westwood house developments limited
westwood house developments limited Company Information
Company Number
09893109
Next Accounts
Aug 2025
Industry
Other business support service activities n.e.c.
Shareholders
catherine mary kay
sarah kay wietzke
View AllGroup Structure
View All
Contact
Registered Address
thorne lancaster parker, 5th flo, 1-4 argyll street, london, W1F 7TA
Website
-westwood house developments limited Estimated Valuation
Pomanda estimates the enterprise value of WESTWOOD HOUSE DEVELOPMENTS LIMITED at £163.5k based on a Turnover of £309.8k and 0.53x industry multiple (adjusted for size and gross margin).
westwood house developments limited Estimated Valuation
Pomanda estimates the enterprise value of WESTWOOD HOUSE DEVELOPMENTS LIMITED at £804.7k based on an EBITDA of £206.9k and a 3.89x industry multiple (adjusted for size and gross margin).
westwood house developments limited Estimated Valuation
Pomanda estimates the enterprise value of WESTWOOD HOUSE DEVELOPMENTS LIMITED at £634.4k based on Net Assets of £270.1k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Westwood House Developments Limited Overview
Westwood House Developments Limited is a live company located in london, W1F 7TA with a Companies House number of 09893109. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2015, it's largest shareholder is catherine mary kay with a 41% stake. Westwood House Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £309.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Westwood House Developments Limited Health Check
Pomanda's financial health check has awarded Westwood House Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £309.8k, make it smaller than the average company (£3.9m)
- Westwood House Developments Limited
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.4%)
- Westwood House Developments Limited
5.4% - Industry AVG
Production
with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)
- Westwood House Developments Limited
37.9% - Industry AVG
Profitability
an operating margin of 66.8% make it more profitable than the average company (5.9%)
- Westwood House Developments Limited
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
2 - Westwood House Developments Limited
23 - Industry AVG
Pay Structure
on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)
- Westwood House Developments Limited
£49.2k - Industry AVG
Efficiency
resulting in sales per employee of £154.9k, this is equally as efficient (£154.9k)
- Westwood House Developments Limited
£154.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Westwood House Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Westwood House Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Westwood House Developments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (24 weeks)
3 weeks - Westwood House Developments Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.9%, this is a higher level of debt than the average (61.5%)
87.9% - Westwood House Developments Limited
61.5% - Industry AVG
WESTWOOD HOUSE DEVELOPMENTS LIMITED financials
Westwood House Developments Limited's latest turnover from November 2023 is estimated at £309.8 thousand and the company has net assets of £270.1 thousand. According to their latest financial statements, Westwood House Developments Limited has 2 employees and maintains cash reserves of £5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2,233,691 | 2,233,691 | 2,233,691 | 2,233,691 | 2,233,691 | 2,217,284 | 2,150,000 | 1,143,540 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,233,691 | 2,233,691 | 2,233,691 | 2,233,691 | 2,233,691 | 2,217,284 | 2,150,000 | 1,143,540 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 24,908 | 14,030 | 12,174 | 16,174 |
| Cash | 4,965 | 3,349 | 6,441 | 9,588 | 0 | 5,543 | 82,842 | 3,535 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,965 | 3,349 | 6,441 | 9,588 | 24,908 | 24,573 | 95,016 | 19,709 |
| total assets | 2,238,656 | 2,237,040 | 2,240,132 | 2,243,279 | 2,258,599 | 2,241,857 | 2,245,016 | 1,163,249 |
| Bank overdraft | 0 | 0 | 0 | 0 | 477 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 128,992 | 134,360 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 19,594 | 23,594 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 68,584 | 60,308 | 76,530 | 95,791 | 119,203 | 109,740 | 794 | 794 |
| total current liabilities | 68,584 | 60,308 | 76,530 | 95,791 | 119,680 | 109,740 | 149,380 | 158,748 |
| loans | 1,900,000 | 1,900,000 | 1,900,000 | 1,900,000 | 1,900,000 | 1,900,000 | 1,850,000 | 829,865 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 225,000 | 225,000 | 225,000 | 225,000 | 225,000 | 35,000 |
| total long term liabilities | 1,900,000 | 1,900,000 | 2,125,000 | 2,125,000 | 2,125,000 | 2,125,000 | 2,075,000 | 864,865 |
| total liabilities | 1,968,584 | 1,960,308 | 2,201,530 | 2,220,791 | 2,244,680 | 2,234,740 | 2,224,380 | 1,023,613 |
| net assets | 270,072 | 276,732 | 38,602 | 22,488 | 13,919 | 7,117 | 20,636 | 139,636 |
| total shareholders funds | 270,072 | 276,732 | 38,602 | 22,488 | 13,919 | 7,117 | 20,636 | 139,636 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -24,908 | 5,878 | 6,856 | -4,000 | 16,174 |
| Creditors | 0 | 0 | 0 | 0 | 0 | -128,992 | -5,368 | 134,360 |
| Accruals and Deferred Income | 8,276 | -16,222 | -19,261 | -23,412 | 9,463 | 108,946 | 0 | 794 |
| Deferred Taxes & Provisions | 0 | -225,000 | 0 | 0 | 0 | 0 | 190,000 | 35,000 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 16,407 | 67,284 | 1,006,460 | 1,143,540 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -19,594 | -4,000 | 23,594 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 50,000 | 1,020,135 | 829,865 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 1,616 | -3,092 | -3,147 | 9,588 | -5,543 | -77,299 | 79,307 | 3,535 |
| overdraft | 0 | 0 | 0 | -477 | 477 | 0 | 0 | 0 |
| change in cash | 1,616 | -3,092 | -3,147 | 10,065 | -6,020 | -77,299 | 79,307 | 3,535 |
westwood house developments limited Credit Report and Business Information
Westwood House Developments Limited Competitor Analysis
Perform a competitor analysis for westwood house developments limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.
westwood house developments limited Ownership
WESTWOOD HOUSE DEVELOPMENTS LIMITED group structure
Westwood House Developments Limited has no subsidiary companies.
Ultimate parent company
WESTWOOD HOUSE DEVELOPMENTS LIMITED
09893109
westwood house developments limited directors
Westwood House Developments Limited currently has 2 directors. The longest serving directors include Mr Christopher Kay (Nov 2015) and Mrs Catherine Kay (Jan 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Kay | 61 years | Nov 2015 | - | Director | |
| Mrs Catherine Kay | United Kingdom | 61 years | Jan 2016 | - | Director |
P&L
November 2023turnover
309.8k
+11%
operating profit
206.9k
0%
gross margin
38%
-1.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
270.1k
-0.02%
total assets
2.2m
0%
cash
5k
+0.48%
net assets
Total assets minus all liabilities
westwood house developments limited company details
company number
09893109
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
THORNE LANCASTER PARKER
auditor
-
address
thorne lancaster parker, 5th flo, 1-4 argyll street, london, W1F 7TA
Bank
-
Legal Advisor
-
westwood house developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to westwood house developments limited.
westwood house developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WESTWOOD HOUSE DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
westwood house developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
