castleview commercial estates limited

1

castleview commercial estates limited Company Information

Share CASTLEVIEW COMMERCIAL ESTATES LIMITED
Live 
YoungMicroDeclining

Company Number

09891904

Website

-

Registered Address

9 rambler lane, slough, berkshire, SL3 7RR

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Kamaljit Hothi8 Years

Sawaron Hothi8 Years

Shareholders

kamaljit kaur hothi 50%

sawaron singh hothi 50%

castleview commercial estates limited Estimated Valuation

£495.7k

Pomanda estimates the enterprise value of CASTLEVIEW COMMERCIAL ESTATES LIMITED at £495.7k based on a Turnover of £228.6k and 2.17x industry multiple (adjusted for size and gross margin).

castleview commercial estates limited Estimated Valuation

£87.1k

Pomanda estimates the enterprise value of CASTLEVIEW COMMERCIAL ESTATES LIMITED at £87.1k based on an EBITDA of £16.5k and a 5.28x industry multiple (adjusted for size and gross margin).

castleview commercial estates limited Estimated Valuation

£329.1k

Pomanda estimates the enterprise value of CASTLEVIEW COMMERCIAL ESTATES LIMITED at £329.1k based on Net Assets of £234.4k and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castleview Commercial Estates Limited Overview

Castleview Commercial Estates Limited is a live company located in berkshire, SL3 7RR with a Companies House number of 09891904. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2015, it's largest shareholder is kamaljit kaur hothi with a 50% stake. Castleview Commercial Estates Limited is a young, micro sized company, Pomanda has estimated its turnover at £228.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castleview Commercial Estates Limited Health Check

Pomanda's financial health check has awarded Castleview Commercial Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £228.6k, make it smaller than the average company (£925.4k)

£228.6k - Castleview Commercial Estates Limited

£925.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -55%, show it is growing at a slower rate (2.1%)

-55% - Castleview Commercial Estates Limited

2.1% - Industry AVG

production

Production

with a gross margin of 66.6%, this company has a comparable cost of product (66.6%)

66.6% - Castleview Commercial Estates Limited

66.6% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it less profitable than the average company (36.3%)

7.2% - Castleview Commercial Estates Limited

36.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Castleview Commercial Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Castleview Commercial Estates Limited

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.3k, this is less efficient (£200.1k)

£114.3k - Castleview Commercial Estates Limited

£200.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is near the average (26 days)

24 days - Castleview Commercial Estates Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Castleview Commercial Estates Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 635 days, this is more than average (415 days)

635 days - Castleview Commercial Estates Limited

415 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Castleview Commercial Estates Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.7%, this is a higher level of debt than the average (62.7%)

85.7% - Castleview Commercial Estates Limited

62.7% - Industry AVG

CASTLEVIEW COMMERCIAL ESTATES LIMITED financials

EXPORTms excel logo

Castleview Commercial Estates Limited's latest turnover from March 2023 is estimated at £228.6 thousand and the company has net assets of £234.4 thousand. According to their latest financial statements, Castleview Commercial Estates Limited has 2 employees and maintains cash reserves of £4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016
Turnover228,576213,3521,846,0532,482,1833,060,6104,373,9304,174,764
Other Income Or Grants0000000
Cost Of Sales76,39373,058596,764778,663934,0201,400,6231,474,405
Gross Profit152,183140,2941,249,2891,703,5192,126,5902,973,3082,700,358
Admin Expenses135,686101,9841,195,4121,643,0132,063,9382,910,7152,706,108
Operating Profit16,49738,31053,87760,50662,65262,593-5,750
Interest Payable4,8761,60600000
Interest Receivable1,12918400000
Pre-Tax Profit12,74936,88953,87760,50662,65262,593-5,750
Tax-2,422-7,009-10,237-11,496-11,904-11,8930
Profit After Tax10,32729,88043,64049,01050,74850,700-5,750
Dividends Paid0000000
Retained Profit10,32729,88043,64049,01050,74850,700-5,750
Employee Costs74,19273,163358,125427,008582,375775,501751,253
Number Of Employees221011152220
EBITDA*16,49738,31053,87760,50662,65262,593-5,750

