japram limited

Live EstablishedSmallRapid

japram limited Company Information

Share JAPRAM LIMITED

Company Number

09871390

Directors

Andrew Low

Shareholders

jennifer low

andrew james low

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

93 tabernacle street, london, EC2A 4BA

Website

-

japram limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of JAPRAM LIMITED at £2m based on a Turnover of £4.5m and 0.44x industry multiple (adjusted for size and gross margin).

japram limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JAPRAM LIMITED at £0 based on an EBITDA of £-216.9k and a 3.21x industry multiple (adjusted for size and gross margin).

japram limited Estimated Valuation

£12.3m

Pomanda estimates the enterprise value of JAPRAM LIMITED at £12.3m based on Net Assets of £5.8m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Japram Limited Overview

Japram Limited is a live company located in london, EC2A 4BA with a Companies House number of 09871390. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2015, it's largest shareholder is jennifer low with a 75% stake. Japram Limited is a established, small sized company, Pomanda has estimated its turnover at £4.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Japram Limited Health Check

Pomanda's financial health check has awarded Japram Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4.5m, make it in line with the average company (£4m)

£4.5m - Japram Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 325%, show it is growing at a faster rate (8.1%)

325% - Japram Limited

8.1% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (38.5%)

17.1% - Japram Limited

38.5% - Industry AVG

profitability

Profitability

an operating margin of -4.8% make it less profitable than the average company (5.6%)

-4.8% - Japram Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Japram Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Japram Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.5m, this is more efficient (£153.8k)

£4.5m - Japram Limited

£153.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 190 days, this is later than average (39 days)

190 days - Japram Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (33 days)

1 days - Japram Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Japram Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Japram Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (60.7%)

0.2% - Japram Limited

60.7% - Industry AVG

JAPRAM LIMITED financials

EXPORTms excel logo

Japram Limited's latest turnover from February 2024 is estimated at £4.5 million and the company has net assets of £5.8 million. According to their latest financial statements, Japram Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover4,484,3282,778,86858,412371,684342,172327,35861,45363,108
Other Income Or Grants
Cost Of Sales3,717,8322,290,26349,479308,890283,858272,40850,83851,903
Gross Profit766,496488,6058,93362,79458,31454,95010,61511,205
Admin Expenses983,347-6,916,867-2,786,13043,85694,999-410,362-317,642-37,536
Operating Profit-216,8517,405,4722,795,06318,938-36,685465,312328,25748,741
Interest Payable
Interest Receivable59441,1561,388163
Pre-Tax Profit-216,8517,405,4722,795,12218,983-35,529466,700328,42048,741
Tax-1,407,040-531,073-3,607-88,673-62,400-9,748
Profit After Tax-216,8515,998,4322,264,04915,376-35,529378,027266,02038,993
Dividends Paid
Retained Profit-216,8515,998,4322,264,04915,376-35,529378,027266,02038,993
Employee Costs49,91047,41243,13942,01241,69839,42138,08938,181
Number Of Employees11111111
EBITDA*-216,8517,405,4722,795,71619,808-36,057465,312328,25748,741

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets3,445,9904,570,7201,9592,6121,883
Intangible Assets
Investments & Other2,028,363621,001542,975304,548243,12559,375
Debtors (Due After 1 year)
Total Fixed Assets3,445,9904,570,7202,030,322623,613544,858304,548243,12559,375
Stock & work in progress
Trade Debtors2,346,5051,490,314126,780126,780126,780
Group Debtors867,657
Misc Debtors5,398
Cash32,50485,2993,178305,03565,065100
misc current assets1,1431,064
total current assets2,346,5051,490,314900,161218,620131,022431,81565,065100
total assets5,792,4956,061,0342,930,483842,233675,880736,363308,19059,475
Bank overdraft
Bank loan
Trade Creditors 10,91462,602135,96920,382
Group/Directors Accounts2503,161
other short term finances
hp & lease commitments
other current liabilities3,09740,01628,16953,2233,077
total current liabilities10,91462,6023,347179,14628,16953,2233,07720,382
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities10,91462,6023,347179,14628,16953,2233,07720,382
net assets5,781,5815,998,4322,927,136663,087647,711683,140305,11339,093
total shareholders funds5,781,5815,998,4322,927,136663,087647,711683,140305,11339,093
Feb 2024Feb 2023Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit-216,8517,405,4722,795,06318,938-36,685465,312328,25748,741
Depreciation653870628
Amortisation
Tax-1,407,040-531,073-3,607-88,673-62,400-9,748
Stock
Debtors856,1911,490,314735,4795,398126,780
Creditors-51,68862,602-135,969135,969-20,38220,382
Accruals and Deferred Income-36,91911,847-25,05450,1463,077
Deferred Taxes & Provisions
Cash flow from operations-1,124,7304,570,7201,356,276158,619-61,111300,005248,55259,375
Investing Activities
capital expenditure1,124,730-4,570,720-1,599-2,511
Change in Investments1,407,36278,026238,42761,423183,75059,375
cash flow from investments1,124,730-4,570,720-1,407,362-79,625-240,938-61,423-183,750-59,375
Financing Activities
Bank loans
Group/Directors Accounts-2,9113,161
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest59441,1561,388163
cash flow from financing-2,8523,2051,2561,388163100
cash and cash equivalents
cash-52,79582,121-301,857239,97064,965100
overdraft
change in cash-52,79582,121-301,857239,97064,965100

japram limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for japram limited. Get real-time insights into japram limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Japram Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for japram limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

japram limited Ownership

JAPRAM LIMITED group structure

Japram Limited has no subsidiary companies.

Ultimate parent company

JAPRAM LIMITED

09871390

JAPRAM LIMITED Shareholders

jennifer low 75%
andrew james low 25%

japram limited directors

Japram Limited currently has 1 director, Mr Andrew Low serving since Nov 2015.

officercountryagestartendrole
Mr Andrew LowEngland50 years Nov 2015- Director

P&L

February 2024

turnover

4.5m

+61%

operating profit

-216.9k

0%

gross margin

17.1%

-2.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

5.8m

-0.04%

total assets

5.8m

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

japram limited company details

company number

09871390

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

RAMON LEE LTD

auditor

-

address

93 tabernacle street, london, EC2A 4BA

Bank

-

Legal Advisor

-

japram limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to japram limited.

japram limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAPRAM LIMITED. This can take several minutes, an email will notify you when this has completed.

japram limited Companies House Filings - See Documents

datedescriptionview/download