bigside productions limited
bigside productions limited Company Information
Company Number
09866282
Website
-Registered Address
clareville house fifth floor, 26-27 oxendon street, london, SW1Y 4EL
Industry
Television programme production activities
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
James Laing8 Years
Shareholders
james robin grant laing 100%
bigside productions limited Estimated Valuation
Pomanda estimates the enterprise value of BIGSIDE PRODUCTIONS LIMITED at £440.9k based on a Turnover of £978.4k and 0.45x industry multiple (adjusted for size and gross margin).
bigside productions limited Estimated Valuation
Pomanda estimates the enterprise value of BIGSIDE PRODUCTIONS LIMITED at £890.3k based on an EBITDA of £376.4k and a 2.37x industry multiple (adjusted for size and gross margin).
bigside productions limited Estimated Valuation
Pomanda estimates the enterprise value of BIGSIDE PRODUCTIONS LIMITED at £977k based on Net Assets of £714.1k and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bigside Productions Limited Overview
Bigside Productions Limited is a live company located in london, SW1Y 4EL with a Companies House number of 09866282. It operates in the television programme production activities sector, SIC Code 59113. Founded in November 2015, it's largest shareholder is james robin grant laing with a 100% stake. Bigside Productions Limited is a young, small sized company, Pomanda has estimated its turnover at £978.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bigside Productions Limited Health Check
Pomanda's financial health check has awarded Bigside Productions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £978.4k, make it smaller than the average company (£4.8m)
- Bigside Productions Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (2.5%)
- Bigside Productions Limited
2.5% - Industry AVG
Production
with a gross margin of 11.1%, this company has a comparable cost of product (11.1%)
- Bigside Productions Limited
11.1% - Industry AVG
Profitability
an operating margin of 37.9% make it more profitable than the average company (2.2%)
- Bigside Productions Limited
2.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Bigside Productions Limited
15 - Industry AVG
Pay Structure
on an average salary of £63.7k, the company has an equivalent pay structure (£63.7k)
- Bigside Productions Limited
£63.7k - Industry AVG
Efficiency
resulting in sales per employee of £489.2k, this is more efficient (£352.6k)
- Bigside Productions Limited
£352.6k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is later than average (27 days)
- Bigside Productions Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is slower than average (8 days)
- Bigside Productions Limited
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bigside Productions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 123 weeks, this is more cash available to meet short term requirements (10 weeks)
123 weeks - Bigside Productions Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.2%, this is a lower level of debt than the average (93.7%)
26.2% - Bigside Productions Limited
93.7% - Industry AVG
BIGSIDE PRODUCTIONS LIMITED financials
Bigside Productions Limited's latest turnover from September 2023 is estimated at £978.4 thousand and the company has net assets of £714.1 thousand. According to their latest financial statements, Bigside Productions Limited has 2 employees and maintains cash reserves of £596.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 10,026 | 4,889 | 7,590 | 8,139 | 2,330 | 3,068 | 3,869 | 385 |
| Intangible Assets | 33,162 | 51,445 | 42,918 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 70,699 | 62,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 113,887 | 118,834 | 50,508 | 8,139 | 2,330 | 3,068 | 3,869 | 385 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 95,200 | 64,902 | 4,549 | 10,994 | 12,273 | 5,748 | 104,444 | 139,749 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 161,810 | 42,194 | 106,683 | 108,626 | 104,920 | 136,572 | 0 | 0 |
| Cash | 596,204 | 331,432 | 285,509 | 149,034 | 97,022 | 33,324 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 853,214 | 438,528 | 396,741 | 268,654 | 214,215 | 175,644 | 104,444 | 139,749 |
| total assets | 967,101 | 557,362 | 447,249 | 276,793 | 216,545 | 178,712 | 108,313 | 140,134 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 22,913 | 29 | 3,941 | 0 | 0 | 0 | 89,334 | 51,814 |
| Group/Directors Accounts | 65 | 122 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 227,470 | 137,352 | 127,201 | 82,367 | 76,228 | 111,977 | 0 | 0 |
| total current liabilities | 250,448 | 137,503 | 131,142 | 82,367 | 76,228 | 111,977 | 89,334 | 51,814 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 2,506 | 1,180 | 1,898 | 1,546 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,506 | 1,180 | 1,898 | 1,546 | 0 | 0 | 0 | 0 |
| total liabilities | 252,954 | 138,683 | 133,040 | 83,913 | 76,228 | 111,977 | 89,334 | 51,814 |
| net assets | 714,147 | 418,679 | 314,209 | 192,880 | 140,317 | 66,735 | 18,979 | 88,320 |
| total shareholders funds | 714,147 | 418,679 | 314,209 | 192,880 | 140,317 | 66,735 | 18,979 | 88,320 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 5,656 | 4,099 | 3,355 | 1,703 | 738 | |||
| Amortisation | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 149,914 | -4,136 | -8,388 | 2,427 | -25,127 | 37,876 | -35,305 | 139,749 |
| Creditors | 22,884 | -3,912 | 3,941 | 0 | 0 | -89,334 | 37,520 | 51,814 |
| Accruals and Deferred Income | 90,118 | 10,151 | 44,834 | 6,139 | -35,749 | 111,977 | 0 | 0 |
| Deferred Taxes & Provisions | 1,326 | -718 | 352 | 1,546 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 8,199 | 62,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -57 | 122 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 264,772 | 45,923 | 136,475 | 52,012 | 63,698 | 33,324 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 264,772 | 45,923 | 136,475 | 52,012 | 63,698 | 33,324 | 0 | 0 |
bigside productions limited Credit Report and Business Information
Bigside Productions Limited Competitor Analysis
Perform a competitor analysis for bigside productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
bigside productions limited Ownership
BIGSIDE PRODUCTIONS LIMITED group structure
Bigside Productions Limited has no subsidiary companies.
Ultimate parent company
BIGSIDE PRODUCTIONS LIMITED
09866282
bigside productions limited directors
Bigside Productions Limited currently has 1 director, Mr James Laing serving since Nov 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Laing | England | 36 years | Nov 2015 | - | Director |
P&L
September 2023turnover
978.4k
+82%
operating profit
370.8k
0%
gross margin
11.2%
-9.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
714.1k
+0.71%
total assets
967.1k
+0.74%
cash
596.2k
+0.8%
net assets
Total assets minus all liabilities
bigside productions limited company details
company number
09866282
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
November 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
ROTHERHAM TAYLOR LIMITED
auditor
-
address
clareville house fifth floor, 26-27 oxendon street, london, SW1Y 4EL
Bank
-
Legal Advisor
-
bigside productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bigside productions limited.
bigside productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