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016
Tangible Assets1,486,3421,486,3421,486,3421,463,5421,463,5421,463,5421,463,542
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,486,3421,486,3421,486,3421,463,5421,463,5421,463,5421,463,542
Stock & work in progress133,067108,00700000
Trade Debtors15,17214,801215,063233,583145,441244,881204,650
Group Debtors0000000
Misc Debtors002,4172,0892,19000
Cash3,97849,15000000
misc current assets000000827
total current assets152,217171,958217,480235,672147,631244,881205,477
total assets1,638,5591,658,3001,703,8221,699,2141,611,1731,708,4231,669,019
Bank overdraft0000000
Bank loan47,57447,57400000
Trade Creditors 00249,759269,4611,502,6251,646,5761,662,671
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities224,491221,47700000
total current liabilities272,065269,051249,759269,4611,502,6251,646,5761,662,671
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income18,1716,2538,7938,5457,10011,14712,098
other liabilities1,113,9181,158,9181,251,1721,270,750000
provisions0000000
total long term liabilities1,132,0891,165,1711,259,9651,279,2957,10011,14712,098
total liabilities1,404,1541,434,2221,509,7241,548,7561,509,7251,657,7231,674,769
net assets234,405224,078194,098150,458101,44850,700-5,750
total shareholders funds234,405224,078194,098150,458101,44850,700-5,750
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Nov 2016
Operating Activities
Operating Profit16,49738,31053,87760,50662,65262,593-5,750
Depreciation0000000
Amortisation0000000
Tax-2,422-7,009-10,237-11,496-11,904-11,8930
Stock25,060108,00700000
Debtors371-202,679-18,19288,041-97,250244,881204,650
Creditors0-249,759-19,702-1,233,164-143,9511,646,5761,662,671
Accruals and Deferred Income14,932218,9372481,445-4,04711,14712,098
Deferred Taxes & Provisions0000000
Cash flow from operations3,57695,15142,378-1,270,75001,463,5421,464,369
Investing Activities
capital expenditure00-22,80000-1,463,542-1,463,542
Change in Investments0000000
cash flow from investments00-22,80000-1,463,542-1,463,542
Financing Activities
Bank loans047,57400000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-45,000-92,254-19,5781,270,750000
share issue010000000
interest-3,747-1,42200000
cash flow from financing-48,747-46,002-19,5781,270,750000
cash and cash equivalents
cash-45,17249,15000000
overdraft0000000
change in cash-45,17249,15000000

castleview commercial estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castleview commercial estates limited. Get real-time insights into castleview commercial estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castleview Commercial Estates Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for castleview commercial estates limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

castleview commercial estates limited Ownership

CASTLEVIEW COMMERCIAL ESTATES LIMITED group structure

Castleview Commercial Estates Limited has no subsidiary companies.

Ultimate parent company

CASTLEVIEW COMMERCIAL ESTATES LIMITED

09891904

CASTLEVIEW COMMERCIAL ESTATES LIMITED Shareholders

kamaljit kaur hothi 50%
sawaron singh hothi 50%

castleview commercial estates limited directors

Castleview Commercial Estates Limited currently has 2 directors. The longest serving directors include Mrs Kamaljit Hothi (Nov 2015) and Mr Sawaron Hothi (Nov 2015).

officercountryagestartendrole
Mrs Kamaljit HothiUnited Kingdom62 years Nov 2015- Director
Mr Sawaron HothiUnited Kingdom66 years Nov 2015- Director

P&L

March 2023

turnover

228.6k

+7%

operating profit

16.5k

0%

gross margin

66.6%

+1.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

234.4k

+0.05%

total assets

1.6m

-0.01%

cash

4k

-0.92%

net assets

Total assets minus all liabilities

castleview commercial estates limited company details

company number

09891904

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2015

age

9

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

9 rambler lane, slough, berkshire, SL3 7RR

last accounts submitted

March 2023

castleview commercial estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to castleview commercial estates limited.

charges

castleview commercial estates limited Companies House Filings - See Documents

datedescriptionview/download