rooker limited
rooker limited Company Information
Company Number
09864804
Next Accounts
Aug 2025
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
keith lindsay hunter
Group Structure
View All
Contact
Registered Address
19-20 bourne court, southend road, woodford green, essex, IG8 8HD
Website
rookerco.comrooker limited Estimated Valuation
Pomanda estimates the enterprise value of ROOKER LIMITED at £18k based on a Turnover of £43.7k and 0.41x industry multiple (adjusted for size and gross margin).
rooker limited Estimated Valuation
Pomanda estimates the enterprise value of ROOKER LIMITED at £338.2k based on an EBITDA of £104.3k and a 3.24x industry multiple (adjusted for size and gross margin).
rooker limited Estimated Valuation
Pomanda estimates the enterprise value of ROOKER LIMITED at £962.2k based on Net Assets of £356.4k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rooker Limited Overview
Rooker Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 09864804. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2015, it's largest shareholder is keith lindsay hunter with a 100% stake. Rooker Limited is a young, micro sized company, Pomanda has estimated its turnover at £43.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rooker Limited Health Check
Pomanda's financial health check has awarded Rooker Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £43.7k, make it smaller than the average company (£434.2k)
- Rooker Limited
£434.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Rooker Limited
- - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (59.8%)
- Rooker Limited
59.8% - Industry AVG
Profitability
an operating margin of 204.3% make it more profitable than the average company (7.9%)
- Rooker Limited
7.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Rooker Limited
5 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Rooker Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £43.7k, this is less efficient (£120.5k)
- Rooker Limited
£120.5k - Industry AVG
Debtor Days
it gets paid by customers after 179 days, this is later than average (66 days)
- Rooker Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is slower than average (27 days)
- Rooker Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rooker Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rooker Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (54.5%)
1.6% - Rooker Limited
54.5% - Industry AVG
ROOKER LIMITED financials
Rooker Limited's latest turnover from November 2023 is estimated at £43.7 thousand and the company has net assets of £356.4 thousand. According to their latest financial statements, we estimate that Rooker Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 15,869 | 20,304 | 22,452 | 30,346 | 40,518 | 323,687 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 324,747 | 324,747 | 324,747 | 324,747 | 324,747 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 340,616 | 345,051 | 347,199 | 355,093 | 365,265 | 323,687 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 21,451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 21,451 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| total assets | 362,067 | 345,051 | 347,199 | 355,093 | 365,265 | 323,687 | 2 | 0 |
| Bank overdraft | 0 | 0 | 0 | 583 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,443 | 52,023 | 55,765 | 0 | 0 | 10,666 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 68,248 | 50,568 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 900 | 2,980 | 0 | 0 | 0 |
| total current liabilities | 3,443 | 52,023 | 55,765 | 69,731 | 53,548 | 10,666 | 0 | 0 |
| loans | 0 | 0 | 5,017 | 6,417 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 2,238 | 3,617 | 0 | 0 | 12,360 | 12,360 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,238 | 3,617 | 5,017 | 6,417 | 12,360 | 12,360 | 0 | 0 |
| total liabilities | 5,681 | 55,640 | 60,782 | 76,148 | 65,908 | 23,026 | 0 | 0 |
| net assets | 356,386 | 289,411 | 286,417 | 278,945 | 299,357 | 300,661 | 2 | 0 |
| total shareholders funds | 356,386 | 289,411 | 286,417 | 278,945 | 299,357 | 300,661 | 2 | 0 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 15,005 | 12,890 | 10,742 | 10,172 | 10,172 | 173 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 21,451 | 0 | 0 | 0 | 0 | -2 | 2 | 0 |
| Creditors | -48,580 | -3,742 | 55,765 | 0 | -10,666 | 10,666 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -900 | -2,080 | 2,980 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 324,747 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -68,248 | 17,680 | 50,568 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -5,017 | -1,400 | 6,417 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -1,379 | 3,617 | 0 | -12,360 | 0 | 12,360 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | -583 | 583 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 583 | -583 | 0 | 0 | 0 | 0 |
rooker limited Credit Report and Business Information
Rooker Limited Competitor Analysis
Perform a competitor analysis for rooker limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IG8 area or any other competitors across 12 key performance metrics.
rooker limited Ownership
ROOKER LIMITED group structure
Rooker Limited has no subsidiary companies.
Ultimate parent company
ROOKER LIMITED
09864804
rooker limited directors
Rooker Limited currently has 1 director, Mr Keith Hunter serving since Mar 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Keith Hunter | England | 65 years | Mar 2018 | - | Director |
P&L
November 2023turnover
43.7k
-57%
operating profit
89.3k
0%
gross margin
26.4%
+2.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
356.4k
+0.23%
total assets
362.1k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
rooker limited company details
company number
09864804
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 2015
age
9
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
November 2023
previous names
N/A
accountant
RAFFINGERS LLP
auditor
-
address
19-20 bourne court, southend road, woodford green, essex, IG8 8HD
Bank
-
Legal Advisor
-
rooker limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rooker limited.
rooker limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROOKER LIMITED. This can take several minutes, an email will notify you when this has completed.
rooker limited Companies House Filings - See Documents
| date | description | view/download |
|---|
