mackenzie fowler ltd
mackenzie fowler ltd Company Information
Company Number
09862819
Website
www.mackenziefowler.comRegistered Address
hill oak farm ampney st. mary, cirencester, GL7 5SW
Industry
Architectural activities
Book publishing
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
sarah joan odendaal 100%
mackenzie fowler ltd Estimated Valuation
Pomanda estimates the enterprise value of MACKENZIE FOWLER LTD at £60.4k based on a Turnover of £119.4k and 0.51x industry multiple (adjusted for size and gross margin).
mackenzie fowler ltd Estimated Valuation
Pomanda estimates the enterprise value of MACKENZIE FOWLER LTD at £0 based on an EBITDA of £-35.2k and a 4.19x industry multiple (adjusted for size and gross margin).
mackenzie fowler ltd Estimated Valuation
Pomanda estimates the enterprise value of MACKENZIE FOWLER LTD at £0 based on Net Assets of £-377.4k and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mackenzie Fowler Ltd Overview
Mackenzie Fowler Ltd is a live company located in cirencester, GL7 5SW with a Companies House number of 09862819. It operates in the book publishing sector, SIC Code 58110. Founded in November 2015, it's largest shareholder is sarah joan odendaal with a 100% stake. Mackenzie Fowler Ltd is a young, micro sized company, Pomanda has estimated its turnover at £119.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mackenzie Fowler Ltd Health Check
Pomanda's financial health check has awarded Mackenzie Fowler Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £119.4k, make it smaller than the average company (£867.7k)
- Mackenzie Fowler Ltd
£867.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Mackenzie Fowler Ltd
- - Industry AVG
Production
with a gross margin of 50%, this company has a comparable cost of product (50%)
- Mackenzie Fowler Ltd
50% - Industry AVG
Profitability
an operating margin of -29.4% make it less profitable than the average company (8.7%)
- Mackenzie Fowler Ltd
8.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Mackenzie Fowler Ltd
8 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Mackenzie Fowler Ltd
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £119.4k, this is equally as efficient (£119.4k)
- Mackenzie Fowler Ltd
£119.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mackenzie Fowler Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mackenzie Fowler Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mackenzie Fowler Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (34 weeks)
3 weeks - Mackenzie Fowler Ltd
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1727.2%, this is a higher level of debt than the average (49.7%)
1727.2% - Mackenzie Fowler Ltd
49.7% - Industry AVG
MACKENZIE FOWLER LTD financials
Mackenzie Fowler Ltd's latest turnover from May 2023 is estimated at £119.4 thousand and the company has net assets of -£377.4 thousand. According to their latest financial statements, Mackenzie Fowler Ltd has 1 employee and maintains cash reserves of £23.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | Nov 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | 2,983 | 0 | 0 | 1,580 | |||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | 0 | 0 | 0 | 0 | |||
| Interest Receivable | 0 | 0 | 0 | 0 | |||
| Pre-Tax Profit | -128,113 | -42,328 | -26,999 | -3,250 | |||
| Tax | 0 | 0 | 0 | 0 | |||
| Profit After Tax | -128,113 | -42,328 | -26,999 | -3,250 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | |||
| Retained Profit | -128,113 | -42,328 | -26,999 | -3,250 | |||
| Employee Costs | 82,941 | 0 | |||||
| Number Of Employees | 1 | 1 | 1 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | Nov 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 1,091 | 2,182 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1,091 | 2,182 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 12,379 | 6,104 | 9,217 | 6,335 | 499 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 23,191 | 6,124 | 0 | 0 | 0 | 0 | 7,475 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 23,191 | 6,124 | 12,379 | 6,104 | 9,217 | 6,335 | 7,974 |
| total assets | 23,191 | 6,124 | 12,379 | 6,104 | 9,218 | 7,426 | 10,156 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 217,548 | 83,159 | 44,307 | 14,428 | 13,908 |
| Group/Directors Accounts | 387,150 | 347,454 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 13,395 | 1,533 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 400,545 | 348,987 | 217,548 | 83,159 | 44,307 | 14,428 | 13,908 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 400,545 | 348,987 | 217,548 | 83,159 | 44,307 | 14,428 | 13,908 |
| net assets | -377,354 | -342,863 | -205,169 | -77,055 | -35,089 | -7,002 | -3,752 |
| total shareholders funds | -377,354 | -342,863 | -205,169 | -77,055 | -35,089 | -7,002 | -3,752 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | Nov 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 727 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -12,379 | 6,275 | -3,113 | 2,882 | 6,335 | 499 |
| Creditors | 0 | -217,548 | 134,389 | 38,852 | 29,879 | 14,428 | 13,908 |
| Accruals and Deferred Income | 11,862 | 1,533 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | -1 | 1 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 39,696 | 347,454 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | 0 | 0 | 0 | |||
| cash flow from financing | -1 | 362 | -1,088 | -3,752 | |||
| cash and cash equivalents | |||||||
| cash | 17,067 | 6,124 | 0 | 0 | 0 | 0 | 7,475 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 17,067 | 6,124 | 0 | 0 | 0 | 0 | 7,475 |
mackenzie fowler ltd Credit Report and Business Information
Mackenzie Fowler Ltd Competitor Analysis
Perform a competitor analysis for mackenzie fowler ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GL7 area or any other competitors across 12 key performance metrics.
mackenzie fowler ltd Ownership
MACKENZIE FOWLER LTD group structure
Mackenzie Fowler Ltd has no subsidiary companies.
Ultimate parent company
MACKENZIE FOWLER LTD
09862819
mackenzie fowler ltd directors
Mackenzie Fowler Ltd currently has 2 directors. The longest serving directors include Ms Sarah Odendaal (Nov 2015) and Ms Clare McDougall (May 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Sarah Odendaal | 55 years | Nov 2015 | - | Director | |
| Ms Clare McDougall | England | 56 years | May 2023 | - | Director |
P&L
May 2023turnover
119.4k
+8%
operating profit
-35.2k
0%
gross margin
50%
-6.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-377.4k
+0.1%
total assets
23.2k
+2.79%
cash
23.2k
+2.79%
net assets
Total assets minus all liabilities
mackenzie fowler ltd company details
company number
09862819
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
71111 - Architectural activities
58110 - Book publishing
incorporation date
November 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
mackenzie fowler interiors ltd (February 2019)
accountant
WARWICK MCARDLE
auditor
-
address
hill oak farm ampney st. mary, cirencester, GL7 5SW
Bank
-
Legal Advisor
-
mackenzie fowler ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mackenzie fowler ltd.
mackenzie fowler ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
