cranbrook properties ilford limited
cranbrook properties ilford limited Company Information
Company Number
09853423
Next Accounts
Aug 2025
Shareholders
cloverton property ltd
gurjit singh aulak
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
10 broadfield way, buckhurst hill, essex, IG9 5AG
Website
-cranbrook properties ilford limited Estimated Valuation
Pomanda estimates the enterprise value of CRANBROOK PROPERTIES ILFORD LIMITED at £281k based on a Turnover of £120k and 2.34x industry multiple (adjusted for size and gross margin).
cranbrook properties ilford limited Estimated Valuation
Pomanda estimates the enterprise value of CRANBROOK PROPERTIES ILFORD LIMITED at £561k based on an EBITDA of £119.3k and a 4.7x industry multiple (adjusted for size and gross margin).
cranbrook properties ilford limited Estimated Valuation
Pomanda estimates the enterprise value of CRANBROOK PROPERTIES ILFORD LIMITED at £1.1m based on Net Assets of £599.9k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cranbrook Properties Ilford Limited Overview
Cranbrook Properties Ilford Limited is a live company located in essex, IG9 5AG with a Companies House number of 09853423. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2015, it's largest shareholder is cloverton property ltd with a 50% stake. Cranbrook Properties Ilford Limited is a established, micro sized company, Pomanda has estimated its turnover at £120k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cranbrook Properties Ilford Limited Health Check
Pomanda's financial health check has awarded Cranbrook Properties Ilford Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £120k, make it smaller than the average company (£850.4k)
- Cranbrook Properties Ilford Limited
£850.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.9%)
- Cranbrook Properties Ilford Limited
2.9% - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (73%)
- Cranbrook Properties Ilford Limited
73% - Industry AVG
Profitability
an operating margin of 99.4% make it more profitable than the average company (26.6%)
- Cranbrook Properties Ilford Limited
26.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Cranbrook Properties Ilford Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)
- Cranbrook Properties Ilford Limited
£32.1k - Industry AVG
Efficiency
resulting in sales per employee of £120k, this is less efficient (£179.7k)
- Cranbrook Properties Ilford Limited
£179.7k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (32 days)
- Cranbrook Properties Ilford Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 268 days, this is slower than average (36 days)
- Cranbrook Properties Ilford Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cranbrook Properties Ilford Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cranbrook Properties Ilford Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.7%, this is a lower level of debt than the average (67.7%)
56.7% - Cranbrook Properties Ilford Limited
67.7% - Industry AVG
CRANBROOK PROPERTIES ILFORD LIMITED financials
Cranbrook Properties Ilford Limited's latest turnover from November 2023 is estimated at £120 thousand and the company has net assets of £599.9 thousand. According to their latest financial statements, we estimate that Cranbrook Properties Ilford Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,355,927 | 1,355,927 | 1,355,927 | 1,355,927 | 1,355,927 | 1,355,927 | 1,355,927 | 1,600,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,355,927 | 1,355,927 | 1,355,927 | 1,355,927 | 1,355,927 | 1,355,927 | 1,355,927 | 1,600,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 29,271 | 40,528 | 39,458 | 27,899 | 37,506 | 96,427 | 49,201 | 2,282 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,096 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 29,271 | 40,528 | 39,458 | 27,899 | 37,506 | 96,427 | 49,201 | 30,378 |
| total assets | 1,385,198 | 1,396,455 | 1,395,385 | 1,383,826 | 1,393,433 | 1,452,354 | 1,405,128 | 1,630,378 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 61,745 | 36,736 | 58,164 | 58,173 | 58,371 | 70,456 | 50,365 | 21,180 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 61,745 | 36,736 | 58,164 | 58,173 | 58,371 | 70,456 | 50,365 | 21,180 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 723,540 | 849,274 | 919,427 | 999,427 | 1,100,427 | 1,239,927 | 1,297,427 | 1,385,427 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 723,540 | 849,274 | 919,427 | 999,427 | 1,100,427 | 1,239,927 | 1,297,427 | 1,385,427 |
| total liabilities | 785,285 | 886,010 | 977,591 | 1,057,600 | 1,158,798 | 1,310,383 | 1,347,792 | 1,406,607 |
| net assets | 599,913 | 510,445 | 417,794 | 326,226 | 234,635 | 141,971 | 57,336 | 223,771 |
| total shareholders funds | 599,913 | 510,445 | 417,794 | 326,226 | 234,635 | 141,971 | 57,336 | 223,771 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -11,257 | 1,070 | 11,559 | -9,607 | -58,921 | 47,226 | 46,919 | 2,282 |
| Creditors | 25,009 | -21,428 | -9 | -198 | -12,085 | 20,091 | 29,185 | 21,180 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -125,734 | -70,153 | -80,000 | -101,000 | -139,500 | -57,500 | -88,000 | 1,385,427 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -28,096 | 28,096 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -28,096 | 28,096 |
cranbrook properties ilford limited Credit Report and Business Information
Cranbrook Properties Ilford Limited Competitor Analysis
Perform a competitor analysis for cranbrook properties ilford limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG9 area or any other competitors across 12 key performance metrics.
cranbrook properties ilford limited Ownership
CRANBROOK PROPERTIES ILFORD LIMITED group structure
Cranbrook Properties Ilford Limited has no subsidiary companies.
Ultimate parent company
CRANBROOK PROPERTIES ILFORD LIMITED
09853423
cranbrook properties ilford limited directors
Cranbrook Properties Ilford Limited currently has 2 directors. The longest serving directors include Mr Thomas Somogyi (Nov 2015) and Mr Gurjit Aulak (Jul 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Somogyi | England | 41 years | Nov 2015 | - | Director |
| Mr Gurjit Aulak | England | 41 years | Jul 2016 | - | Director |
P&L
November 2023turnover
120k
-22%
operating profit
119.3k
0%
gross margin
30%
+5.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
599.9k
+0.18%
total assets
1.4m
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
cranbrook properties ilford limited company details
company number
09853423
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
10 broadfield way, buckhurst hill, essex, IG9 5AG
Bank
-
Legal Advisor
-
cranbrook properties ilford limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cranbrook properties ilford limited.
cranbrook properties ilford limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRANBROOK PROPERTIES ILFORD LIMITED. This can take several minutes, an email will notify you when this has completed.
cranbrook properties ilford limited Companies House Filings - See Documents
| date | description | view/download |
|---|
