quantor limited
quantor limited Company Information
Company Number
09858870
Next Accounts
Aug 2025
Industry
Development of building projects
Directors
Shareholders
malcolm proctor
Group Structure
View All
Contact
Registered Address
thorneloe house, 25 barbourne road, worcester, worcestershire, WR1 1RU
Website
www.quantorscanning.co.ukquantor limited Estimated Valuation
Pomanda estimates the enterprise value of QUANTOR LIMITED at £102.6k based on a Turnover of £303.3k and 0.34x industry multiple (adjusted for size and gross margin).
quantor limited Estimated Valuation
Pomanda estimates the enterprise value of QUANTOR LIMITED at £19.9k based on an EBITDA of £7.7k and a 2.57x industry multiple (adjusted for size and gross margin).
quantor limited Estimated Valuation
Pomanda estimates the enterprise value of QUANTOR LIMITED at £1.5m based on Net Assets of £1m and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Quantor Limited Overview
Quantor Limited is a live company located in worcester, WR1 1RU with a Companies House number of 09858870. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2015, it's largest shareholder is malcolm proctor with a 100% stake. Quantor Limited is a young, micro sized company, Pomanda has estimated its turnover at £303.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Quantor Limited Health Check
Pomanda's financial health check has awarded Quantor Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £303.3k, make it smaller than the average company (£2.3m)
- Quantor Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (3.8%)
- Quantor Limited
3.8% - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (26.1%)
- Quantor Limited
26.1% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (6.4%)
- Quantor Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Quantor Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- Quantor Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £303.3k, this is equally as efficient (£277.2k)
- Quantor Limited
£277.2k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (27 days)
- Quantor Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 236 days, this is slower than average (30 days)
- Quantor Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Quantor Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Quantor Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.4%, this is a lower level of debt than the average (73.6%)
57.4% - Quantor Limited
73.6% - Industry AVG
QUANTOR LIMITED financials
Quantor Limited's latest turnover from November 2023 is estimated at £303.3 thousand and the company has net assets of £1 million. According to their latest financial statements, Quantor Limited has 1 employee and maintains cash reserves of £5.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,981 | 5,662 | 5,643 | 4,393 | 3,773 | 3,157 | 820 | 48 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2,400,000 | 2,250,358 | 2,250,358 | 2,250,358 | 2,226,921 | 2,153,842 | 212,580 | 100,330 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,405,981 | 2,256,020 | 2,256,001 | 2,254,751 | 2,230,694 | 2,156,999 | 213,400 | 100,378 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 8,750 | 30,498 | 19,298 | 22,296 | 9,318 | 1,200 | 7,302 | 78 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 5,491 | 1,068 | 1 | 31,890 | 8,811 | 61,234 | 1,399 | 5,569 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 14,241 | 31,566 | 19,299 | 54,186 | 18,129 | 62,434 | 8,701 | 5,647 |
| total assets | 2,420,222 | 2,287,586 | 2,275,300 | 2,308,937 | 2,248,823 | 2,219,433 | 222,101 | 106,025 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 177,754 | 25,346 | 34,407 | 69,360 | 1,108,663 | 1,165,302 | 264,502 | 116,419 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 177,754 | 25,346 | 34,407 | 69,360 | 1,108,663 | 1,165,302 | 264,502 | 116,419 |
| loans | 918,243 | 924,732 | 931,221 | 937,710 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 43,499 | 51,381 | 58,987 | 71,445 | 0 | 0 | 0 | 0 |
| provisions | 250,747 | 0 | 0 | 0 | 717 | 0 | 0 | 0 |
| total long term liabilities | 1,212,489 | 976,113 | 990,208 | 1,009,155 | 717 | 0 | 0 | 0 |
| total liabilities | 1,390,243 | 1,001,459 | 1,024,615 | 1,078,515 | 1,109,380 | 1,165,302 | 264,502 | 116,419 |
| net assets | 1,029,979 | 1,286,127 | 1,250,685 | 1,230,422 | 1,139,443 | 1,054,131 | -42,401 | -10,394 |
| total shareholders funds | 1,029,979 | 1,286,127 | 1,250,685 | 1,230,422 | 1,139,443 | 1,054,131 | -42,401 | -10,394 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 2,536 | 2,282 | 2,292 | 1,946 | 1,852 | 1,548 | 395 | 12 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -21,748 | 11,200 | -2,998 | 12,978 | 8,118 | -6,102 | 7,224 | 78 |
| Creditors | 152,408 | -9,061 | -34,953 | -1,039,303 | -56,639 | 900,800 | 148,083 | 116,419 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 250,747 | 0 | 0 | -717 | 717 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 149,642 | 0 | 0 | 23,437 | 73,079 | 1,941,262 | 112,250 | 100,330 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -6,489 | -6,489 | -6,489 | 937,710 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -7,882 | -7,606 | -12,458 | 71,445 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 4,423 | 1,067 | -31,889 | 23,079 | -52,423 | 59,835 | -4,170 | 5,569 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 4,423 | 1,067 | -31,889 | 23,079 | -52,423 | 59,835 | -4,170 | 5,569 |
quantor limited Credit Report and Business Information
Quantor Limited Competitor Analysis
Perform a competitor analysis for quantor limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WR1 area or any other competitors across 12 key performance metrics.
quantor limited Ownership
QUANTOR LIMITED group structure
Quantor Limited has no subsidiary companies.
Ultimate parent company
QUANTOR LIMITED
09858870
quantor limited directors
Quantor Limited currently has 1 director, Mr Malcolm Proctor serving since Jan 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Malcolm Proctor | 68 years | Jan 2016 | - | Director |
P&L
November 2023turnover
303.3k
+163%
operating profit
5.2k
0%
gross margin
9.6%
-1.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
1m
-0.2%
total assets
2.4m
+0.06%
cash
5.5k
+4.14%
net assets
Total assets minus all liabilities
quantor limited company details
company number
09858870
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2015
age
9
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
November 2023
previous names
N/A
accountant
THE RICHARDS SANDY PARTNERSHIP
auditor
-
address
thorneloe house, 25 barbourne road, worcester, worcestershire, WR1 1RU
Bank
-
Legal Advisor
-
quantor limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to quantor limited.
quantor limited Companies House Filings - See Documents
| date | description | view/download |
|---|
