1 st katharine's way tenant limited

1 st katharine's way tenant limited Company Information

Share 1 ST KATHARINE'S WAY TENANT LIMITED
Live 
EstablishedSmallDeclining

Company Number

09881566

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

wework international limited

Group Structure

View All

Contact

Registered Address

10 york road, london, SE1 7ND

1 st katharine's way tenant limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of 1 ST KATHARINE'S WAY TENANT LIMITED at £5.7m based on a Turnover of £1.6m and 3.53x industry multiple (adjusted for size and gross margin).

1 st katharine's way tenant limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 1 ST KATHARINE'S WAY TENANT LIMITED at £0 based on an EBITDA of £-716.8k and a 6.98x industry multiple (adjusted for size and gross margin).

1 st katharine's way tenant limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 1 ST KATHARINE'S WAY TENANT LIMITED at £0 based on Net Assets of £-8.1m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

1 St Katharine's Way Tenant Limited Overview

1 St Katharine's Way Tenant Limited is a live company located in london, SE1 7ND with a Companies House number of 09881566. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2015, it's largest shareholder is wework international limited with a 100% stake. 1 St Katharine's Way Tenant Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

1 St Katharine's Way Tenant Limited Health Check

Pomanda's financial health check has awarded 1 St Katharine'S Way Tenant Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£1.1m)

£1.6m - 1 St Katharine's Way Tenant Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (3.6%)

-18% - 1 St Katharine's Way Tenant Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - 1 St Katharine's Way Tenant Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of -83.1% make it less profitable than the average company (21.5%)

-83.1% - 1 St Katharine's Way Tenant Limited

21.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - 1 St Katharine's Way Tenant Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - 1 St Katharine's Way Tenant Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £802.6k, this is more efficient (£201.3k)

£802.6k - 1 St Katharine's Way Tenant Limited

£201.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (33 days)

60 days - 1 St Katharine's Way Tenant Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is close to average (35 days)

33 days - 1 St Katharine's Way Tenant Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 1 St Katharine's Way Tenant Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 1 St Katharine's Way Tenant Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 119.1%, this is a higher level of debt than the average (71.2%)

119.1% - 1 St Katharine's Way Tenant Limited

71.2% - Industry AVG

1 ST KATHARINE'S WAY TENANT LIMITED financials

EXPORTms excel logo

1 St Katharine'S Way Tenant Limited's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of -£8.1 million. According to their latest financial statements, 1 St Katharine'S Way Tenant Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover1,605,1401,098,008685,4342,916,0982,721,4304,545,1861,113,8520
Other Income Or Grants00000000
Cost Of Sales469,216322,410216,294910,041896,1261,413,743323,4810
Gross Profit1,135,924775,598469,1402,006,0571,825,3043,131,443790,3720
Admin Expenses2,469,8041,287,7652,331,1074,862,0831,610,8681,824,1373,264,323302,746
Operating Profit-1,333,880-512,167-1,861,967-2,856,026214,4361,307,306-2,473,951-302,746
Interest Payable00000000
Interest Receivable00001215873131
Pre-Tax Profit-1,333,880-512,167-1,861,967-2,856,026214,5571,307,893-2,473,638-302,745
Tax0000-40,766-248,50000
Profit After Tax-1,333,880-512,167-1,861,967-2,856,026173,7911,059,393-2,473,638-302,745
Dividends Paid00000000
Retained Profit-1,333,880-512,167-1,861,967-2,856,026173,7911,059,393-2,473,638-302,745
Employee Costs00000000
Number Of Employees22222220
EBITDA*-716,8408,109,413-1,177,768-2,287,020875,6601,814,311-2,284,210-302,746

