addyman family investment company limited
addyman family investment company limited Company Information
Company Number
09892011
Next Accounts
Jul 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Directors
Shareholders
trustee of n addyman nil rate band discretionary trust 2013
trustee of l addyman nil rate band discretionary trust 2013
View AllGroup Structure
View All
Contact
Registered Address
banks farm boast lane, barcombe, lewes, east sussex, BN8 5DY
Website
-addyman family investment company limited Estimated Valuation
Pomanda estimates the enterprise value of ADDYMAN FAMILY INVESTMENT COMPANY LIMITED at £1.2m based on a Turnover of £358.5k and 3.48x industry multiple (adjusted for size and gross margin).
addyman family investment company limited Estimated Valuation
Pomanda estimates the enterprise value of ADDYMAN FAMILY INVESTMENT COMPANY LIMITED at £646.3k based on an EBITDA of £94.1k and a 6.87x industry multiple (adjusted for size and gross margin).
addyman family investment company limited Estimated Valuation
Pomanda estimates the enterprise value of ADDYMAN FAMILY INVESTMENT COMPANY LIMITED at £335.6k based on Net Assets of £196.2k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Addyman Family Investment Company Limited Overview
Addyman Family Investment Company Limited is a live company located in lewes, BN8 5DY with a Companies House number of 09892011. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2015, it's largest shareholder is trustee of n addyman nil rate band discretionary trust 2013 with a 45% stake. Addyman Family Investment Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £358.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Addyman Family Investment Company Limited Health Check
Pomanda's financial health check has awarded Addyman Family Investment Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £358.5k, make it smaller than the average company (£849.6k)
- Addyman Family Investment Company Limited
£849.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (2.9%)
- Addyman Family Investment Company Limited
2.9% - Industry AVG
Production
with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)
- Addyman Family Investment Company Limited
72.9% - Industry AVG
Profitability
an operating margin of 26.2% make it as profitable than the average company (26.6%)
- Addyman Family Investment Company Limited
26.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Addyman Family Investment Company Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Addyman Family Investment Company Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £179.2k, this is equally as efficient (£179.2k)
- Addyman Family Investment Company Limited
£179.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Addyman Family Investment Company Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Addyman Family Investment Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Addyman Family Investment Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Addyman Family Investment Company Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.2%, this is a higher level of debt than the average (67.7%)
88.2% - Addyman Family Investment Company Limited
67.7% - Industry AVG
ADDYMAN FAMILY INVESTMENT COMPANY LIMITED financials
Addyman Family Investment Company Limited's latest turnover from October 2023 is estimated at £358.5 thousand and the company has net assets of £196.2 thousand. According to their latest financial statements, Addyman Family Investment Company Limited has 2 employees and maintains cash reserves of £25.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | 0 | 0 | ||||||
| Number Of Employees | 2 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,622,856 | 1,622,856 | 1,622,856 | 1,622,856 | 1,622,856 | 1,622,856 | 1,622,857 | 0 |
| Debtors (Due After 1 year) | 14,867 | 15,367 | 14,239 | 0 | 26,875 | 6,500 | 0 | 0 |
| Total Fixed Assets | 1,637,723 | 1,638,223 | 1,637,095 | 1,622,856 | 1,649,731 | 1,629,356 | 1,622,857 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 23,386 | 0 | 2,230 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 5,850 | 4,983 | 5,584 | 517 | 5,860 | 14,549 | 0 | 0 |
| Cash | 25,369 | 36,189 | 17,195 | 1,208 | 35,125 | 32,121 | 13,283 | 1,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 31,219 | 41,172 | 22,779 | 1,725 | 64,371 | 46,670 | 15,513 | 1,000 |
| total assets | 1,668,942 | 1,679,395 | 1,659,874 | 1,624,581 | 1,714,102 | 1,676,026 | 1,638,370 | 1,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 6,942 | 1,238 | 1,615 | 2,342 | 600 | 0 |
| Group/Directors Accounts | 0 | 0 | 1,528,135 | 1,490,288 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,472,707 | 1,554,928 | 22,180 | 12,912 | 1,574,774 | 1,594,286 | 1,577,243 | 0 |
| total current liabilities | 1,472,707 | 1,554,928 | 1,557,257 | 1,504,438 | 1,576,389 | 1,596,628 | 1,577,843 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 41,820 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 41,820 | 0 | 0 | 0 |
| total liabilities | 1,472,707 | 1,554,928 | 1,557,257 | 1,504,438 | 1,618,209 | 1,596,628 | 1,577,843 | 0 |
| net assets | 196,235 | 124,467 | 102,617 | 120,143 | 95,893 | 79,398 | 60,527 | 1,000 |
| total shareholders funds | 196,235 | 124,467 | 102,617 | 120,143 | 95,893 | 79,398 | 60,527 | 1,000 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 367 | 527 | 19,306 | -55,604 | 35,072 | 18,819 | 2,230 | 0 |
| Creditors | 0 | -6,942 | 5,704 | -377 | -727 | 1,742 | 600 | 0 |
| Accruals and Deferred Income | -82,221 | 1,532,748 | 9,268 | -1,561,862 | -19,512 | 17,043 | 1,577,243 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -41,820 | 41,820 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -1 | 1,622,857 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -1,528,135 | 37,847 | 1,490,288 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -10,820 | 18,994 | 15,987 | -33,917 | 3,004 | 18,838 | 12,283 | 1,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -10,820 | 18,994 | 15,987 | -33,917 | 3,004 | 18,838 | 12,283 | 1,000 |
addyman family investment company limited Credit Report and Business Information
Addyman Family Investment Company Limited Competitor Analysis
Perform a competitor analysis for addyman family investment company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN8 area or any other competitors across 12 key performance metrics.
addyman family investment company limited Ownership
ADDYMAN FAMILY INVESTMENT COMPANY LIMITED group structure
Addyman Family Investment Company Limited has no subsidiary companies.
Ultimate parent company
ADDYMAN FAMILY INVESTMENT COMPANY LIMITED
09892011
addyman family investment company limited directors
Addyman Family Investment Company Limited currently has 1 director, Mr Nicholas Addyman serving since Mar 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Addyman | England | 58 years | Mar 2016 | - | Director |
P&L
October 2023turnover
358.5k
+125%
operating profit
94.1k
0%
gross margin
73%
+0.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
196.2k
+0.58%
total assets
1.7m
-0.01%
cash
25.4k
-0.3%
net assets
Total assets minus all liabilities
addyman family investment company limited company details
company number
09892011
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
brabco 1505 limited (March 2016)
accountant
-
auditor
-
address
banks farm boast lane, barcombe, lewes, east sussex, BN8 5DY
Bank
-
Legal Advisor
-
addyman family investment company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to addyman family investment company limited.
addyman family investment company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADDYMAN FAMILY INVESTMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
addyman family investment company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
