yes recycling (bnr) ltd

yes recycling (bnr) ltd Company Information

Share YES RECYCLING (BNR) LTD
Live (In Liquidation)
EstablishedSmallHigh

Company Number

09853834

Industry

Recovery of sorted materials

 

Shareholders

turul taskent

omer kutluoglu

View All

Group Structure

View All

Contact

Registered Address

31st floor 40 bank street, london, E14 5NR

yes recycling (bnr) ltd Estimated Valuation

£850.7k

Pomanda estimates the enterprise value of YES RECYCLING (BNR) LTD at £850.7k based on a Turnover of £1.9m and 0.45x industry multiple (adjusted for size and gross margin).

yes recycling (bnr) ltd Estimated Valuation

£190.2k

Pomanda estimates the enterprise value of YES RECYCLING (BNR) LTD at £190.2k based on an EBITDA of £64.5k and a 2.95x industry multiple (adjusted for size and gross margin).

yes recycling (bnr) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of YES RECYCLING (BNR) LTD at £0 based on Net Assets of £-456.6k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yes Recycling (bnr) Ltd Overview

Yes Recycling (bnr) Ltd is a live company located in london, E14 5NR with a Companies House number of 09853834. It operates in the recovery of sorted materials sector, SIC Code 38320. Founded in November 2015, it's largest shareholder is turul taskent with a 35% stake. Yes Recycling (bnr) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yes Recycling (bnr) Ltd Health Check

Pomanda's financial health check has awarded Yes Recycling (Bnr) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£11.2m)

£1.9m - Yes Recycling (bnr) Ltd

£11.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (2.7%)

19% - Yes Recycling (bnr) Ltd

2.7% - Industry AVG

production

Production

with a gross margin of 12.9%, this company has a higher cost of product (24.1%)

12.9% - Yes Recycling (bnr) Ltd

24.1% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (6.3%)

3.4% - Yes Recycling (bnr) Ltd

6.3% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (38)

7 - Yes Recycling (bnr) Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Yes Recycling (bnr) Ltd

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £268.5k, this is more efficient (£227.7k)

£268.5k - Yes Recycling (bnr) Ltd

£227.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (35 days)

14 days - Yes Recycling (bnr) Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 195 days, this is slower than average (41 days)

195 days - Yes Recycling (bnr) Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yes Recycling (bnr) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Yes Recycling (bnr) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 196.5%, this is a higher level of debt than the average (56.8%)

196.5% - Yes Recycling (bnr) Ltd

56.8% - Industry AVG

YES RECYCLING (BNR) LTD financials

EXPORTms excel logo

Yes Recycling (Bnr) Ltd's latest turnover from November 2021 is estimated at £1.9 million and the company has net assets of -£456.6 thousand. According to their latest financial statements, Yes Recycling (Bnr) Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover1,879,2891,385,3631,792,4461,110,774750,501445,956
Other Income Or Grants000000
Cost Of Sales1,636,4411,205,9631,567,179964,212652,589394,338
Gross Profit242,849179,400225,268146,56397,91251,618
Admin Expenses178,391665,368105,96178,279247,79076,553
Operating Profit64,458-485,968119,30768,284-149,878-24,935
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit64,458-485,968119,30768,284-149,878-24,935
Tax-12,2470-22,668-12,97400
Profit After Tax52,211-485,96896,63955,310-149,878-24,935
Dividends Paid000000
Retained Profit52,211-485,96896,63955,310-149,878-24,935
Employee Costs225,331199,162128,807159,849147,20728,738
Number Of Employees764551
EBITDA*64,458-485,968119,30768,284-149,878-24,935

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets270,17834,368350,490367,863202,57062,450
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets270,17834,368350,490367,863202,57062,450
Stock & work in progress000000
Trade Debtors73,79183,501231,801100,04218,99943,475
Group Debtors000000
Misc Debtors129,26711,5580000
Cash000000
misc current assets0066,97527,22500
total current assets203,05895,059298,776127,26718,99943,475
total assets473,236129,427649,266495,130221,569105,925
Bank overdraft000000
Bank loan000000
Trade Creditors 876,223580,276597,760399,983324,462130,360
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities876,223580,276597,760399,983324,462130,360
loans000000
hp & lease commitments000000
Accruals and Deferred Income1,20025090084,281450500
other liabilities52,43457,73373,470130,36971,4700
provisions000000
total long term liabilities53,63457,98374,370214,65071,920500
total liabilities929,857638,259672,130614,633396,382130,860
net assets-456,621-508,832-22,864-119,503-174,813-24,935
total shareholders funds-456,621-508,832-22,864-119,503-174,813-24,935
Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit64,458-485,968119,30768,284-149,878-24,935
Depreciation000000
Amortisation000000
Tax-12,2470-22,668-12,97400
Stock000000
Debtors107,999-136,742131,75981,043-24,47643,475
Creditors295,947-17,484197,77775,521194,102130,360
Accruals and Deferred Income950-650-83,38183,831-50500
Deferred Taxes & Provisions000000
Cash flow from operations241,109-367,36079,276133,61968,65062,450
Investing Activities
capital expenditure-235,810316,12217,373-165,293-140,120-62,450
Change in Investments000000
cash flow from investments-235,810316,12217,373-165,293-140,120-62,450
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-5,299-15,737-56,89958,89971,4700
share issue000000
interest000000
cash flow from financing-5,299-15,737-56,89958,89971,4700
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

yes recycling (bnr) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yes recycling (bnr) ltd. Get real-time insights into yes recycling (bnr) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yes Recycling (bnr) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yes recycling (bnr) ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in E14 area or any other competitors across 12 key performance metrics.

yes recycling (bnr) ltd Ownership

YES RECYCLING (BNR) LTD group structure

Yes Recycling (Bnr) Ltd has no subsidiary companies.

Ultimate parent company

YES RECYCLING (BNR) LTD

09853834

YES RECYCLING (BNR) LTD Shareholders

turul taskent 35%
omer kutluoglu 35%
maria jose hernandez garcia 15%
belinda louise kutluoglu 15%

yes recycling (bnr) ltd directors

Yes Recycling (Bnr) Ltd currently has 2 directors. The longest serving directors include Mr Turul Taskent (Nov 2015) and Mr Omer Kutluoglu (Nov 2015).

officercountryagestartendrole
Mr Turul Taskent54 years Nov 2015- Director
Mr Omer KutluogluEngland54 years Nov 2015- Director

P&L

November 2021

turnover

1.9m

+36%

operating profit

64.5k

0%

gross margin

13%

-0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2021

net assets

-456.6k

-0.1%

total assets

473.2k

+2.66%

cash

0

0%

net assets

Total assets minus all liabilities

yes recycling (bnr) ltd company details

company number

09853834

Type

Private limited with Share Capital

industry

38320 - Recovery of sorted materials

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2021

previous names

yes recycling ltd (January 2022)

accountant

-

auditor

-

address

31st floor 40 bank street, london, E14 5NR

Bank

-

Legal Advisor

-

yes recycling (bnr) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yes recycling (bnr) ltd.

yes recycling (bnr) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YES RECYCLING (BNR) LTD. This can take several minutes, an email will notify you when this has completed.

yes recycling (bnr) ltd Companies House Filings - See Documents

datedescriptionview/download