prime fm limited
prime fm limited Company Information
Company Number
09857477
Website
www.prime-fm.comRegistered Address
101 new cavendish street, 1st floor south, london, W1W 6XH
Industry
Development of building projects
Telephone
441992663422
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
dominic andrew david rowe 22.2%
mark mitchell shipman 22.2%
View Allprime fm limited Estimated Valuation
Pomanda estimates the enterprise value of PRIME FM LIMITED at £74.6k based on a Turnover of £209.9k and 0.36x industry multiple (adjusted for size and gross margin).
prime fm limited Estimated Valuation
Pomanda estimates the enterprise value of PRIME FM LIMITED at £0 based on an EBITDA of £-28 and a 2.66x industry multiple (adjusted for size and gross margin).
prime fm limited Estimated Valuation
Pomanda estimates the enterprise value of PRIME FM LIMITED at £89.3k based on Net Assets of £66.6k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prime Fm Limited Overview
Prime Fm Limited is a live company located in london, W1W 6XH with a Companies House number of 09857477. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2015, it's largest shareholder is dominic andrew david rowe with a 22.2% stake. Prime Fm Limited is a young, micro sized company, Pomanda has estimated its turnover at £209.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prime Fm Limited Health Check
Pomanda's financial health check has awarded Prime Fm Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £209.9k, make it smaller than the average company (£2.3m)
- Prime Fm Limited
£2.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Prime Fm Limited
- - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (25.9%)
- Prime Fm Limited
25.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (9.8%)
- Prime Fm Limited
9.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Prime Fm Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Prime Fm Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £105k, this is less efficient (£289k)
- Prime Fm Limited
£289k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Prime Fm Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Prime Fm Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prime Fm Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (12 weeks)
36 weeks - Prime Fm Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (74.9%)
1.7% - Prime Fm Limited
74.9% - Industry AVG
PRIME FM LIMITED financials
Prime Fm Limited's latest turnover from December 2022 is estimated at £209.9 thousand and the company has net assets of £66.6 thousand. According to their latest financial statements, Prime Fm Limited has 2 employees and maintains cash reserves of £824 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | 0 | 0 | 0 | ||||
| Number Of Employees | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 | 64,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,972 | 2,972 | 2,972 | 2,972 | 2,972 | 2,972 | 2,972 |
| Cash | 824 | 824 | 824 | 824 | 884 | 944 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,796 | 3,796 | 3,796 | 3,796 | 3,856 | 3,916 | 2,972 |
| total assets | 67,796 | 67,796 | 67,796 | 67,796 | 67,856 | 67,916 | 66,972 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,180 | 1,180 | 1,180 | 1,180 | 1,180 | 1,180 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,180 | 1,180 | 1,180 | 1,180 | 1,180 | 1,180 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,180 | 1,180 | 1,180 | 1,180 | 1,180 | 1,180 | 0 |
| net assets | 66,616 | 66,616 | 66,616 | 66,616 | 66,676 | 66,736 | 66,972 |
| total shareholders funds | 66,616 | 66,616 | 66,616 | 66,616 | 66,676 | 66,736 | 66,972 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 2,972 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 64,000 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 1,180 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | -60 | -60 | 944 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -60 | -60 | 944 | 0 |
prime fm limited Credit Report and Business Information
Prime Fm Limited Competitor Analysis
Perform a competitor analysis for prime fm limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
prime fm limited Ownership
PRIME FM LIMITED group structure
Prime Fm Limited has 1 subsidiary company.
prime fm limited directors
Prime Fm Limited currently has 2 directors. The longest serving directors include Mr Mark Shipman (Nov 2015) and Mrs Philippa Land (Nov 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Shipman | United Kingdom | 63 years | Nov 2015 | - | Director |
| Mrs Philippa Land | United Kingdom | 71 years | Nov 2015 | - | Director |
P&L
December 2022turnover
209.9k
+3%
operating profit
-28.8
0%
gross margin
9.6%
+8.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
66.6k
0%
total assets
67.8k
0%
cash
824
0%
net assets
Total assets minus all liabilities
Similar Companies
prime fm limited company details
company number
09857477
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2015
age
9
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
101 new cavendish street, 1st floor south, london, W1W 6XH
accountant
-
auditor
-
prime fm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prime fm limited.
prime fm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
