blue star power limited

4.5

blue star power limited Company Information

Share BLUE STAR POWER LIMITED
Live 
YoungSmallDeclining

Company Number

09849331

Registered Address

c/o 14 st. owen street, hereford, HR1 2PL

Industry

Trade of electricity

 

Telephone

-

Next Accounts Due

July 2024

Group Structure

View All

Directors

Debra Davies8 Years

Shareholders

debra mary davies 50%

stanley john davies 50%

blue star power limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BLUE STAR POWER LIMITED at £1.2m based on a Turnover of £1.5m and 0.85x industry multiple (adjusted for size and gross margin).

blue star power limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BLUE STAR POWER LIMITED at £1.3m based on an EBITDA of £452.7k and a 2.93x industry multiple (adjusted for size and gross margin).

blue star power limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BLUE STAR POWER LIMITED at £1.5m based on Net Assets of £672.7k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blue Star Power Limited Overview

Blue Star Power Limited is a live company located in hereford, HR1 2PL with a Companies House number of 09849331. It operates in the trade of electricity sector, SIC Code 35140. Founded in October 2015, it's largest shareholder is debra mary davies with a 50% stake. Blue Star Power Limited is a young, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blue Star Power Limited Health Check

Pomanda's financial health check has awarded Blue Star Power Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£18m)

£1.5m - Blue Star Power Limited

£18m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (9.7%)

-29% - Blue Star Power Limited

9.7% - Industry AVG

production

Production

with a gross margin of 11.3%, this company has a comparable cost of product (11.3%)

11.3% - Blue Star Power Limited

11.3% - Industry AVG

profitability

Profitability

an operating margin of 30.8% make it more profitable than the average company (2.2%)

30.8% - Blue Star Power Limited

2.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (10)

5 - Blue Star Power Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Blue Star Power Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £293.6k, this is less efficient (£646.2k)

£293.6k - Blue Star Power Limited

£646.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Star Power Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (20 days)

14 days - Blue Star Power Limited

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (22 days)

10 days - Blue Star Power Limited

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (9 weeks)

16 weeks - Blue Star Power Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.5%, this is a lower level of debt than the average (94.3%)

53.5% - Blue Star Power Limited

94.3% - Industry AVG

BLUE STAR POWER LIMITED financials

EXPORTms excel logo

Blue Star Power Limited's latest turnover from October 2022 is estimated at £1.5 million and the company has net assets of £672.7 thousand. According to their latest financial statements, Blue Star Power Limited has 5 employees and maintains cash reserves of £142.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover1,468,2331,242,3793,423,0774,127,4321,059,16900
Other Income Or Grants0000000
Cost Of Sales1,301,7541,128,6193,105,7443,767,867950,63300
Gross Profit166,479113,760317,334359,566108,53600
Admin Expenses-286,21963,629220,356252,460-25,28400
Operating Profit452,69850,13196,978107,106133,82000
Interest Payable13,646000000
Interest Receivable2,1952600000
Pre-Tax Profit441,24750,15796,978107,106133,82000
Tax-83,837-9,530-18,426-20,350-25,42600
Profit After Tax357,41040,62778,55286,756108,39400
Dividends Paid0000000
Retained Profit357,41040,62778,55286,756108,39400
Employee Costs209,399213,26276,45535,89372,61200
Number Of Employees5521200
EBITDA*452,69850,13196,978107,106133,82000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets1,204,767885,365491,201394,687000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,204,767885,365491,201394,687000
Stock & work in progress36,64630,35700000
Trade Debtors061,155152,991209,237144,38000
Group Debtors0000000
Misc Debtors61,72835,1670529000
Cash142,69952,39500000
misc current assets0000000
total current assets241,073179,074152,991209,766144,38000
total assets1,445,8401,064,439644,192604,453144,38000
Bank overdraft0000000
Bank loan0000000
Trade Creditors 50,86271,816370,490403,74535,98600
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities391,432677,29400000
total current liabilities442,294749,110370,490403,74535,98600
loans330,807000000
hp & lease commitments0000000
Accruals and Deferred Income0005,558000
other liabilities0000000
provisions0000000
total long term liabilities330,807005,558000
total liabilities773,101749,110370,490409,30335,98600
net assets672,739315,329273,702195,150108,39400
total shareholders funds672,739315,329273,702195,150108,39400
Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit452,69850,13196,978107,106133,82000
Depreciation0000000
Amortisation0000000
Tax-83,837-9,530-18,426-20,350-25,42600
Stock6,28930,35700000
Debtors-34,594-56,669-56,77565,386144,38000
Creditors-20,954-298,674-33,255367,75935,98600
Accruals and Deferred Income-285,862677,294-5,5585,558000
Deferred Taxes & Provisions0000000
Cash flow from operations90,350445,53396,514394,687000
Investing Activities
capital expenditure-319,402-394,164-96,514-394,687000
Change in Investments0000000
cash flow from investments-319,402-394,164-96,514-394,687000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans330,807000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue01,00000000
interest-11,4512600000
cash flow from financing319,3561,02600000
cash and cash equivalents
cash90,30452,39500000
overdraft0000000
change in cash90,30452,39500000

blue star power limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blue star power limited. Get real-time insights into blue star power limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blue Star Power Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for blue star power limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

blue star power limited Ownership

BLUE STAR POWER LIMITED group structure

Blue Star Power Limited has no subsidiary companies.

Ultimate parent company

BLUE STAR POWER LIMITED

09849331

BLUE STAR POWER LIMITED Shareholders

debra mary davies 50%
stanley john davies 50%

blue star power limited directors

Blue Star Power Limited currently has 1 director, Mrs Debra Davies serving since Oct 2015.

officercountryagestartendrole
Mrs Debra DaviesUnited Kingdom57 years Oct 2015- Director

P&L

October 2022

turnover

1.5m

+18%

operating profit

452.7k

0%

gross margin

11.4%

+23.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

672.7k

+1.13%

total assets

1.4m

+0.36%

cash

142.7k

+1.72%

net assets

Total assets minus all liabilities

blue star power limited company details

company number

09849331

Type

Private limited with Share Capital

industry

35140 - Trade of electricity

incorporation date

October 2015

age

9

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

c/o 14 st. owen street, hereford, HR1 2PL

last accounts submitted

October 2022

blue star power limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blue star power limited.

charges

blue star power limited Companies House Filings - See Documents

datedescriptionview/download