5 star glazing ltd
5 star glazing ltd Company Information
Company Number
09885686
Website
5starglazing.co.ukRegistered Address
unit 1 a v house, wallingford road, uxbridge, UB8 2RW
Industry
Glazing
Telephone
02086178980
Next Accounts Due
14 days late
Group Structure
View All
Shareholders
tahvar syed 50%
anil goel 50%
5 star glazing ltd Estimated Valuation
Pomanda estimates the enterprise value of 5 STAR GLAZING LTD at £107.9k based on a Turnover of £346.6k and 0.31x industry multiple (adjusted for size and gross margin).
5 star glazing ltd Estimated Valuation
Pomanda estimates the enterprise value of 5 STAR GLAZING LTD at £0 based on an EBITDA of £-7.2k and a 3.08x industry multiple (adjusted for size and gross margin).
5 star glazing ltd Estimated Valuation
Pomanda estimates the enterprise value of 5 STAR GLAZING LTD at £1.9k based on Net Assets of £3.4k and 0.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
5 Star Glazing Ltd Overview
5 Star Glazing Ltd is a live company located in uxbridge, UB8 2RW with a Companies House number of 09885686. It operates in the glazing sector, SIC Code 43342. Founded in November 2015, it's largest shareholder is tahvar syed with a 50% stake. 5 Star Glazing Ltd is a young, micro sized company, Pomanda has estimated its turnover at £346.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
5 Star Glazing Ltd Health Check
Pomanda's financial health check has awarded 5 Star Glazing Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £346.6k, make it in line with the average company (£385.1k)
- 5 Star Glazing Ltd
£385.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (1.8%)
- 5 Star Glazing Ltd
1.8% - Industry AVG
Production
with a gross margin of 24.6%, this company has a comparable cost of product (29.5%)
- 5 Star Glazing Ltd
29.5% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (7.7%)
- 5 Star Glazing Ltd
7.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - 5 Star Glazing Ltd
4 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
- 5 Star Glazing Ltd
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £115.5k, this is equally as efficient (£121.4k)
- 5 Star Glazing Ltd
£121.4k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (47 days)
- 5 Star Glazing Ltd
47 days - Industry AVG
Creditor Days
its suppliers are paid after 113 days, this is slower than average (40 days)
- 5 Star Glazing Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 5 Star Glazing Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 5 Star Glazing Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.1%, this is a higher level of debt than the average (64.5%)
97.1% - 5 Star Glazing Ltd
64.5% - Industry AVG
5 STAR GLAZING LTD financials
5 Star Glazing Ltd's latest turnover from November 2022 is estimated at £346.6 thousand and the company has net assets of £3.4 thousand. According to their latest financial statements, 5 Star Glazing Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 8,934 | 11,252 | 13,287 | 15,618 | 15,729 | 19,182 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,934 | 11,252 | 13,287 | 15,618 | 15,729 | 19,182 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 105,127 | 64,588 | 106,908 | 86,262 | 18,420 | 5,499 | 3,833 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| misc current assets | 0 | 0 | 0 | 0 | 33,350 | 0 | 0 |
| total current assets | 105,127 | 64,588 | 106,908 | 86,262 | 51,770 | 5,499 | 3,835 |
| total assets | 114,061 | 75,840 | 120,195 | 101,880 | 67,499 | 24,681 | 3,835 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 80,993 | 41,209 | 43,805 | 29,367 | 38,980 | 88,011 | 18,735 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 80,993 | 41,209 | 43,805 | 29,367 | 38,980 | 88,011 | 18,735 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 29,700 | 24,082 | 66,484 | 59,636 | 74,665 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 29,700 | 24,082 | 66,484 | 59,636 | 74,665 | 0 | 0 |
| total liabilities | 110,693 | 65,291 | 110,289 | 89,003 | 113,645 | 88,011 | 18,735 |
| net assets | 3,368 | 10,549 | 9,906 | 12,877 | -46,146 | -63,330 | -14,900 |
| total shareholders funds | 3,368 | 10,549 | 9,906 | 12,877 | -46,146 | -63,330 | -14,900 |
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | ||||||
| Amortisation | 0 | ||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 40,539 | -42,320 | 20,646 | 67,842 | 12,921 | 1,666 | 3,833 |
| Creditors | 39,784 | -2,596 | 14,438 | -9,613 | -49,031 | 69,276 | 18,735 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 5,618 | -42,402 | 6,848 | -15,029 | 74,665 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -2 | 2 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -2 | 2 |
5 star glazing ltd Credit Report and Business Information
5 Star Glazing Ltd Competitor Analysis
Perform a competitor analysis for 5 star glazing ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in UB8 area or any other competitors across 12 key performance metrics.
5 star glazing ltd Ownership
5 STAR GLAZING LTD group structure
5 Star Glazing Ltd has no subsidiary companies.
Ultimate parent company
5 STAR GLAZING LTD
09885686
5 star glazing ltd directors
5 Star Glazing Ltd currently has 2 directors. The longest serving directors include Mr Anil Goel (Nov 2015) and Mr Tahvar Syed (Nov 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anil Goel | England | 42 years | Nov 2015 | - | Director |
| Mr Tahvar Syed | England | 50 years | Nov 2015 | - | Director |
P&L
November 2022turnover
346.6k
+49%
operating profit
-7.2k
0%
gross margin
24.6%
+20.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
3.4k
-0.68%
total assets
114.1k
+0.5%
cash
0
0%
net assets
Total assets minus all liabilities
5 star glazing ltd company details
company number
09885686
Type
Private limited with Share Capital
industry
43342 - Glazing
incorporation date
November 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
November 2022
address
unit 1 a v house, wallingford road, uxbridge, UB8 2RW
accountant
-
auditor
-
5 star glazing ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to 5 star glazing ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
5 star glazing ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
