flash retail limited

flash retail limited Company Information

Share FLASH RETAIL LIMITED
Live 
YoungSmallDeclining

Company Number

09858244

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Josh Arora

Shareholders

josh ajits singh arora

Group Structure

View All

Contact

Registered Address

ground floor, 5 canberra road, london, W13 9BF

flash retail limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of FLASH RETAIL LIMITED at £3.5m based on a Turnover of £1m and 3.48x industry multiple (adjusted for size and gross margin).

flash retail limited Estimated Valuation

£448.8k

Pomanda estimates the enterprise value of FLASH RETAIL LIMITED at £448.8k based on an EBITDA of £62.5k and a 7.18x industry multiple (adjusted for size and gross margin).

flash retail limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of FLASH RETAIL LIMITED at £1.8m based on Net Assets of £1.1m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flash Retail Limited Overview

Flash Retail Limited is a live company located in london, W13 9BF with a Companies House number of 09858244. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2015, it's largest shareholder is josh ajits singh arora with a 100% stake. Flash Retail Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flash Retail Limited Health Check

Pomanda's financial health check has awarded Flash Retail Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1m, make it in line with the average company (£847k)

£1m - Flash Retail Limited

£847k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (2.9%)

-10% - Flash Retail Limited

2.9% - Industry AVG

production

Production

with a gross margin of 72.6%, this company has a comparable cost of product (72.6%)

72.6% - Flash Retail Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it less profitable than the average company (28%)

6.2% - Flash Retail Limited

28% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Flash Retail Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Flash Retail Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £168.5k, this is equally as efficient (£179.7k)

£168.5k - Flash Retail Limited

£179.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (32 days)

39 days - Flash Retail Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 238 days, this is slower than average (36 days)

238 days - Flash Retail Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flash Retail Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Flash Retail Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.3%, this is a lower level of debt than the average (68.3%)

50.3% - Flash Retail Limited

68.3% - Industry AVG

FLASH RETAIL LIMITED financials

EXPORTms excel logo

Flash Retail Limited's latest turnover from November 2023 is estimated at £1 million and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Flash Retail Limited has 6 employees and maintains cash reserves of £27.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover1,010,7261,398,0881,566,4131,369,1671,681,6131,458,457648,331337,116
Other Income Or Grants00000000
Cost Of Sales277,240392,257468,992383,245505,694397,504168,62687,227
Gross Profit733,4851,005,8311,097,420985,9211,175,9191,060,952479,705249,890
Admin Expenses670,957904,343747,866918,2201,107,685875,267183,20453,531
Operating Profit62,528101,488349,55467,70168,234185,685296,501196,359
Interest Payable4,1803,7612,9571,5250000
Interest Receivable1,9461,16429161581,046970183
Pre-Tax Profit60,29598,891346,62666,19368,391186,731297,472196,543
Tax-15,074-18,789-65,859-12,577-12,994-35,479-56,520-39,308
Profit After Tax45,22180,102280,76753,61655,397151,252240,952157,234
Dividends Paid00000000
Retained Profit45,22180,102280,76753,61655,397151,252240,952157,234
Employee Costs191,522273,855339,573273,94428,14626,72525,56726,000
Number Of Employees6912101111
EBITDA*62,528126,088374,15467,70168,234185,685296,501196,359

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets073,80098,40000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets073,80098,40000000
Stock & work in progress00000000
Trade Debtors109,52792,405136,70884,368237,079213,69981,35232,955
Group Debtors00000079,62171,750
Misc Debtors2,007,1882,074,3411,795,5241,413,970698,278662,730269,330109,085
Cash27,20046,94730,65228,0354,67437,359241,479146,589
misc current assets00000000
total current assets2,143,9152,213,6931,962,8841,526,373940,031913,788671,782360,379
total assets2,143,9152,287,4932,061,2841,526,373940,031913,788671,782360,379
Bank overdraft11,5266,6188852,5000000
Bank loan00000000
Trade Creditors 181,459853,101844,371704,108236,834214,457194,465143,820
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities860,231378,447230,737113,81298,360149,89179,12959,323
total current liabilities1,053,2161,238,1661,075,993820,420335,194364,348273,594203,143
loans26,15630,00546,07147,5000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities26,15630,00546,07147,5000000
total liabilities1,079,3721,268,1711,122,064867,920335,194364,348273,594203,143
net assets1,064,5431,019,322939,220658,453604,837549,440398,188157,236
total shareholders funds1,064,5431,019,322939,220658,453604,837549,440398,188157,236
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit62,528101,488349,55467,70168,234185,685296,501196,359
Depreciation024,60024,60000000
Amortisation00000000
Tax-15,074-18,789-65,859-12,577-12,994-35,479-56,520-39,308
Stock00000000
Debtors-50,031234,514433,894562,98158,928446,126216,513213,790
Creditors-671,6428,730140,263467,27422,37719,99250,645143,820
Accruals and Deferred Income481,784147,710116,92515,452-51,53170,76219,80659,323
Deferred Taxes & Provisions00000000
Cash flow from operations-92,37329,225131,589-25,131-32,842-205,16693,919146,404
Investing Activities
capital expenditure73,8000-123,00000000
Change in Investments00000000
cash flow from investments73,8000-123,00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans-3,849-16,066-1,42947,5000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000002
interest-2,234-2,597-2,928-1,5091581,046970183
cash flow from financing-6,083-18,663-4,35745,9911581,046970185
cash and cash equivalents
cash-19,74716,2952,61723,361-32,685-204,12094,890146,589
overdraft4,9085,733-1,6152,5000000
change in cash-24,65510,5624,23220,861-32,685-204,12094,890146,589

flash retail limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flash retail limited. Get real-time insights into flash retail limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flash Retail Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flash retail limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W13 area or any other competitors across 12 key performance metrics.

flash retail limited Ownership

FLASH RETAIL LIMITED group structure

Flash Retail Limited has no subsidiary companies.

Ultimate parent company

FLASH RETAIL LIMITED

09858244

FLASH RETAIL LIMITED Shareholders

josh ajits singh arora 100%

flash retail limited directors

Flash Retail Limited currently has 1 director, Mr Josh Arora serving since Jan 2016.

officercountryagestartendrole
Mr Josh AroraEngland48 years Jan 2016- Director

P&L

November 2023

turnover

1m

-28%

operating profit

62.5k

0%

gross margin

72.6%

+0.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.1m

+0.04%

total assets

2.1m

-0.06%

cash

27.2k

-0.42%

net assets

Total assets minus all liabilities

flash retail limited company details

company number

09858244

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

ground floor, 5 canberra road, london, W13 9BF

Bank

-

Legal Advisor

-

flash retail limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to flash retail limited. Currently there are 1 open charges and 1 have been satisfied in the past.

flash retail limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLASH RETAIL LIMITED. This can take several minutes, an email will notify you when this has completed.

flash retail limited Companies House Filings - See Documents

datedescriptionview/download