clear water fisheries limited

clear water fisheries limited Company Information

Share CLEAR WATER FISHERIES LIMITED
Live 
YoungSmallRapid

Company Number

09853713

Industry

Freshwater fishing

 

Shareholders

clear companies limited

Group Structure

View All

Contact

Registered Address

28 eaton avenue, matrix office park, chorley, lancashire, PR7 7NA

clear water fisheries limited Estimated Valuation

£522.8k

Pomanda estimates the enterprise value of CLEAR WATER FISHERIES LIMITED at £522.8k based on a Turnover of £781.7k and 0.67x industry multiple (adjusted for size and gross margin).

clear water fisheries limited Estimated Valuation

£23.6k

Pomanda estimates the enterprise value of CLEAR WATER FISHERIES LIMITED at £23.6k based on an EBITDA of £6.7k and a 3.54x industry multiple (adjusted for size and gross margin).

clear water fisheries limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEAR WATER FISHERIES LIMITED at £0 based on Net Assets of £-643.6k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clear Water Fisheries Limited Overview

Clear Water Fisheries Limited is a live company located in chorley, PR7 7NA with a Companies House number of 09853713. It operates in the freshwater fishing sector, SIC Code 03120. Founded in November 2015, it's largest shareholder is clear companies limited with a 100% stake. Clear Water Fisheries Limited is a young, small sized company, Pomanda has estimated its turnover at £781.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clear Water Fisheries Limited Health Check

Pomanda's financial health check has awarded Clear Water Fisheries Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £781.7k, make it larger than the average company (£270.4k)

£781.7k - Clear Water Fisheries Limited

£270.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (14.7%)

31% - Clear Water Fisheries Limited

14.7% - Industry AVG

production

Production

with a gross margin of 48%, this company has a comparable cost of product (48%)

48% - Clear Water Fisheries Limited

48% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it more profitable than the average company (-2.2%)

-1.7% - Clear Water Fisheries Limited

-2.2% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Clear Water Fisheries Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)

£27.5k - Clear Water Fisheries Limited

£27.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.7k, this is more efficient (£76.3k)

£111.7k - Clear Water Fisheries Limited

£76.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clear Water Fisheries Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (98 days)

26 days - Clear Water Fisheries Limited

98 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 129 days, this is more than average (5 days)

129 days - Clear Water Fisheries Limited

5 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (273 weeks)

2 weeks - Clear Water Fisheries Limited

273 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 221.7%, this is a higher level of debt than the average (8.9%)

221.7% - Clear Water Fisheries Limited

8.9% - Industry AVG

CLEAR WATER FISHERIES LIMITED financials

EXPORTms excel logo

Clear Water Fisheries Limited's latest turnover from March 2024 is estimated at £781.7 thousand and the company has net assets of -£643.6 thousand. According to their latest financial statements, Clear Water Fisheries Limited has 7 employees and maintains cash reserves of £48 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover781,706329,524274,735343,902645,580689,471456,595401,4260
Other Income Or Grants000000000
Cost Of Sales406,254132,15463,849166,115380,480481,375254,063120,3990
Gross Profit375,453197,370210,887177,787265,101208,096202,531281,0270
Admin Expenses388,470121,319223,720147,499303,896308,552530,046422,4370
Operating Profit-13,01776,051-12,83330,288-38,795-100,456-327,515-141,4100
Interest Payable3,0943,84412,17818,20517,58020,73021,19410,4920
Interest Receivable3,7413,24447762321382701000
Pre-Tax Profit-12,37075,451-24,53412,144-56,343-121,048-348,439-151,8020
Tax0-14,3360-2,30700000
Profit After Tax-12,37061,115-24,5349,837-56,343-121,048-348,439-151,8020
Dividends Paid000000000
Retained Profit-12,37061,115-24,5349,837-56,343-121,048-348,439-151,8020
Employee Costs192,516160,739109,281164,995383,676376,371265,673293,5740
Number Of Employees7768171712120
EBITDA*6,67882,728-6,20632,777-36,420-10,143-288,612-121,8740

