asw property developers & design limited

asw property developers & design limited Company Information

Share ASW PROPERTY DEVELOPERS & DESIGN LIMITED
Live 
YoungSmallDeclining

Company Number

09854024

Industry

Development of building projects

 

Shareholders

anna trifilova

darren woodcock

View All

Group Structure

View All

Contact

Registered Address

5 pellew arcade, teign street, teignmouth, devon, TQ14 8EB

Website

-

asw property developers & design limited Estimated Valuation

£326.9k

Pomanda estimates the enterprise value of ASW PROPERTY DEVELOPERS & DESIGN LIMITED at £326.9k based on a Turnover of £951.6k and 0.34x industry multiple (adjusted for size and gross margin).

asw property developers & design limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASW PROPERTY DEVELOPERS & DESIGN LIMITED at £0 based on an EBITDA of £-14.1k and a 2.61x industry multiple (adjusted for size and gross margin).

asw property developers & design limited Estimated Valuation

£96.6k

Pomanda estimates the enterprise value of ASW PROPERTY DEVELOPERS & DESIGN LIMITED at £96.6k based on Net Assets of £65k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Asw Property Developers & Design Limited Overview

Asw Property Developers & Design Limited is a live company located in teignmouth, TQ14 8EB with a Companies House number of 09854024. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2015, it's largest shareholder is anna trifilova with a 50% stake. Asw Property Developers & Design Limited is a young, small sized company, Pomanda has estimated its turnover at £951.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Asw Property Developers & Design Limited Health Check

Pomanda's financial health check has awarded Asw Property Developers & Design Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £951.6k, make it smaller than the average company (£2.3m)

£951.6k - Asw Property Developers & Design Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3.8%)

-5% - Asw Property Developers & Design Limited

3.8% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (26.1%)

9.5% - Asw Property Developers & Design Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (6.4%)

-1.5% - Asw Property Developers & Design Limited

6.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Asw Property Developers & Design Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Asw Property Developers & Design Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £237.9k, this is equally as efficient (£277.2k)

£237.9k - Asw Property Developers & Design Limited

£277.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (27 days)

112 days - Asw Property Developers & Design Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (30 days)

84 days - Asw Property Developers & Design Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Asw Property Developers & Design Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Asw Property Developers & Design Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.9%, this is a similar level of debt than the average (73.6%)

77.9% - Asw Property Developers & Design Limited

73.6% - Industry AVG

ASW PROPERTY DEVELOPERS & DESIGN LIMITED financials

EXPORTms excel logo

Asw Property Developers & Design Limited's latest turnover from November 2023 is estimated at £951.6 thousand and the company has net assets of £65 thousand. According to their latest financial statements, Asw Property Developers & Design Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover951,6351,046,5641,105,0361,103,1771,119,184739,745296,025456,295
Other Income Or Grants00000000
Cost Of Sales861,088945,6211,012,544999,2351,009,632663,500263,027402,636
Gross Profit90,547100,94392,492103,942109,55276,24532,99853,658
Admin Expenses104,625109,811108,640102,911-23,49680,0112281,680
Operating Profit-14,078-8,868-16,1481,031133,048-3,76632,976-28,022
Interest Payable00000000
Interest Receivable0000024034894
Pre-Tax Profit-14,078-8,868-16,1481,031133,048-3,52633,323-27,928
Tax000-196-25,2790-6,3310
Profit After Tax-14,078-8,868-16,148835107,769-3,52626,992-27,928
Dividends Paid00000000
Retained Profit-14,078-8,868-16,148835107,769-3,52626,992-27,928
Employee Costs192,78291,28688,70387,00086,84385,31141,89341,386
Number Of Employees42222211
EBITDA*-14,078-8,868-16,1481,031133,048-3,76632,976-28,022

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress000000130,000323,802
Trade Debtors294,048293,346314,826312,907292,379165,703208307
Group Debtors00000000
Misc Debtors00000000
Cash00000064,06175,000
misc current assets00000000
total current assets294,048293,346314,826312,907292,379165,703194,269399,109
total assets294,048293,346314,826312,907292,379165,703194,269399,109
Bank overdraft00000000
Bank loan00000000
Trade Creditors 199,268174,771177,719158,765189,072170,165195,105326,937
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities199,268174,771177,719158,765189,072170,165195,105326,937
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities29,73239,44949,11350,000000100,000
provisions00000000
total long term liabilities29,73239,44949,11350,000000100,000
total liabilities229,000214,220226,832208,765189,072170,165195,105426,937
net assets65,04879,12687,994104,142103,307-4,462-836-27,828
total shareholders funds65,04879,12687,994104,142103,307-4,462-836-27,828
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit-14,078-8,868-16,1481,031133,048-3,76632,976-28,022
Depreciation00000000
Amortisation00000000
Tax000-196-25,2790-6,3310
Stock00000-130,000-193,802323,802
Debtors702-21,4801,91920,528126,676165,495-99307
Creditors24,497-2,94818,954-30,30718,907-24,940-131,832326,937
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations9,7179,664887-50,0000-64,20188,714-25,194
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-9,717-9,664-88750,00000-100,000100,000
share issue00000-1000100
interest0000024034894
cash flow from financing-9,717-9,664-88750,0000140-99,652100,194
cash and cash equivalents
cash00000-64,061-10,93975,000
overdraft00000000
change in cash00000-64,061-10,93975,000

asw property developers & design limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asw property developers & design limited. Get real-time insights into asw property developers & design limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Asw Property Developers & Design Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for asw property developers & design limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TQ14 area or any other competitors across 12 key performance metrics.

asw property developers & design limited Ownership

ASW PROPERTY DEVELOPERS & DESIGN LIMITED group structure

Asw Property Developers & Design Limited has no subsidiary companies.

Ultimate parent company

ASW PROPERTY DEVELOPERS & DESIGN LIMITED

09854024

ASW PROPERTY DEVELOPERS & DESIGN LIMITED Shareholders

anna trifilova 50%
darren woodcock 25%
paul smith 25%

asw property developers & design limited directors

Asw Property Developers & Design Limited currently has 4 directors. The longest serving directors include Dr Anna Trifilova (Nov 2015) and Dr John Bessant (Nov 2015).

officercountryagestartendrole
Dr Anna TrifilovaUnited Kingdom52 years Nov 2015- Director
Dr John BessantUnited Kingdom72 years Nov 2015- Director
Mr Darren WoodcockUnited Kingdom57 years Nov 2015- Director
Mr Paul SmithEngland55 years Nov 2015- Director

P&L

November 2023

turnover

951.6k

-9%

operating profit

-14.1k

0%

gross margin

9.6%

-1.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

65k

-0.18%

total assets

294k

0%

cash

0

0%

net assets

Total assets minus all liabilities

asw property developers & design limited company details

company number

09854024

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

5 pellew arcade, teign street, teignmouth, devon, TQ14 8EB

Bank

-

Legal Advisor

-

asw property developers & design limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to asw property developers & design limited.

charges

asw property developers & design limited Companies House Filings - See Documents

datedescriptionview/download