bns investment limited

Live EstablishedMicroDeclining

bns investment limited Company Information

Share BNS  INVESTMENT LIMITED

Company Number

09891575

Directors

Bonan Su

Shareholders

bonan su

Group Structure

View All

Industry

Agents involved in the sale of a variety of goods

 

Registered Address

flat 4 20 cranley gardens, south kensington, london, SW7 3DA

bns investment limited Estimated Valuation

£28.9k

Pomanda estimates the enterprise value of BNS INVESTMENT LIMITED at £28.9k based on a Turnover of £117k and 0.25x industry multiple (adjusted for size and gross margin).

bns investment limited Estimated Valuation

£65.9k

Pomanda estimates the enterprise value of BNS INVESTMENT LIMITED at £65.9k based on an EBITDA of £24.4k and a 2.7x industry multiple (adjusted for size and gross margin).

bns investment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BNS INVESTMENT LIMITED at £0 based on Net Assets of £-8.4k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bns Investment Limited Overview

Bns Investment Limited is a live company located in london, SW7 3DA with a Companies House number of 09891575. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in November 2015, it's largest shareholder is bonan su with a 100% stake. Bns Investment Limited is a established, micro sized company, Pomanda has estimated its turnover at £117k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bns Investment Limited Health Check

Pomanda's financial health check has awarded Bns Investment Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £117k, make it smaller than the average company (£3.9m)

£117k - Bns Investment Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (9.9%)

-9% - Bns Investment Limited

9.9% - Industry AVG

production

Production

with a gross margin of 12.9%, this company has a higher cost of product (24.6%)

12.9% - Bns Investment Limited

24.6% - Industry AVG

profitability

Profitability

an operating margin of 20.8% make it more profitable than the average company (5.8%)

20.8% - Bns Investment Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Bns Investment Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)

£39.8k - Bns Investment Limited

£39.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.5k, this is less efficient (£328.5k)

£58.5k - Bns Investment Limited

£328.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (50 days)

36 days - Bns Investment Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (25 days)

71 days - Bns Investment Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bns Investment Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bns Investment Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 172.2%, this is a higher level of debt than the average (51.4%)

172.2% - Bns Investment Limited

51.4% - Industry AVG

BNS INVESTMENT LIMITED financials

EXPORTms excel logo

Bns Investment Limited's latest turnover from November 2023 is estimated at £117 thousand and the company has net assets of -£8.4 thousand. According to their latest financial statements, Bns Investment Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover117,041111,905125,313156,550179,63140,002170,998203,327
Other Income Or Grants
Cost Of Sales101,92596,596104,130128,785144,60934,455142,312175,370
Gross Profit15,11515,31021,18327,76535,0225,54728,68627,957
Admin Expenses-9,286-9,369-5,62124,000-50,41431,94672,25098,636
Operating Profit24,40124,67926,8043,76585,436-26,399-43,564-70,679
Interest Payable
Interest Receivable
Pre-Tax Profit24,40124,67926,8043,76585,436-26,399-43,564-70,679
Tax-6,100-4,689-5,093-715-16,233
Profit After Tax18,30119,99021,7113,05069,203-26,399-43,564-70,679
Dividends Paid
Retained Profit18,30119,99021,7113,05069,203-26,399-43,564-70,679
Employee Costs79,54582,08373,97775,81683,51744,36644,25441,066
Number Of Employees22222111
EBITDA*24,40124,67926,8043,76585,436-26,399-43,564-70,679

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets3791,9464,036
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3791,9464,036
Stock & work in progress
Trade Debtors11,6133,6045061,6159,2949,5968,74925,367
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets11,6133,6045061,6159,2949,5968,74925,367
total assets11,6133,6045061,6159,2949,97510,69529,403
Bank overdraft
Bank loan
Trade Creditors 20,00030,29247,18470,00480,733124,938100,082
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities20,00030,29247,18470,00480,733124,938100,082
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities150,617
provisions
total long term liabilities150,617
total liabilities20,00030,29247,18470,00480,733150,617124,938100,082
net assets-8,387-26,688-46,678-68,389-71,439-140,642-114,243-70,679
total shareholders funds-8,387-26,688-46,678-68,389-71,439-140,642-114,243-70,679
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit24,40124,67926,8043,76585,436-26,399-43,564-70,679
Depreciation
Amortisation
Tax-6,100-4,689-5,093-715-16,233
Stock
Debtors8,0093,098-1,109-7,679-302847-16,61825,367
Creditors-10,292-16,892-22,820-10,72980,733-124,93824,856100,082
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations150,238-152,184-2,0904,036
Investing Activities
capital expenditure3791,5672,090-4,036
Change in Investments
cash flow from investments3791,5672,090-4,036
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-150,617150,617
share issue
interest
cash flow from financing-150,617150,617
cash and cash equivalents
cash
overdraft
change in cash

bns investment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bns investment limited. Get real-time insights into bns investment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bns Investment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bns investment limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW7 area or any other competitors across 12 key performance metrics.

bns investment limited Ownership

BNS INVESTMENT LIMITED group structure

Bns Investment Limited has no subsidiary companies.

Ultimate parent company

BNS INVESTMENT LIMITED

09891575

BNS INVESTMENT LIMITED Shareholders

bonan su 100%

bns investment limited directors

Bns Investment Limited currently has 1 director, Bonan Su serving since Nov 2015.

officercountryagestartendrole
Bonan SuEngland37 years Nov 2015- Director

P&L

November 2023

turnover

117k

+5%

operating profit

24.4k

0%

gross margin

13%

-5.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-8.4k

-0.69%

total assets

11.6k

+2.22%

cash

0

0%

net assets

Total assets minus all liabilities

bns investment limited company details

company number

09891575

Type

Private limited with Share Capital

industry

46190 - Agents involved in the sale of a variety of goods

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

flat 4 20 cranley gardens, south kensington, london, SW7 3DA

Bank

-

Legal Advisor

-

bns investment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bns investment limited.

bns investment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BNS INVESTMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

bns investment limited Companies House Filings - See Documents

datedescriptionview/download