am carpentry & building welwyn ltd

Live EstablishedMicroDeclining

am carpentry & building welwyn ltd Company Information

Share AM CARPENTRY & BUILDING WELWYN LTD

Company Number

09866628

Directors

Marius Sirvys

Shareholders

sandra sirviene

marius sirvys

Group Structure

View All

Industry

Construction of commercial buildings

 +1

Registered Address

12 hillside way, welwyn, AL6 0TY

am carpentry & building welwyn ltd Estimated Valuation

£20.2k

Pomanda estimates the enterprise value of AM CARPENTRY & BUILDING WELWYN LTD at £20.2k based on a Turnover of £80.6k and 0.25x industry multiple (adjusted for size and gross margin).

am carpentry & building welwyn ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AM CARPENTRY & BUILDING WELWYN LTD at £0 based on an EBITDA of £-22.6k and a 2.42x industry multiple (adjusted for size and gross margin).

am carpentry & building welwyn ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AM CARPENTRY & BUILDING WELWYN LTD at £0 based on Net Assets of £-62k and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Am Carpentry & Building Welwyn Ltd Overview

Am Carpentry & Building Welwyn Ltd is a live company located in welwyn, AL6 0TY with a Companies House number of 09866628. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in November 2015, it's largest shareholder is sandra sirviene with a 50% stake. Am Carpentry & Building Welwyn Ltd is a established, micro sized company, Pomanda has estimated its turnover at £80.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Am Carpentry & Building Welwyn Ltd Health Check

Pomanda's financial health check has awarded Am Carpentry & Building Welwyn Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £80.6k, make it smaller than the average company (£5m)

£80.6k - Am Carpentry & Building Welwyn Ltd

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (7.7%)

-42% - Am Carpentry & Building Welwyn Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 9.4%, this company has a higher cost of product (18.3%)

9.4% - Am Carpentry & Building Welwyn Ltd

18.3% - Industry AVG

profitability

Profitability

an operating margin of -28% make it less profitable than the average company (4.7%)

-28% - Am Carpentry & Building Welwyn Ltd

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Am Carpentry & Building Welwyn Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Am Carpentry & Building Welwyn Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.6k, this is less efficient (£260.9k)

£80.6k - Am Carpentry & Building Welwyn Ltd

£260.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (36 days)

59 days - Am Carpentry & Building Welwyn Ltd

36 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Am Carpentry & Building Welwyn Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Am Carpentry & Building Welwyn Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Am Carpentry & Building Welwyn Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 369.5%, this is a higher level of debt than the average (70.3%)

369.5% - Am Carpentry & Building Welwyn Ltd

70.3% - Industry AVG

AM CARPENTRY & BUILDING WELWYN LTD financials

EXPORTms excel logo

Am Carpentry & Building Welwyn Ltd's latest turnover from October 2023 is estimated at £80.6 thousand and the company has net assets of -£62 thousand. According to their latest financial statements, Am Carpentry & Building Welwyn Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover80,55611,296332,947414,140228,57682,24542,39064,675
Other Income Or Grants
Cost Of Sales72,99510,201303,004375,161205,37273,58037,66057,343
Gross Profit7,5611,09529,94438,97923,2048,6664,7317,332
Admin Expenses30,12958,91715,23976,920-18,6868,603-5,9495,206
Operating Profit-22,568-57,82214,705-37,94141,8906310,6802,126
Interest Payable
Interest Receivable654119
Pre-Tax Profit-22,568-57,82214,705-37,94141,89012810,7212,145
Tax-2,794-7,959-24-2,037-429
Profit After Tax-22,568-57,82211,911-37,94133,9311048,6841,716
Dividends Paid
Retained Profit-22,568-57,82211,911-37,94133,9311048,6841,716
Employee Costs47,33646,631349,950214,58844,44844,61941,19441,180
Number Of Employees11851111
EBITDA*-22,568-57,82214,705-37,94141,8906310,6802,126

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets9,80417,00424,69032,3761,4051,5461,6872,250
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,80417,00424,69032,3761,4051,5461,6872,250
Stock & work in progress
Trade Debtors13,1972,32759,06586,88465,27520,0874,7145,624
Group Debtors
Misc Debtors
Cash17,31315,254
misc current assets
total current assets13,1972,32759,06586,88465,27520,08722,02720,878
total assets23,00119,33183,755119,26066,68021,63323,71423,128
Bank overdraft
Bank loan
Trade Creditors 19,51762,76622,24511,12913,31021,410
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities19,51762,76622,24511,12913,31021,410
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities84,98658,74845,83350,000
provisions
total long term liabilities84,98658,74845,83350,000
total liabilities84,98658,74865,350112,76622,24511,12913,31021,410
net assets-61,985-39,41718,4056,49444,43510,50410,4041,718
total shareholders funds-61,985-39,41718,4056,49444,43510,50410,4041,718
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit-22,568-57,82214,705-37,94141,8906310,6802,126
Depreciation
Amortisation
Tax-2,794-7,959-24-2,037-429
Stock
Debtors10,870-56,738-27,81921,60945,18815,373-9105,624
Creditors-19,517-43,24940,52111,116-2,181-8,10021,410
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-33,438-20,601-3,519-19,029-141-17,5151,45317,483
Investing Activities
capital expenditure7,2007,6867,686-30,971141141563-2,250
Change in Investments
cash flow from investments7,2007,6867,686-30,971141141563-2,250
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities26,23812,915-4,16750,000
share issue-422
interest654119
cash flow from financing26,23812,915-4,16750,000614321
cash and cash equivalents
cash-17,3132,05915,254
overdraft
change in cash-17,3132,05915,254

am carpentry & building welwyn ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for am carpentry & building welwyn ltd. Get real-time insights into am carpentry & building welwyn ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Am Carpentry & Building Welwyn Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for am carpentry & building welwyn ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in AL6 area or any other competitors across 12 key performance metrics.

am carpentry & building welwyn ltd Ownership

AM CARPENTRY & BUILDING WELWYN LTD group structure

Am Carpentry & Building Welwyn Ltd has no subsidiary companies.

Ultimate parent company

AM CARPENTRY & BUILDING WELWYN LTD

09866628

AM CARPENTRY & BUILDING WELWYN LTD Shareholders

sandra sirviene 50%
marius sirvys 50%

am carpentry & building welwyn ltd directors

Am Carpentry & Building Welwyn Ltd currently has 1 director, Mr Marius Sirvys serving since Nov 2015.

officercountryagestartendrole
Mr Marius SirvysUnited Kingdom42 years Nov 2015- Director

P&L

October 2023

turnover

80.6k

+613%

operating profit

-22.6k

0%

gross margin

9.4%

-3.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-62k

+0.57%

total assets

23k

+0.19%

cash

0

0%

net assets

Total assets minus all liabilities

am carpentry & building welwyn ltd company details

company number

09866628

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

12 hillside way, welwyn, AL6 0TY

Bank

-

Legal Advisor

-

am carpentry & building welwyn ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to am carpentry & building welwyn ltd.

am carpentry & building welwyn ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AM CARPENTRY & BUILDING WELWYN LTD. This can take several minutes, an email will notify you when this has completed.

am carpentry & building welwyn ltd Companies House Filings - See Documents

datedescriptionview/download