mr1983uk ltd. Company Information
Company Number
09859083
Website
-Registered Address
49 mayflower street, plymouth, PL1 1QL
Industry
Licensed restaurants
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Shujun Liang8 Years
Shareholders
shujun liang 100%
mr1983uk ltd. Estimated Valuation
Pomanda estimates the enterprise value of MR1983UK LTD. at £61.4k based on a Turnover of £117.9k and 0.52x industry multiple (adjusted for size and gross margin).
mr1983uk ltd. Estimated Valuation
Pomanda estimates the enterprise value of MR1983UK LTD. at £0 based on an EBITDA of £-4.6k and a 3.92x industry multiple (adjusted for size and gross margin).
mr1983uk ltd. Estimated Valuation
Pomanda estimates the enterprise value of MR1983UK LTD. at £0 based on Net Assets of £-4.6k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mr1983uk Ltd. Overview
Mr1983uk Ltd. is a dissolved company that was located in plymouth, PL1 1QL with a Companies House number of 09859083. It operated in the licenced restaurants sector, SIC Code 56101. Founded in November 2015, it's largest shareholder was shujun liang with a 100% stake. The last turnover for Mr1983uk Ltd. was estimated at £117.9k.
Upgrade for unlimited company reports & a free credit check
Mr1983uk Ltd. Health Check
Pomanda's financial health check has awarded Mr1983Uk Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £117.9k, make it smaller than the average company (£997.2k)
- Mr1983uk Ltd.
£997.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Mr1983uk Ltd.
- - Industry AVG
Production
with a gross margin of 37.4%, this company has a higher cost of product (61.1%)
- Mr1983uk Ltd.
61.1% - Industry AVG
Profitability
an operating margin of -3.9% make it less profitable than the average company (2%)
- Mr1983uk Ltd.
2% - Industry AVG
Employees
with 2 employees, this is below the industry average (73)
- Mr1983uk Ltd.
73 - Industry AVG
Pay Structure
on an average salary of £17.5k, the company has an equivalent pay structure (£17.5k)
- Mr1983uk Ltd.
£17.5k - Industry AVG
Efficiency
resulting in sales per employee of £58.9k, this is more efficient (£46.6k)
- Mr1983uk Ltd.
£46.6k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is later than average (6 days)
- Mr1983uk Ltd.
6 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is close to average (48 days)
- Mr1983uk Ltd.
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mr1983uk Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mr1983uk Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 157.5%, this is a higher level of debt than the average (87.4%)
157.5% - Mr1983uk Ltd.
87.4% - Industry AVG
MR1983UK LTD. financials
Mr1983Uk Ltd.'s latest turnover from November 2018 is estimated at £117.9 thousand and the company has net assets of -£4.6 thousand. According to their latest financial statements, we estimate that Mr1983Uk Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2018 | Nov 2017 | Nov 2016 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2018 | Nov 2017 | Nov 2016 | |
---|---|---|---|
Tangible Assets | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 |
Trade Debtors | 7,972 | 19,068 | 0 |
Group Debtors | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 |
Cash | 0 | 0 | 0 |
misc current assets | 0 | 108 | 0 |
total current assets | 7,972 | 19,176 | 0 |
total assets | 7,972 | 19,176 | 0 |
Bank overdraft | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 |
Trade Creditors | 10,148 | 16,826 | 0 |
Group/Directors Accounts | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 |
total current liabilities | 10,148 | 16,826 | 0 |
loans | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
Accruals and Deferred Income | 2,404 | 2,325 | 0 |
other liabilities | 0 | 0 | 0 |
provisions | 0 | 0 | 0 |
total long term liabilities | 2,404 | 2,325 | 0 |
total liabilities | 12,552 | 19,151 | 0 |
net assets | -4,580 | 25 | 0 |
total shareholders funds | -4,580 | 25 | 0 |
Nov 2018 | Nov 2017 | Nov 2016 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | 0 | 0 | |
Amortisation | 0 | 0 | |
Tax | |||
Stock | 0 | 0 | 0 |
Debtors | -11,096 | 19,068 | 0 |
Creditors | -6,678 | 16,826 | 0 |
Accruals and Deferred Income | 79 | 2,325 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 |
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | 0 | 0 | 0 |
cash flow from investments | |||
Financing Activities | |||
Bank loans | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 |
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 |
mr1983uk ltd. Credit Report and Business Information
Mr1983uk Ltd. Competitor Analysis
Perform a competitor analysis for mr1983uk ltd. by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in PL1 area or any other competitors across 12 key performance metrics.
mr1983uk ltd. Ownership
MR1983UK LTD. group structure
Mr1983Uk Ltd. has no subsidiary companies.
Ultimate parent company
MR1983UK LTD.
09859083
mr1983uk ltd. directors
Mr1983Uk Ltd. currently has 1 director, Mr Shujun Liang serving since Nov 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Shujun Liang | England | 41 years | Nov 2015 | - | Director |
P&L
November 2018turnover
117.9k
-64%
operating profit
-4.6k
0%
gross margin
37.4%
-8.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2018net assets
-4.6k
-184.2%
total assets
8k
-0.58%
cash
0
0%
net assets
Total assets minus all liabilities
mr1983uk ltd. company details
company number
09859083
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
November 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
November 2018
address
49 mayflower street, plymouth, PL1 1QL
accountant
-
auditor
-
mr1983uk ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mr1983uk ltd..
mr1983uk ltd. Companies House Filings - See Documents
date | description | view/download |
---|