aisling plastic surgery limited
aisling plastic surgery limited Company Information
Company Number
09885631
Next Accounts
Oct 2025
Industry
Specialist medical practice activities
Directors
Shareholders
nora frances nugent
Group Structure
View All
Contact
Registered Address
rex buildings alderley road, wilmslow, cheshire, SK9 1HY
Website
-aisling plastic surgery limited Estimated Valuation
Pomanda estimates the enterprise value of AISLING PLASTIC SURGERY LIMITED at £375.1k based on a Turnover of £641.1k and 0.59x industry multiple (adjusted for size and gross margin).
aisling plastic surgery limited Estimated Valuation
Pomanda estimates the enterprise value of AISLING PLASTIC SURGERY LIMITED at £2m based on an EBITDA of £447.4k and a 4.4x industry multiple (adjusted for size and gross margin).
aisling plastic surgery limited Estimated Valuation
Pomanda estimates the enterprise value of AISLING PLASTIC SURGERY LIMITED at £4.7m based on Net Assets of £1.9m and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aisling Plastic Surgery Limited Overview
Aisling Plastic Surgery Limited is a live company located in cheshire, SK9 1HY with a Companies House number of 09885631. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in November 2015, it's largest shareholder is nora frances nugent with a 100% stake. Aisling Plastic Surgery Limited is a young, small sized company, Pomanda has estimated its turnover at £641.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aisling Plastic Surgery Limited Health Check
Pomanda's financial health check has awarded Aisling Plastic Surgery Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £641.1k, make it larger than the average company (£289k)
- Aisling Plastic Surgery Limited
£289k - Industry AVG
Growth
3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (7.6%)
- Aisling Plastic Surgery Limited
7.6% - Industry AVG
Production
with a gross margin of 55.4%, this company has a comparable cost of product (55.4%)
- Aisling Plastic Surgery Limited
55.4% - Industry AVG
Profitability
an operating margin of 69.4% make it more profitable than the average company (14.4%)
- Aisling Plastic Surgery Limited
14.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (7)
4 - Aisling Plastic Surgery Limited
7 - Industry AVG
Pay Structure
on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)
- Aisling Plastic Surgery Limited
£29.7k - Industry AVG
Efficiency
resulting in sales per employee of £160.3k, this is more efficient (£71k)
- Aisling Plastic Surgery Limited
£71k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (35 days)
- Aisling Plastic Surgery Limited
35 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Aisling Plastic Surgery Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aisling Plastic Surgery Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 596 weeks, this is more cash available to meet short term requirements (78 weeks)
596 weeks - Aisling Plastic Surgery Limited
78 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.4%, this is a lower level of debt than the average (34.4%)
8.4% - Aisling Plastic Surgery Limited
34.4% - Industry AVG
AISLING PLASTIC SURGERY LIMITED financials
Aisling Plastic Surgery Limited's latest turnover from January 2024 is estimated at £641.1 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Aisling Plastic Surgery Limited has 4 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 4 | 4 | 4 | 5 | 4 | 3 | 3 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 14,204 | 17,014 | 17,622 | 8,972 | 10,556 | 7,515 | 7,035 | 2,596 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 14,204 | 17,014 | 17,622 | 8,972 | 10,556 | 7,515 | 7,035 | 2,596 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 96,056 | 123,111 | 1,071,079 | 708,075 | 585,931 | 470,638 | 310,034 | 123,042 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 14,807 | 6,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,913,375 | 1,449,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,024,238 | 1,578,918 | 1,071,079 | 708,075 | 585,931 | 470,638 | 310,034 | 123,042 | 0 |
| total assets | 2,038,442 | 1,595,932 | 1,088,701 | 717,047 | 596,487 | 478,153 | 317,069 | 125,638 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 80,991 | 37,062 | 44,674 | 57,789 | 50,098 | 42,512 | 0 |
| Group/Directors Accounts | 1,797 | 2,219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 99 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 164,830 | 124,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 166,726 | 127,265 | 80,991 | 37,062 | 44,674 | 57,789 | 50,098 | 42,512 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 3,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 170,139 | 127,265 | 80,991 | 37,062 | 44,674 | 57,789 | 50,098 | 42,512 | 0 |
| net assets | 1,868,303 | 1,468,667 | 1,007,710 | 679,985 | 551,813 | 420,364 | 266,971 | 83,126 | 0 |
| total shareholders funds | 1,868,303 | 1,468,667 | 1,007,710 | 679,985 | 551,813 | 420,364 | 266,971 | 83,126 | 0 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 2,810 | ||||||||
| Amortisation | 0 | 0 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -18,423 | -941,793 | 363,004 | 122,144 | 115,293 | 160,604 | 186,992 | 123,042 | 0 |
| Creditors | 0 | -80,991 | 43,929 | -7,612 | -13,115 | 7,691 | 7,586 | 42,512 | 0 |
| Accruals and Deferred Income | 39,858 | 124,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 3,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -422 | 2,219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 25 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 463,743 | 1,449,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 463,743 | 1,449,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
aisling plastic surgery limited Credit Report and Business Information
Aisling Plastic Surgery Limited Competitor Analysis
Perform a competitor analysis for aisling plastic surgery limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SK9 area or any other competitors across 12 key performance metrics.
aisling plastic surgery limited Ownership
AISLING PLASTIC SURGERY LIMITED group structure
Aisling Plastic Surgery Limited has no subsidiary companies.
Ultimate parent company
AISLING PLASTIC SURGERY LIMITED
09885631
aisling plastic surgery limited directors
Aisling Plastic Surgery Limited currently has 1 director, Ms Nora Nugent serving since Nov 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Nora Nugent | England | 47 years | Nov 2015 | - | Director |
P&L
January 2024turnover
641.1k
-25%
operating profit
444.6k
0%
gross margin
55.4%
-4.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
1.9m
+0.27%
total assets
2m
+0.28%
cash
1.9m
+0.32%
net assets
Total assets minus all liabilities
aisling plastic surgery limited company details
company number
09885631
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
incorporation date
November 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
rex buildings alderley road, wilmslow, cheshire, SK9 1HY
Bank
-
Legal Advisor
-
aisling plastic surgery limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aisling plastic surgery limited.
aisling plastic surgery limited Companies House Filings - See Documents
| date | description | view/download |
|---|
