hnw loans limited

Dissolved 

hnw loans limited Company Information

Share HNW LOANS LIMITED

Company Number

09887234

Shareholders

cpc treasury holdings limited

Group Structure

View All

Industry

Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

 

Registered Address

1 bartholomew lane, london, EC2N 2AX

hnw loans limited Estimated Valuation

£811.8k

Pomanda estimates the enterprise value of HNW LOANS LIMITED at £811.8k based on a Turnover of £491.3k and 1.65x industry multiple (adjusted for size and gross margin).

hnw loans limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of HNW LOANS LIMITED at £3.7m based on an EBITDA of £606.6k and a 6.02x industry multiple (adjusted for size and gross margin).

hnw loans limited Estimated Valuation

£11.2m

Pomanda estimates the enterprise value of HNW LOANS LIMITED at £11.2m based on Net Assets of £5.9m and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hnw Loans Limited Overview

Hnw Loans Limited is a dissolved company that was located in london, EC2N 2AX with a Companies House number of 09887234. It operated in the other credit granting n.e.c. sector, SIC Code 64929. Founded in November 2015, it's largest shareholder was cpc treasury holdings limited with a 100% stake. The last turnover for Hnw Loans Limited was estimated at £491.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hnw Loans Limited Health Check

Pomanda's financial health check has awarded Hnw Loans Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £491.3k, make it smaller than the average company (£2.7m)

£491.3k - Hnw Loans Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (4.7%)

-40% - Hnw Loans Limited

4.7% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (70.4%)

100% - Hnw Loans Limited

70.4% - Industry AVG

profitability

Profitability

an operating margin of 123.5% make it more profitable than the average company (22.7%)

123.5% - Hnw Loans Limited

22.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Hnw Loans Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £57k, the company has an equivalent pay structure (£57k)

£57k - Hnw Loans Limited

£57k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £245.7k, this is less efficient (£338.2k)

£245.7k - Hnw Loans Limited

£338.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hnw Loans Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hnw Loans Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hnw Loans Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hnw Loans Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Hnw Loans Limited

- - Industry AVG

HNW LOANS LIMITED financials

EXPORTms excel logo

Hnw Loans Limited's latest turnover from March 2021 is £491.3 thousand and the company has net assets of £5.9 million. According to their latest financial statements, we estimate that Hnw Loans Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover491,346579,732950,3462,278,4972,344,638
Other Income Or Grants
Cost Of Sales53,316600,5621,664,0211,550,145
Gross Profit491,346526,416349,784614,476794,493
Admin Expenses-115,254-123,480-784,269-1,766,146-1,104,237
Operating Profit606,600649,8961,134,0532,380,6221,898,730
Interest Payable
Interest Receivable
Pre-Tax Profit491,346526,416349,705605,153780,427
Tax
Profit After Tax491,346526,416349,705605,153780,427
Dividends Paid
Retained Profit491,346526,416349,705605,153780,427
Employee Costs113,939104,777149,834375,036392,716
Number Of Employees22388
EBITDA*606,600649,8961,134,0532,380,6221,898,730

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)7,539,33012,378,540
Total Fixed Assets7,539,33012,378,540
Stock & work in progress
Trade Debtors
Group Debtors5,903,0492,343,030
Misc Debtors3,294,2557,592,96415,653,52017,580,820
Cash2,647,5384,877,403
misc current assets
total current assets5,903,0495,637,2857,592,96418,301,05822,458,223
total assets5,903,0495,637,2857,592,96425,840,38834,836,763
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts225,5822,707,677190,1941,130,970
other short term finances
hp & lease commitments
other current liabilities11,00237,995
total current liabilities225,5822,707,677201,1961,168,965
loans21,103,61029,737,369
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities21,103,61029,737,369
total liabilities225,5822,707,67721,304,80630,906,334
net assets5,903,0495,411,7034,885,2874,535,5823,930,429
total shareholders funds5,903,0495,411,7034,885,2874,535,5823,930,429
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit606,600649,8961,134,0532,380,6221,898,730
Depreciation
Amortisation
Tax
Stock
Debtors265,764-1,955,679-15,599,886-6,766,51029,959,360
Creditors
Accruals and Deferred Income-11,002-26,99337,995
Deferred Taxes & Provisions
Cash flow from operations340,8362,605,57516,722,9379,120,139-28,022,635
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-225,582-2,482,0952,517,483-940,7761,130,970
Other Short Term Loans
Long term loans-21,103,610-8,633,75929,737,369
Hire Purchase and Lease Commitments
other long term liabilities
share issue3,150,002
interest
cash flow from financing-225,582-2,482,095-18,586,127-9,574,53534,018,341
cash and cash equivalents
cash-2,647,538-2,229,8654,877,403
overdraft
change in cash-2,647,538-2,229,8654,877,403

hnw loans limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hnw loans limited. Get real-time insights into hnw loans limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hnw Loans Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hnw loans limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in EC2N area or any other competitors across 12 key performance metrics.

hnw loans limited Ownership

HNW LOANS LIMITED group structure

Hnw Loans Limited has no subsidiary companies.

Ultimate parent company

CPC GROUP LTD

#0053022

2 parents

HNW LOANS LIMITED

09887234

HNW LOANS LIMITED Shareholders

cpc treasury holdings limited 100%

hnw loans limited directors

Hnw Loans Limited currently has 2 directors. The longest serving directors include Mr Julian Wilson (Nov 2015) and Mr Benjamin David (Feb 2018).

officercountryagestartendrole
Mr Julian Wilson49 years Nov 2015- Director
Mr Benjamin DavidUnited Kingdom47 years Feb 2018- Director

P&L

March 2021

turnover

491.3k

-15%

operating profit

606.6k

0%

gross margin

100%

+10.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

5.9m

+0.09%

total assets

5.9m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

hnw loans limited company details

company number

09887234

Type

Private limited with Share Capital

industry

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

CPC GROUP LTD

accounts

Full Accounts

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

BDO LLP

address

1 bartholomew lane, london, EC2N 2AX

Bank

-

Legal Advisor

-

hnw loans limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hnw loans limited.

hnw loans limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HNW LOANS LIMITED. This can take several minutes, an email will notify you when this has completed.

hnw loans limited Companies House Filings - See Documents

datedescriptionview/download