viva city technologies limited

Live EstablishedSmallHealthy

viva city technologies limited Company Information

Share VIVA CITY TECHNOLOGIES LIMITED

Company Number

09852707

Directors

Sze Lai

Samuel Rason

View All

Shareholders

samuel michael rason

sze lee lai

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

silk ventures, 24th floor,, one canada square, london, E14 5AB

viva city technologies limited Estimated Valuation

£976.7k

Pomanda estimates the enterprise value of VIVA CITY TECHNOLOGIES LIMITED at £976.7k based on a Turnover of £1.3m and 0.77x industry multiple (adjusted for size and gross margin).

viva city technologies limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of VIVA CITY TECHNOLOGIES LIMITED at £1.1m based on an EBITDA of £207k and a 5.28x industry multiple (adjusted for size and gross margin).

viva city technologies limited Estimated Valuation

£465.7k

Pomanda estimates the enterprise value of VIVA CITY TECHNOLOGIES LIMITED at £465.7k based on Net Assets of £206.1k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Viva City Technologies Limited Overview

Viva City Technologies Limited is a live company located in london, E14 5AB with a Companies House number of 09852707. It operates in the other information technology service activities sector, SIC Code 62090. Founded in November 2015, it's largest shareholder is samuel michael rason with a 26.9% stake. Viva City Technologies Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Viva City Technologies Limited Health Check

Pomanda's financial health check has awarded Viva City Technologies Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£7.3m)

£1.3m - Viva City Technologies Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8%)

11% - Viva City Technologies Limited

8% - Industry AVG

production

Production

with a gross margin of 51.3%, this company has a comparable cost of product (51.3%)

51.3% - Viva City Technologies Limited

51.3% - Industry AVG

profitability

Profitability

an operating margin of 16.3% make it more profitable than the average company (3.5%)

16.3% - Viva City Technologies Limited

3.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (43)

6 - Viva City Technologies Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.2k, the company has an equivalent pay structure (£74.2k)

£74.2k - Viva City Technologies Limited

£74.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £210.4k, this is more efficient (£178.2k)

£210.4k - Viva City Technologies Limited

£178.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (52 days)

48 days - Viva City Technologies Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 213 days, this is slower than average (33 days)

213 days - Viva City Technologies Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Viva City Technologies Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (14 weeks)

56 weeks - Viva City Technologies Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64%, this is a similar level of debt than the average (64.8%)

64% - Viva City Technologies Limited

64.8% - Industry AVG

VIVA CITY TECHNOLOGIES LIMITED financials

EXPORTms excel logo

Viva City Technologies Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £206.1 thousand. According to their latest financial statements, Viva City Technologies Limited has 6 employees and maintains cash reserves of £388 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover1,262,626747,438856,743923,687657,8481,231,717138,5203,761
Other Income Or Grants
Cost Of Sales615,046357,210405,897441,032315,670580,41364,9391,752
Gross Profit647,580390,228450,847482,655342,178651,30473,5802,009
Admin Expenses441,209950,634524,489396,902492,388382,08367,69429,354
Operating Profit206,371-560,406-73,64285,753-150,210269,2215,886-27,345
Interest Payable
Interest Receivable13,4332,164
Pre-Tax Profit219,804-558,242-73,64285,753-150,210269,2215,886-27,345
Tax-54,951-16,293-51,152-1,118
Profit After Tax164,853-558,242-73,64269,460-150,210218,0694,768-27,345
Dividends Paid
Retained Profit164,853-558,242-73,64269,460-150,210218,0694,768-27,345
Employee Costs445,111352,244336,550252,919245,969541,12557,41555,458
Number Of Employees65544911
EBITDA*207,039-560,406-73,64285,753-150,210269,2215,886-27,345

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets1,7691,0119316949301,8991,976
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,7691,0119316949301,8991,976
Stock & work in progress
Trade Debtors169,209135,078158,001202,751128,805257,97328,098554
Group Debtors
Misc Debtors13,496871
Cash388,045123,674
misc current assets
total current assets570,750259,623158,001202,751128,805257,97328,098554
total assets572,519260,634158,932203,445129,735259,87230,074554
Bank overdraft
Bank loan
Trade Creditors 359,10614,26074,08940,67436,26016,9485,385
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities172,120
total current liabilities359,106186,38074,08940,67436,26016,9485,385
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,26832,00743,00747,37247,37247,43247,26627,799
provisions955736657821
total long term liabilities7,26832,96243,74348,02948,19347,43247,26627,799
total liabilities366,374219,342117,83288,70384,45364,38052,65127,799
net assets206,14541,29241,100114,74245,282195,492-22,577-27,245
total shareholders funds206,14541,29241,100114,74245,282195,492-22,577-27,245
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit206,371-560,406-73,64285,753-150,210269,2215,886-27,345
Depreciation668
Amortisation
Tax-54,951-16,293-51,152-1,118
Stock
Debtors46,756-22,052-44,75073,946-129,168229,87527,544554
Creditors344,846-59,82933,4154,41419,31211,5635,385
Accruals and Deferred Income-172,120172,120
Deferred Taxes & Provisions-95521979-164821
Cash flow from operations277,103-425,8444,602-236-909-243-17,391-27,899
Investing Activities
capital expenditure-1,426-80-23723696977-1,976
Change in Investments
cash flow from investments-1,426-80-23723696977-1,976
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-24,739-11,000-4,365-6016619,46727,799
share issue558,434-100100
interest13,4332,164
cash flow from financing-11,306549,598-4,365-6016619,36727,899
cash and cash equivalents
cash264,371123,674
overdraft
change in cash264,371123,674

viva city technologies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for viva city technologies limited. Get real-time insights into viva city technologies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Viva City Technologies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for viva city technologies limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in E14 area or any other competitors across 12 key performance metrics.

viva city technologies limited Ownership

VIVA CITY TECHNOLOGIES LIMITED group structure

Viva City Technologies Limited has no subsidiary companies.

Ultimate parent company

VIVA CITY TECHNOLOGIES LIMITED

09852707

VIVA CITY TECHNOLOGIES LIMITED Shareholders

samuel michael rason 26.88%
sze lee lai 26.88%
alexander john bates 4.78%
nabil mankarious 4.49%
nicholas wong 3.68%
christopher mcdermott-spencer 2.99%
steve pankhurst 2.99%
dennis baylin 2.99%
nick telson 2.99%
david cummings 2.99%

viva city technologies limited directors

Viva City Technologies Limited currently has 4 directors. The longest serving directors include Mr Sze Lai (Nov 2015) and Mr Samuel Rason (Nov 2015).

officercountryagestartendrole
Mr Sze LaiEngland45 years Nov 2015- Director
Mr Samuel RasonEngland37 years Nov 2015- Director
Mr Alexander BatesUnited Kingdom74 years Aug 2018- Director
Mr John DavisEngland62 years Aug 2018- Director

P&L

December 2023

turnover

1.3m

+69%

operating profit

206.4k

0%

gross margin

51.3%

-1.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

206.1k

+3.99%

total assets

572.5k

+1.2%

cash

388k

+2.14%

net assets

Total assets minus all liabilities

viva city technologies limited company details

company number

09852707

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

din dins club limited (April 2024)

accountant

AZETS AUDIT SERVICES

auditor

-

address

silk ventures, 24th floor,, one canada square, london, E14 5AB

Bank

-

Legal Advisor

-

viva city technologies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to viva city technologies limited.

viva city technologies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIVA CITY TECHNOLOGIES LIMITED. This can take several minutes, an email will notify you when this has completed.

viva city technologies limited Companies House Filings - See Documents

datedescriptionview/download