareholders funds
1,775,002
1,642,322
1,689,808
155,230
81,360
8,748
-24,762
-441
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Operating Activities
Operating Profit
228,493
-28,240
1,894,461
91,135
89,462
41,320
-24,327
-643
Depreciation
1,379
1,622
1,908
2,245
2,641
1,541
1,193
Amortisation
Tax
-44,227
-359,963
-17,328
-17,032
-7,860
Stock
Debtors
-684
-1,032
-1,031
-1,032
-1,031
9,284
-218,483
218,483
Creditors
Accruals and Deferred Income
-30,874
139,735
-91,035
-29,139
-36,552
180,637
512,859
220,337
Deferred Taxes & Provisions
108,215
342,681
Cash flow from operations
155,455
222,364
1,789,083
47,945
39,550
206,354
708,208
1,211
Investing Activities
capital expenditure
-523
-748,220
-1,803,584
-10,384
-200,433
-705,943
Change in Investments
cash flow from investments
-523
-748,220
-1,803,584
-10,384
-200,433
-705,943
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
491,546
Hire Purchase and Lease Commitments
other long term liabilities
share issue
200
interest
-51,587
-19,245
80
63
182
50
6
2
cash flow from financing
-51,587
472,301
80
63
182
50
6
202
cash and cash equivalents
cash
103,346
-53,556
-14,421
48,008
29,348
5,971
2,271
1,413
overdraft
change in cash
103,346
-53,556
-14,421
48,008
29,348
5,971
2,271
1,413
selkirk property development ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for selkirk property development ltd. Get real-time insights into selkirk property development ltd's credit score, group structure and payment trends.
Selkirk Property Development Ltd Competitor Analysis
Perform a competitor analysis for selkirk property development ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW17 area or any other competitors across 12 key performance metrics.
selkirk property development ltd Ownership
SELKIRK PROPERTY DEVELOPMENT LTD group structure
Selkirk Property Development Ltd has no subsidiary companies.
Ultimate parent company
SELKIRK PROPERTY DEVELOPMENT LTD
09847376
SELKIRK PROPERTY DEVELOPMENT LTD Shareholders
The largest shareholders in Selkirk Property Development Ltd include Jesel Patel and Amit Hasmukh Patel.
jesel patel
25%
amit hasmukh patel
25%
saileki patel
12.5%
mukesh manubhai patel
12.5%
hasmukh chhotabhai patel
12.5%
rajeswari hasmukbhai patel
12.5%
selkirk property development ltd directors
Selkirk Property Development Ltd currently has 2 directors.
The longest serving directors include
Mr Hasmukh Patel (Oct 2015) and
Mr Mukesh Patel (Oct 2015).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
AMEY KAMP LLP
auditor
-
address
selkirk house 1 gatton road, london, SW17 0EX
Bank
BARCLAYS BANK PLC
Legal Advisor
-
selkirk property development ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to selkirk property development ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
selkirk property development ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SELKIRK PROPERTY DEVELOPMENT LTD. This can take several minutes, an email will notify you when this has completed.
selkirk property development ltdCompanies House Filings - See Documents
