great grass franchise limited

Live EstablishedMicroDeclining

great grass franchise limited Company Information

Share GREAT GRASS FRANCHISE LIMITED

Company Number

09862707

Directors

Michael Allen

Shareholders

michael allen

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

668-670 oldham road, failsworth, manchester, M35 9DU

great grass franchise limited Estimated Valuation

£3.8k

Pomanda estimates the enterprise value of GREAT GRASS FRANCHISE LIMITED at £3.8k based on a Turnover of £7k and 0.54x industry multiple (adjusted for size and gross margin).

great grass franchise limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GREAT GRASS FRANCHISE LIMITED at £0 based on an EBITDA of £0 and a 3.17x industry multiple (adjusted for size and gross margin).

great grass franchise limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GREAT GRASS FRANCHISE LIMITED at £0 based on Net Assets of £-6.7k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Great Grass Franchise Limited Overview

Great Grass Franchise Limited is a live company located in manchester, M35 9DU with a Companies House number of 09862707. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2015, it's largest shareholder is michael allen with a 100% stake. Great Grass Franchise Limited is a established, micro sized company, Pomanda has estimated its turnover at £7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Great Grass Franchise Limited Health Check

Pomanda's financial health check has awarded Great Grass Franchise Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £7k, make it smaller than the average company (£908.8k)

£7k - Great Grass Franchise Limited

£908.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (6.6%)

-46% - Great Grass Franchise Limited

6.6% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (40.9%)

20.5% - Great Grass Franchise Limited

40.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Great Grass Franchise Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Great Grass Franchise Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Great Grass Franchise Limited

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7k, this is less efficient (£88.9k)

£7k - Great Grass Franchise Limited

£88.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (29 days)

1 days - Great Grass Franchise Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 436 days, this is slower than average (39 days)

436 days - Great Grass Franchise Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Great Grass Franchise Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Great Grass Franchise Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23086.2%, this is a higher level of debt than the average (44.7%)

23086.2% - Great Grass Franchise Limited

44.7% - Industry AVG

GREAT GRASS FRANCHISE LIMITED financials

EXPORTms excel logo

Great Grass Franchise Limited's latest turnover from October 2023 is estimated at £7 thousand and the company has net assets of -£6.7 thousand. According to their latest financial statements, we estimate that Great Grass Franchise Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover7,0375,53344,87845,13324,96120,16544,57351,020
Other Income Or Grants00000000
Cost Of Sales5,5954,48736,74636,79220,11816,19135,46240,100
Gross Profit1,4421,0468,1318,3414,8433,9749,11110,920
Admin Expenses1,4421,7178,131-2,08014,3251,44317,5049,238
Operating Profit0-671010,421-9,4822,531-8,3931,682
Interest Payable00000000
Interest Receivable0000002424
Pre-Tax Profit0-671010,421-9,4822,531-8,3691,706
Tax000-1,9800-4810-341
Profit After Tax0-67108,441-9,4822,050-8,3691,365
Dividends Paid00000000
Retained Profit0-67108,441-9,4822,050-8,3691,365
Employee Costs30,76928,91327,98226,40226,93525,88524,69826,592
Number Of Employees11111111
EBITDA*0-671010,421-9,4822,531-8,3931,682

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors292910,12910,1291,0023,4468,7370
Group Debtors00000000
Misc Debtors00000000
Cash000000019,171
misc current assets00000000
total current assets292910,12910,1291,0023,4468,73719,171
total assets292910,12910,1291,0023,4468,73719,171
Bank overdraft00000000
Bank loan00000000
Trade Creditors 6,6956,69516,12416,12415,4388,40015,74117,706
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities6,6956,69516,12416,12415,4388,40015,74117,706
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities6,6956,69516,12416,12415,4388,40015,74117,706
net assets-6,666-6,666-5,995-5,995-14,436-4,954-7,0041,465
total shareholders funds-6,666-6,666-5,995-5,995-14,436-4,954-7,0041,465
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit0-671010,421-9,4822,531-8,3931,682
Depreciation00000000
Amortisation00000000
Tax000-1,9800-4810-341
Stock00000000
Debtors0-10,10009,127-2,444-5,2918,7370
Creditors0-9,42906867,038-7,341-1,96517,706
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations000000-19,09519,047
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000-100100
interest0000002424
cash flow from financing000000-76124
cash and cash equivalents
cash000000-19,17119,171
overdraft00000000
change in cash000000-19,17119,171

great grass franchise limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for great grass franchise limited. Get real-time insights into great grass franchise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Great Grass Franchise Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for great grass franchise limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in M35 area or any other competitors across 12 key performance metrics.

great grass franchise limited Ownership

GREAT GRASS FRANCHISE LIMITED group structure

Great Grass Franchise Limited has no subsidiary companies.

Ultimate parent company

GREAT GRASS FRANCHISE LIMITED

09862707

GREAT GRASS FRANCHISE LIMITED Shareholders

michael allen 100%

great grass franchise limited directors

Great Grass Franchise Limited currently has 1 director, Mr Michael Allen serving since Nov 2015.

officercountryagestartendrole
Mr Michael AllenEngland58 years Nov 2015- Director

P&L

October 2023

turnover

7k

+27%

operating profit

0

0%

gross margin

20.5%

+8.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-6.7k

0%

total assets

29

0%

cash

0

0%

net assets

Total assets minus all liabilities

great grass franchise limited company details

company number

09862707

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

668-670 oldham road, failsworth, manchester, M35 9DU

Bank

-

Legal Advisor

-

great grass franchise limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to great grass franchise limited.

great grass franchise limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREAT GRASS FRANCHISE LIMITED. This can take several minutes, an email will notify you when this has completed.

great grass franchise limited Companies House Filings - See Documents

datedescriptionview/download