grosvenor london ltd
grosvenor london ltd Company Information
Company Number
09881177
Next Accounts
Aug 2025
Shareholders
ephraim feldman
barry feldman
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
32 byron hill road, harrow on the hill, middx, HA2 0HY
grosvenor london ltd Estimated Valuation
Pomanda estimates the enterprise value of GROSVENOR LONDON LTD at £845.2k based on a Turnover of £284.9k and 2.97x industry multiple (adjusted for size and gross margin).
grosvenor london ltd Estimated Valuation
Pomanda estimates the enterprise value of GROSVENOR LONDON LTD at £346.5k based on an EBITDA of £55.2k and a 6.28x industry multiple (adjusted for size and gross margin).
grosvenor london ltd Estimated Valuation
Pomanda estimates the enterprise value of GROSVENOR LONDON LTD at £260.3k based on Net Assets of £162.5k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grosvenor London Ltd Overview
Grosvenor London Ltd is a live company located in middx, HA2 0HY with a Companies House number of 09881177. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2015, it's largest shareholder is ephraim feldman with a 80% stake. Grosvenor London Ltd is a established, micro sized company, Pomanda has estimated its turnover at £284.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grosvenor London Ltd Health Check
Pomanda's financial health check has awarded Grosvenor London Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £284.9k, make it smaller than the average company (£856.5k)
- Grosvenor London Ltd
£856.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (2.6%)
- Grosvenor London Ltd
2.6% - Industry AVG
Production
with a gross margin of 68.5%, this company has a comparable cost of product (68.5%)
- Grosvenor London Ltd
68.5% - Industry AVG
Profitability
an operating margin of 19% make it less profitable than the average company (24.7%)
- Grosvenor London Ltd
24.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Grosvenor London Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Grosvenor London Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £95k, this is less efficient (£189k)
- Grosvenor London Ltd
£189k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Grosvenor London Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (30 days)
- Grosvenor London Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grosvenor London Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (9 weeks)
1 weeks - Grosvenor London Ltd
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.7%, this is a higher level of debt than the average (64.6%)
75.7% - Grosvenor London Ltd
64.6% - Industry AVG
GROSVENOR LONDON LTD financials
Grosvenor London Ltd's latest turnover from November 2023 is estimated at £284.9 thousand and the company has net assets of £162.5 thousand. According to their latest financial statements, Grosvenor London Ltd has 3 employees and maintains cash reserves of £2.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,950 | 3,934 | 5,245 | 6,993 | 9,324 | 462,579 | 460,522 | |
| Intangible Assets | ||||||||
| Investments & Other | 625,000 | 625,000 | 625,000 | 475,000 | 453,000 | |||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 627,950 | 628,934 | 630,245 | 481,993 | 462,324 | 462,579 | 460,522 | |
| Stock & work in progress | ||||||||
| Trade Debtors | ||||||||
| Group Debtors | ||||||||
| Misc Debtors | 37,935 | 3,034 | 2,269 | 2,461 | 1,932 | 3,272 | 4,331 | 100 |
| Cash | 2,554 | 229 | 5 | 580 | 2 | 24 | 91,338 | |
| misc current assets | ||||||||
| total current assets | 40,489 | 3,263 | 2,274 | 3,041 | 1,934 | 3,296 | 95,669 | 100 |
| total assets | 668,439 | 632,197 | 632,519 | 485,034 | 464,258 | 465,875 | 556,191 | 100 |
| Bank overdraft | 9 | |||||||
| Bank loan | ||||||||
| Trade Creditors | 119 | 2,250 | ||||||
| Group/Directors Accounts | 16,108 | 95,857 | 102,132 | 104,898 | 105,599 | 106,305 | 202,832 | 41 |
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 73,268 | 1,951 | 2,866 | 1,418 | 1,992 | 11,497 | 1,538 | 180 |
| total current liabilities | 89,495 | 97,808 | 104,998 | 106,316 | 107,591 | 117,802 | 206,620 | 230 |
| loans | 375,000 | 340,935 | 340,935 | 340,934 | 340,890 | 340,836 | 340,875 | |
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | 41,431 | 41,431 | 41,431 | 12,931 | 8,751 | 8,751 | 9,391 | |
| total long term liabilities | 416,431 | 382,366 | 382,366 | 353,865 | 349,641 | 349,587 | 350,266 | |
| total liabilities | 505,926 | 480,174 | 487,364 | 460,181 | 457,232 | 467,389 | 556,886 | 230 |
| net assets | 162,513 | 152,023 | 145,155 | 24,853 | 7,026 | -1,514 | -695 | -130 |
| total shareholders funds | 162,513 | 152,023 | 145,155 | 24,853 | 7,026 | -1,514 | -695 | -130 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 984 | 1,311 | 1,748 | 2,331 | 3,107 | 3,193 | ||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 34,901 | 765 | -192 | 529 | -1,340 | -1,059 | 4,231 | 100 |
| Creditors | 119 | -2,250 | 2,250 | |||||
| Accruals and Deferred Income | 71,317 | -915 | 1,448 | -574 | -9,505 | 9,959 | 1,358 | 180 |
| Deferred Taxes & Provisions | 28,500 | 4,180 | -640 | 9,391 | ||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 150,000 | 22,000 | 453,000 | |||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | -79,749 | -6,275 | -2,766 | -701 | -706 | -96,527 | 202,791 | 41 |
| Other Short Term Loans | ||||||||
| Long term loans | 34,065 | 1 | 44 | 54 | -39 | 340,875 | ||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 2,325 | 224 | -575 | 578 | -22 | -91,314 | 91,338 | |
| overdraft | -9 | 9 | ||||||
| change in cash | 2,325 | 224 | -575 | 578 | -22 | -91,314 | 91,347 | -9 |
grosvenor london ltd Credit Report and Business Information
Grosvenor London Ltd Competitor Analysis
Perform a competitor analysis for grosvenor london ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.
grosvenor london ltd Ownership
GROSVENOR LONDON LTD group structure
Grosvenor London Ltd has no subsidiary companies.
Ultimate parent company
GROSVENOR LONDON LTD
09881177
grosvenor london ltd directors
Grosvenor London Ltd currently has 2 directors. The longest serving directors include Mr Barry Feldman (Jul 2017) and Mr Ephraim Feldman (Sep 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Barry Feldman | England | 61 years | Jul 2017 | - | Director |
| Mr Ephraim Feldman | England | 37 years | Sep 2022 | - | Director |
P&L
November 2023turnover
284.9k
-23%
operating profit
54.2k
0%
gross margin
68.6%
+1.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
162.5k
+0.07%
total assets
668.4k
+0.06%
cash
2.6k
+10.15%
net assets
Total assets minus all liabilities
Similar Companies
grosvenor london ltd company details
company number
09881177
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
November 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
32 byron hill road, harrow on the hill, middx, HA2 0HY
Bank
-
Legal Advisor
-
grosvenor london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to grosvenor london ltd. Currently there are 2 open charges and 2 have been satisfied in the past.
grosvenor london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GROSVENOR LONDON LTD. This can take several minutes, an email will notify you when this has completed.
grosvenor london ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
