mayfield property investments limited

Live EstablishedMicroHealthy

mayfield property investments limited Company Information

Share MAYFIELD PROPERTY INVESTMENTS LIMITED

Company Number

09885146

Directors

Karl Trott

Shareholders

karl stefan trott

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o srk scaffolding ltd, haywards lane, wellington, somerset, TA21 9FD

Website

-

mayfield property investments limited Estimated Valuation

£573.6k

Pomanda estimates the enterprise value of MAYFIELD PROPERTY INVESTMENTS LIMITED at £573.6k based on a Turnover of £173.3k and 3.31x industry multiple (adjusted for size and gross margin).

mayfield property investments limited Estimated Valuation

£306.1k

Pomanda estimates the enterprise value of MAYFIELD PROPERTY INVESTMENTS LIMITED at £306.1k based on an EBITDA of £47.3k and a 6.47x industry multiple (adjusted for size and gross margin).

mayfield property investments limited Estimated Valuation

£517.5k

Pomanda estimates the enterprise value of MAYFIELD PROPERTY INVESTMENTS LIMITED at £517.5k based on Net Assets of £296.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mayfield Property Investments Limited Overview

Mayfield Property Investments Limited is a live company located in wellington, TA21 9FD with a Companies House number of 09885146. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2015, it's largest shareholder is karl stefan trott with a 100% stake. Mayfield Property Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £173.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mayfield Property Investments Limited Health Check

Pomanda's financial health check has awarded Mayfield Property Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

0 Strong

positive_score

5 Regular

positive_score

6 Weak

size

Size

annual sales of £173.3k, make it smaller than the average company (£950k)

£173.3k - Mayfield Property Investments Limited

£950k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.5%)

5% - Mayfield Property Investments Limited

5.5% - Industry AVG

production

Production

with a gross margin of 72.7%, this company has a comparable cost of product (72.7%)

72.7% - Mayfield Property Investments Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of 27.3% make it as profitable than the average company (29.2%)

27.3% - Mayfield Property Investments Limited

29.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Mayfield Property Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Mayfield Property Investments Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173.3k, this is equally as efficient (£192.2k)

£173.3k - Mayfield Property Investments Limited

£192.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mayfield Property Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (37 days)

3 days - Mayfield Property Investments Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3654 days, this is more than average (48 days)

3654 days - Mayfield Property Investments Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Mayfield Property Investments Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.8%, this is a higher level of debt than the average (69.5%)

76.8% - Mayfield Property Investments Limited

69.5% - Industry AVG

MAYFIELD PROPERTY INVESTMENTS LIMITED financials

EXPORTms excel logo

Mayfield Property Investments Limited's latest turnover from May 2024 is estimated at £173.3 thousand and the company has net assets of £296.4 thousand. According to their latest financial statements, Mayfield Property Investments Limited has 1 employee and maintains cash reserves of £3.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018Nov 2016
Turnover173,330153,382193,361149,664147,000153,089482,476
Other Income Or Grants
Cost Of Sales47,30741,95353,72243,58541,17045,667126,329
Gross Profit126,023111,428139,640106,079105,830107,422356,147
Admin Expenses78,719-64,75345,440-43,13796,38297,986-9,327355,999
Operating Profit47,304176,18194,200149,2169,4489,4369,327148
Interest Payable62,46434,0215,8553,2383,6294,4202,224
Interest Receivable3192874143164
Pre-Tax Profit-14,841142,44788,386145,9815,8215,0327,107148
Tax-35,612-16,793-27,736-1,106-956-1,350-29
Profit After Tax-14,841106,83571,593118,2454,7154,0765,757118
Dividends Paid
Retained Profit-14,841106,83571,593118,2454,7154,0765,757118
Employee Costs33,46431,04730,34827,50228,06227,629104,825
Number Of Employees1111114
EBITDA*47,304176,18194,200149,2169,4489,4369,327148