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets196,90219,65818,09121,7903,66001,292,9991,189,3660
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets196,90219,65818,09121,7903,66001,292,9991,189,3660
Stock & work in progress143,580141,997125,310116,720116,93277,66669,07969,0790
Trade Debtors000000000
Group Debtors0000002,9433,7961
Misc Debtors140,29755,36340,87227,82159,1317,8644,28016,8400
Cash48,00894,49958,14769,08255,1118,74527,94979,8860
misc current assets000000000
total current assets331,885291,859224,329213,623231,17494,275104,251169,6011
total assets528,787311,517242,420235,413234,83494,2751,397,2501,358,9671
Bank overdraft10,00010,00010,000275,83419,37619,37619,37619,3760
Bank loan000000000
Trade Creditors 29,00630,97411,9354,3486,93525,03532,24322,1730
Group/Directors Accounts1,048,620809,388809,746510,883556,711340,7491,184,754869,6370
other short term finances000000000
hp & lease commitments000000000
other current liabilities72,24469,86870,56769,64270,25351,95460,1893,5360
total current liabilities1,159,870920,230902,248860,707653,275437,1141,296,562914,7220
loans12,50022,50032,50042,500259,190278,449297,014316,3580
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions00000048,52424,2980
total long term liabilities12,50022,50032,50042,500259,190278,449345,538340,6560
total liabilities1,172,370942,730934,748903,207912,465715,5631,642,1001,255,3780
net assets-643,583-631,213-692,328-667,794-677,631-621,288-244,850103,5891
total shareholders funds-643,583-631,213-692,328-667,794-677,631-621,288-244,850103,5891
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-13,01776,051-12,83330,288-38,795-100,456-327,515-141,4100
Depreciation19,6956,6776,6272,4892,37590,31338,90319,5360
Amortisation000000000
Tax0-14,3360-2,30700000
Stock1,58316,6878,590-21239,2668,587069,0790
Debtors84,93414,49113,051-31,31051,267641-13,41320,6351
Creditors-1,96819,0397,587-2,587-18,100-7,20810,07022,1730
Accruals and Deferred Income2,376-699925-61118,299-8,23556,6533,5360
Deferred Taxes & Provisions00000-48,52424,22624,2980
Cash flow from operations-79,43155,554-19,33558,794-126,754-83,338-184,250-161,581-1
Investing Activities
capital expenditure-196,939-8,244-2,928-20,619-6,0351,202,686-142,536-1,208,9020
Change in Investments000000000
cash flow from investments-196,939-8,244-2,928-20,619-6,0351,202,686-142,536-1,208,9020
Financing Activities
Bank loans000000000
Group/Directors Accounts239,232-358298,863-45,828215,962-844,005315,117869,6370
Other Short Term Loans 000000000
Long term loans-10,000-10,000-10,000-216,690-19,259-18,565-19,344316,3580
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00000-255,3900255,3901
interest647-600-11,701-18,143-17,548-20,592-20,924-10,3920
cash flow from financing229,879-10,958277,162-280,661179,155-1,138,552274,8491,430,9931
cash and cash equivalents
cash-46,49136,352-10,93513,97146,366-19,204-51,93779,8860
overdraft00-265,834256,45800019,3760
change in cash-46,49136,352254,899-242,48746,366-19,204-51,93760,5100

clear water fisheries limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clear water fisheries limited. Get real-time insights into clear water fisheries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clear Water Fisheries Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clear water fisheries limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in PR7 area or any other competitors across 12 key performance metrics.

clear water fisheries limited Ownership

CLEAR WATER FISHERIES LIMITED group structure

Clear Water Fisheries Limited has no subsidiary companies.

Ultimate parent company

1 parent

CLEAR WATER FISHERIES LIMITED

09853713

CLEAR WATER FISHERIES LIMITED Shareholders

clear companies limited 100%

clear water fisheries limited directors

Clear Water Fisheries Limited currently has 3 directors. The longest serving directors include Mr Alexander Mollart (Nov 2015) and Mr Michael Pennington (May 2020).

officercountryagestartendrole
Mr Alexander MollartUnited Kingdom49 years Nov 2015- Director
Mr Michael PenningtonEngland46 years May 2020- Director
Mrs Sarah-Louise PenningtonEngland40 years May 2020- Director

P&L

March 2024

turnover

781.7k

+137%

operating profit

-13k

0%

gross margin

48.1%

-19.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-643.6k

+0.02%

total assets

528.8k

+0.7%

cash

48k

-0.49%

net assets

Total assets minus all liabilities

clear water fisheries limited company details

company number

09853713

Type

Private limited with Share Capital

industry

03120 - Freshwater fishing

incorporation date

November 2015

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

clear fisheries limited (July 2016)

clear recoveries limited (April 2016)

accountant

MCMILLAN & CO LLP

auditor

-

address

28 eaton avenue, matrix office park, chorley, lancashire, PR7 7NA

Bank

-

Legal Advisor

-

clear water fisheries limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to clear water fisheries limited. Currently there are 5 open charges and 0 have been satisfied in the past.

clear water fisheries limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEAR WATER FISHERIES LIMITED. This can take several minutes, an email will notify you when this has completed.

clear water fisheries limited Companies House Filings - See Documents

datedescriptionview/download