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets5,138,9625,681,98638,083,24440,674,61043,041,7688,000,1296,336,8280
Intangible Assets27,045,29329,073,550000000
Investments & Other00000000
Debtors (Due After 1 year)9,040,5037,645,7005,294,9234,709,9932,769,4786,325,8582,254,8860
Total Fixed Assets41,224,75842,401,23643,378,16745,384,60345,811,24614,325,9878,591,7140
Stock & work in progress00000000
Trade Debtors266,221177,128121,066331,226432,842735,795160,9300
Group Debtors529,232554,855597,989472,05527,408141,116023,131
Misc Debtors506,733460,486124,540608,9561,673,4671,881,5753,941,32848
Cash0000032,166124,298712
misc current assets00000000
total current assets1,302,1861,192,469843,5951,412,2372,133,7172,790,6524,226,55623,891
total assets42,526,94443,593,70544,221,76246,796,84047,944,96317,116,63912,818,27023,891
Bank overdraft00000000
Bank loan00000000
Trade Creditors 42,51072,7701,4221,475,1105,33330,95749,4540
Group/Directors Accounts6,915,1185,781,0864,042,3363,741,6662,432,2767,104,5194,029,1526,453
other short term finances00000000
hp & lease commitments3,145,1361,458,4162,544,018962,782199,258000
other current liabilities1,367,8621,959,5801,327,9201,083,8431,905,4772,630,0732,878,17317,174
total current liabilities11,470,6269,271,8527,915,6967,263,4014,542,3449,765,5496,956,77923,627
loans00000000
hp & lease commitments39,163,55641,095,21142,567,25743,932,66344,945,8179,068,0798,637,873303,008
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities39,163,55641,095,21142,567,25743,932,66344,945,8179,068,0798,637,873303,008
total liabilities50,634,18250,367,06350,482,95351,196,06449,488,16118,833,62815,594,652326,635
net assets-8,107,238-6,773,358-6,261,191-4,399,224-1,543,198-1,716,989-2,776,382-302,744
total shareholders funds-8,107,238-6,773,358-6,261,191-4,399,224-1,543,198-1,716,989-2,776,382-302,744
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-1,333,880-512,167-1,861,967-2,856,026214,4361,307,306-2,473,951-302,746
Depreciation617,0408,621,580684,199569,006661,224507,005189,7410
Amortisation00000000
Tax0000-40,766-248,50000
Stock00000000
Debtors1,504,5202,699,65116,2881,219,035-4,181,1492,727,2006,333,96523,179
Creditors-30,26071,348-1,473,6881,469,777-25,624-18,49749,4540
Accruals and Deferred Income-591,718631,660244,077-821,634-724,596-248,1002,860,99917,174
Deferred Taxes & Provisions00000000
Cash flow from operations-2,843,3386,112,770-2,423,667-2,857,9124,265,823-1,427,986-5,707,722-308,751
Investing Activities
capital expenditure1,954,241-5,293,8721,907,1671,798,152-35,702,863-2,170,306-6,526,5690
Change in Investments00000000
cash flow from investments1,954,241-5,293,8721,907,1671,798,152-35,702,863-2,170,306-6,526,5690
Financing Activities
Bank loans00000000
Group/Directors Accounts1,134,0321,738,750300,6701,309,390-4,672,2433,075,3674,022,6996,453
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments-244,935-2,557,648215,830-249,63036,076,996430,2068,334,865303,008
other long term liabilities00000000
share issue00000001
interest00001215873131
cash flow from financing889,097-818,898516,5001,059,76031,404,8743,506,16012,357,877309,463
cash and cash equivalents
cash0000-32,166-92,132123,586712
overdraft00000000
change in cash0000-32,166-92,132123,586712

1 st katharine's way tenant limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 1 st katharine's way tenant limited. Get real-time insights into 1 st katharine's way tenant limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

1 St Katharine's Way Tenant Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 1 st katharine's way tenant limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

1 st katharine's way tenant limited Ownership

1 ST KATHARINE'S WAY TENANT LIMITED group structure

1 St Katharine'S Way Tenant Limited has no subsidiary companies.

Ultimate parent company

WEWORK INC

#0100622

2 parents

1 ST KATHARINE'S WAY TENANT LIMITED

09881566

1 ST KATHARINE'S WAY TENANT LIMITED Shareholders

wework international limited 100%

1 st katharine's way tenant limited directors

1 St Katharine'S Way Tenant Limited currently has 2 directors. The longest serving directors include Miss Robyn Bremner (Jan 2024) and Mr Claudio Saez (Jan 2024).

officercountryagestartendrole
Miss Robyn BremnerUnited Kingdom42 years Jan 2024- Director
Mr Claudio Saez54 years Jan 2024- Director

P&L

December 2023

turnover

1.6m

+46%

operating profit

-1.3m

0%

gross margin

70.8%

+0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-8.1m

+0.2%

total assets

42.5m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

1 st katharine's way tenant limited company details

company number

09881566

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

WEWORK INC

accounts

Small Company

last accounts submitted

December 2023

previous names

ww lily of the valley limited (November 2016)

accountant

RSM UK AUDIT LLP

auditor

-

address

10 york road, london, SE1 7ND

Bank

-

Legal Advisor

-

1 st katharine's way tenant limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 1 st katharine's way tenant limited.

1 st katharine's way tenant limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 1 ST KATHARINE'S WAY TENANT LIMITED. This can take several minutes, an email will notify you when this has completed.

1 st katharine's way tenant limited Companies House Filings - See Documents

datedescriptionview/download