akshar devaa limited

akshar devaa limited Company Information

Share AKSHAR DEVAA LIMITED
Live 
EstablishedMicroDeclining

Company Number

09878624

Industry

Buying and selling of own real estate

 

Shareholders

namita patel

dhrupal rameshchandra patel

Group Structure

View All

Contact

Registered Address

20-22 wenlock road, london, N1 7GU

Website

-

akshar devaa limited Estimated Valuation

£780.5k

Pomanda estimates the enterprise value of AKSHAR DEVAA LIMITED at £780.5k based on a Turnover of £383k and 2.04x industry multiple (adjusted for size and gross margin).

akshar devaa limited Estimated Valuation

£85.4k

Pomanda estimates the enterprise value of AKSHAR DEVAA LIMITED at £85.4k based on an EBITDA of £20.3k and a 4.2x industry multiple (adjusted for size and gross margin).

akshar devaa limited Estimated Valuation

£160.8k

Pomanda estimates the enterprise value of AKSHAR DEVAA LIMITED at £160.8k based on Net Assets of £103.9k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Akshar Devaa Limited Overview

Akshar Devaa Limited is a live company located in london, N1 7GU with a Companies House number of 09878624. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2015, it's largest shareholder is namita patel with a 50% stake. Akshar Devaa Limited is a established, micro sized company, Pomanda has estimated its turnover at £383k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Akshar Devaa Limited Health Check

Pomanda's financial health check has awarded Akshar Devaa Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £383k, make it smaller than the average company (£866.7k)

£383k - Akshar Devaa Limited

£866.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (2.6%)

-7% - Akshar Devaa Limited

2.6% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (68.7%)

25.4% - Akshar Devaa Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it less profitable than the average company (24.7%)

5.3% - Akshar Devaa Limited

24.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Akshar Devaa Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)

£37.2k - Akshar Devaa Limited

£37.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.7k, this is less efficient (£191k)

£127.7k - Akshar Devaa Limited

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (25 days)

104 days - Akshar Devaa Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 180 days, this is slower than average (30 days)

180 days - Akshar Devaa Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Akshar Devaa Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Akshar Devaa Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.9%, this is a higher level of debt than the average (64.5%)

80.9% - Akshar Devaa Limited

64.5% - Industry AVG

AKSHAR DEVAA LIMITED financials

EXPORTms excel logo

Akshar Devaa Limited's latest turnover from November 2023 is estimated at £383 thousand and the company has net assets of £103.9 thousand. According to their latest financial statements, Akshar Devaa Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover383,002409,245477,525472,264428,421469,565309,763157,379
Other Income Or Grants00000000
Cost Of Sales285,699298,183361,180375,608331,683352,762233,887119,721
Gross Profit97,303111,062116,34596,65796,739116,80375,87637,659
Admin Expenses76,995103,562106,945102,22585,49794,14727,18120,605
Operating Profit20,3087,5009,400-5,56811,24222,65648,69517,054
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit20,3087,5009,400-5,56811,24222,65648,69517,054
Tax-5,077-1,425-1,7860-2,136-4,305-9,252-3,411
Profit After Tax15,2316,0757,614-5,5689,10618,35139,44313,643
Dividends Paid00000000
Retained Profit15,2316,0757,614-5,5689,10618,35139,44313,643
Employee Costs111,719111,97736,13038,05780,72638,93735,29637,592
Number Of Employees33112111
EBITDA*20,3087,5009,400-5,56811,24222,65648,69517,054

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets434,925434,925434,925434,925434,925434,925434,925434,925
Intangible Assets00000000
Investments & Other44444444
Debtors (Due After 1 year)00000000
Total Fixed Assets434,929434,929434,929434,929434,929434,929434,929434,929
Stock & work in progress00000000
Trade Debtors110,126125,813144,158142,386135,210114,74377,89327,175
Group Debtors00000000
Misc Debtors00252202603000
Cash00000000
misc current assets00000721,0061,007
total current assets110,126125,813144,410142,588135,813114,81578,89928,182
total assets545,055560,742579,339577,517570,742549,744513,828463,111
Bank overdraft00000000
Bank loan00000000
Trade Creditors 141,149157,193150,373141,699135,105112,49584,5010
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities141,149157,193150,373141,699135,105112,49584,5010
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income8,4008,4009,2249,2247,4245,6243,8242,639
other liabilities291,611306,485337,153351,619347,670360,188372,417446,825
provisions00000000
total long term liabilities300,011314,885346,377360,843355,094365,812376,241449,464
total liabilities441,160472,078496,750502,542490,199478,307460,742449,464
net assets103,89588,66482,58974,97580,54371,43753,08613,647
total shareholders funds103,89588,66482,58974,97580,54371,43753,08613,647
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit20,3087,5009,400-5,56811,24222,65648,69517,054
Depreciation00000000
Amortisation00000000
Tax-5,077-1,425-1,7860-2,136-4,305-9,252-3,411
Stock00000000
Debtors-15,687-18,5971,8226,77521,07036,85050,71827,175
Creditors-16,0446,8208,6746,59422,61027,99484,5010
Accruals and Deferred Income0-82401,8001,8001,8001,1852,639
Deferred Taxes & Provisions00000000
Cash flow from operations14,87430,66814,466-3,94912,44611,29574,411-10,893
Investing Activities
capital expenditure0000000-434,925
Change in Investments00000004
cash flow from investments0000000-434,929
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-14,874-30,668-14,4663,949-12,518-12,229-74,408446,825
share issue000000-44
interest00000000
cash flow from financing-14,874-30,668-14,4663,949-12,518-12,229-74,412446,829
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

akshar devaa limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for akshar devaa limited. Get real-time insights into akshar devaa limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Akshar Devaa Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for akshar devaa limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

akshar devaa limited Ownership

AKSHAR DEVAA LIMITED group structure

Akshar Devaa Limited has no subsidiary companies.

Ultimate parent company

AKSHAR DEVAA LIMITED

09878624

AKSHAR DEVAA LIMITED Shareholders

namita patel 50%
dhrupal rameshchandra patel 50%

akshar devaa limited directors

Akshar Devaa Limited currently has 2 directors. The longest serving directors include Mrs Namita Patel (Nov 2015) and Mr Dhrupal Patel (Nov 2015).

officercountryagestartendrole
Mrs Namita PatelEngland43 years Nov 2015- Director
Mr Dhrupal PatelEngland48 years Nov 2015- Director

P&L

November 2023

turnover

383k

-6%

operating profit

20.3k

0%

gross margin

25.5%

-6.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

103.9k

+0.17%

total assets

545.1k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

akshar devaa limited company details

company number

09878624

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

akshar devaa limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to akshar devaa limited.

akshar devaa limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AKSHAR DEVAA LIMITED. This can take several minutes, an email will notify you when this has completed.

akshar devaa limited Companies House Filings - See Documents

datedescriptionview/download