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018Nov 2016
Tangible Assets42,5002,500178,139
Intangible Assets
Investments & Other796,941796,941481,566355,476231,527236,531241,535
Debtors (Due After 1 year)
Total Fixed Assets796,941796,941481,566355,476274,027239,031241,535178,139
Stock & work in progress473,632446,462279,642143,593
Trade Debtors34,848
Group Debtors
Misc Debtors5,5005,5005,5005,62542
Cash3,6918,4794,2584,0093,0182,5571,621
misc current assets
total current assets482,823460,441289,400153,2273,0182,5991,62134,848
total assets1,279,7641,257,382770,966508,703277,045241,630243,156212,987
Bank overdraft56,45568,417
Bank loan580,048530,425117,59449,69762,540
Trade Creditors 50910212,389
Group/Directors Accounts328,631330,312360,595250,854
other short term finances
hp & lease commitments
other current liabilities74,19585,41388,39075,358206,041169,256168,981
total current liabilities983,383946,160566,579375,909262,496231,796237,398212,389
loans
hp & lease commitments
Accruals and Deferred Income480
other liabilities
provisions
total long term liabilities480
total liabilities983,383946,160566,579375,909262,496231,796237,398212,869
net assets296,381311,222204,387132,79414,5499,8345,758118
total shareholders funds296,381311,222204,387132,79414,5499,8345,758118
May 2024May 2023May 2022May 2021May 2020May 2019May 2018Nov 2016
Operating Activities
Operating Profit47,304176,18194,200149,2169,4489,4369,327148
Depreciation
Amortisation
Tax-35,612-16,793-27,736-1,106-956-1,350-29
Stock27,170166,820136,049143,593
Debtors-1255,625-424234,848
Creditors49910212,389
Accruals and Deferred Income-11,218-2,97713,032-130,68336,785275168,981480
Deferred Taxes & Provisions
Cash flow from operations9,415-29,218-45,485-158,42145,1698,713176,958178,140
Investing Activities
capital expenditure42,500-40,000-2,500-178,139
Change in Investments315,375126,090123,949-5,004-5,004241,535
cash flow from investments-315,375-126,090-81,449-34,9962,504-241,535-178,139
Financing Activities
Bank loans49,623412,83167,89749,697-62,54062,540
Group/Directors Accounts-1,681-30,283109,741250,854
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-62,145-33,734-5,814-3,234-3,626-4,404-2,220
cash flow from financing-14,203348,814171,824297,317-66,16658,136-2,219
cash and cash equivalents
cash-4,7884,2212499914619361,621
overdraft-56,45556,455-68,41768,417
change in cash-4,7884,22124957,446-55,99469,353-66,796

mayfield property investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mayfield property investments limited. Get real-time insights into mayfield property investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mayfield Property Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mayfield property investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TA21 area or any other competitors across 12 key performance metrics.

mayfield property investments limited Ownership

MAYFIELD PROPERTY INVESTMENTS LIMITED group structure

Mayfield Property Investments Limited has no subsidiary companies.

Ultimate parent company

MAYFIELD PROPERTY INVESTMENTS LIMITED

09885146

MAYFIELD PROPERTY INVESTMENTS LIMITED Shareholders

karl stefan trott 100%

mayfield property investments limited directors

Mayfield Property Investments Limited currently has 1 director, Mr Karl Trott serving since Nov 2015.

officercountryagestartendrole
Mr Karl TrottUnited Kingdom53 years Nov 2015- Director

P&L

May 2024

turnover

173.3k

+13%

operating profit

47.3k

0%

gross margin

72.8%

+0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

296.4k

-0.05%

total assets

1.3m

+0.02%

cash

3.7k

-0.56%

net assets

Total assets minus all liabilities

mayfield property investments limited company details

company number

09885146

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

c/o srk scaffolding ltd, haywards lane, wellington, somerset, TA21 9FD

Bank

-

Legal Advisor

-

mayfield property investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to mayfield property investments limited. Currently there are 8 open charges and 1 have been satisfied in the past.

mayfield property investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAYFIELD PROPERTY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

mayfield property investments limited Companies House Filings - See Documents

datedescriptionview/download