mellor properties burton limited

3.5

mellor properties burton limited Company Information

Share MELLOR PROPERTIES BURTON LIMITED
Live 
YoungSmallLow

Company Number

09856659

Website

-

Registered Address

unit 15a, windsor industrial estate, hawki, burton-on-trent, staffordshire, DE14 1QF

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

August 2025

Group Structure

View All

Directors

David Mellor8 Years

Geoffrey Mellor8 Years

Shareholders

trustees of mellor & properties burton limited succession trust 96.6%

geoffrey mellor 3.4%

View All

mellor properties burton limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of MELLOR PROPERTIES BURTON LIMITED at £3.5m based on a Turnover of £1.5m and 2.34x industry multiple (adjusted for size and gross margin).

mellor properties burton limited Estimated Valuation

£516.5k

Pomanda estimates the enterprise value of MELLOR PROPERTIES BURTON LIMITED at £516.5k based on an EBITDA of £100.6k and a 5.13x industry multiple (adjusted for size and gross margin).

mellor properties burton limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of MELLOR PROPERTIES BURTON LIMITED at £3m based on Net Assets of £1.9m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mellor Properties Burton Limited Overview

Mellor Properties Burton Limited is a live company located in burton-on-trent, DE14 1QF with a Companies House number of 09856659. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2015, it's largest shareholder is trustees of mellor & properties burton limited succession trust with a 96.6% stake. Mellor Properties Burton Limited is a young, small sized company, Pomanda has estimated its turnover at £1.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mellor Properties Burton Limited Health Check

Pomanda's financial health check has awarded Mellor Properties Burton Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£898k)

£1.5m - Mellor Properties Burton Limited

£898k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.7%)

3% - Mellor Properties Burton Limited

2.7% - Industry AVG

production

Production

with a gross margin of 30.3%, this company has a higher cost of product (72.6%)

30.3% - Mellor Properties Burton Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it less profitable than the average company (24.9%)

6.8% - Mellor Properties Burton Limited

24.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Mellor Properties Burton Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Mellor Properties Burton Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £743k, this is more efficient (£197.8k)

£743k - Mellor Properties Burton Limited

£197.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (31 days)

136 days - Mellor Properties Burton Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (35 days)

16 days - Mellor Properties Burton Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mellor Properties Burton Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mellor Properties Burton Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (67.9%)

2.4% - Mellor Properties Burton Limited

67.9% - Industry AVG

MELLOR PROPERTIES BURTON LIMITED financials

EXPORTms excel logo

Mellor Properties Burton Limited's latest turnover from November 2023 is estimated at £1.5 million and the company has net assets of £1.9 million. According to their latest financial statements, Mellor Properties Burton Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover1,486,0281,294,3421,084,0411,347,4221,577,8171,481,6261,166,96839,369
Other Income Or Grants00000000
Cost Of Sales1,035,400928,368787,692955,4011,109,6591,031,029794,21426,297
Gross Profit450,628365,974296,349392,022468,158450,597372,75413,071
Admin Expenses350,001355,222232,792353,702435,190423,435-1,646,570-34,087
Operating Profit100,62710,75263,55738,32032,96827,1622,019,32447,158
Interest Payable00000000
Interest Receivable000000989494
Pre-Tax Profit100,62710,75263,55738,32032,96827,1622,020,31247,653
Tax-25,157-2,043-12,076-7,281-6,264-5,161-383,859-9,530
Profit After Tax75,4708,70951,48131,03926,70422,0011,636,45338,122
Dividends Paid00000000
Retained Profit75,4708,70951,48131,03926,70422,0011,636,45338,122
Employee Costs65,05260,75556,96955,01856,87353,92751,24852,003
Number Of Employees22222222
EBITDA*100,62710,75263,55738,32032,96827,1622,019,32447,158

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets1,379,4691,355,3731,391,5991,310,4311,243,0171,250,1071,255,6951,042,312
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets1,379,4691,355,3731,391,5991,310,4311,243,0171,250,1071,255,6951,042,312
Stock & work in progress00000000
Trade Debtors556,950495,842446,058483,727512,813512,414314,26499
Group Debtors00000000
Misc Debtors00000063,53310,977
Cash0000000395,533
misc current assets00000041,0830
total current assets556,950495,842446,058483,727512,813512,414418,880406,609
total assets1,936,4191,851,2151,837,6571,794,1581,755,8301,762,5211,674,5751,448,921
Bank overdraft00000000
Bank loan00000000
Trade Creditors 46,44036,70631,85739,83932,55065,945020,799
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities46,44036,70631,85739,83932,55065,945020,799
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities46,44036,70631,85739,83932,55065,945020,799
net assets1,889,9791,814,5091,805,8001,754,3191,723,2801,696,5761,674,5751,428,122
total shareholders funds1,889,9791,814,5091,805,8001,754,3191,723,2801,696,5761,674,5751,428,122
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit100,62710,75263,55738,32032,96827,1622,019,32447,158
Depreciation00000000
Amortisation00000000
Tax-25,157-2,043-12,076-7,281-6,264-5,161-383,859-9,530
Stock00000000
Debtors61,10849,784-37,669-29,086399134,617366,72111,076
Creditors9,7344,849-7,9827,289-33,39565,945-20,79920,799
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations24,096-36,22681,16867,414-7,090-46,6711,247,94547,351
Investing Activities
capital expenditure-24,09636,226-81,168-67,4147,0905,588-213,383-1,042,312
Change in Investments00000000
cash flow from investments-24,09636,226-81,168-67,4147,0905,588-213,383-1,042,312
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000-1,390,0001,390,000
interest000000989494
cash flow from financing000000-1,389,0111,390,494
cash and cash equivalents
cash000000-395,533395,533
overdraft00000000
change in cash000000-395,533395,533

mellor properties burton limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mellor properties burton limited. Get real-time insights into mellor properties burton limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mellor Properties Burton Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for mellor properties burton limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

mellor properties burton limited Ownership

MELLOR PROPERTIES BURTON LIMITED group structure

Mellor Properties Burton Limited has no subsidiary companies.

Ultimate parent company

MELLOR PROPERTIES BURTON LIMITED

09856659

MELLOR PROPERTIES BURTON LIMITED Shareholders

trustees of mellor & properties burton limited succession trust 96.6%
geoffrey mellor 3.36%
david mellor 0.04%

mellor properties burton limited directors

Mellor Properties Burton Limited currently has 2 directors. The longest serving directors include Mr David Mellor (Nov 2015) and Mr Geoffrey Mellor (Nov 2015).

officercountryagestartendrole
Mr David MellorEngland56 years Nov 2015- Director
Mr Geoffrey MellorEngland90 years Nov 2015- Director

P&L

November 2023

turnover

1.5m

+15%

operating profit

100.6k

0%

gross margin

30.4%

+7.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.9m

+0.04%

total assets

1.9m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

mellor properties burton limited company details

company number

09856659

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 15a, windsor industrial estate, hawki, burton-on-trent, staffordshire, DE14 1QF

last accounts submitted

November 2023

mellor properties burton limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mellor properties burton limited.

charges

mellor properties burton limited Companies House Filings - See Documents

datedescriptionview/download