headington oxford one limited

Live EstablishedMicroDeclining

headington oxford one limited Company Information

Share HEADINGTON OXFORD ONE LIMITED

Company Number

09893159

Directors

Ricky Sandhu

Bryan Baldrey

View All

Shareholders

george arthur james simon

gareth phillips

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

2 wellington road, st john's wood, london, NW8 9SP

headington oxford one limited Estimated Valuation

£88k

Pomanda estimates the enterprise value of HEADINGTON OXFORD ONE LIMITED at £88k based on a Turnover of £42.8k and 2.05x industry multiple (adjusted for size and gross margin).

headington oxford one limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEADINGTON OXFORD ONE LIMITED at £0 based on an EBITDA of £-1.6k and a 4.4x industry multiple (adjusted for size and gross margin).

headington oxford one limited Estimated Valuation

£16.7k

Pomanda estimates the enterprise value of HEADINGTON OXFORD ONE LIMITED at £16.7k based on Net Assets of £10.6k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Headington Oxford One Limited Overview

Headington Oxford One Limited is a live company located in london, NW8 9SP with a Companies House number of 09893159. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2015, it's largest shareholder is george arthur james simon with a 25% stake. Headington Oxford One Limited is a established, micro sized company, Pomanda has estimated its turnover at £42.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Headington Oxford One Limited Health Check

Pomanda's financial health check has awarded Headington Oxford One Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £42.8k, make it smaller than the average company (£813.6k)

£42.8k - Headington Oxford One Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.1%)

-4% - Headington Oxford One Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (67.5%)

25.9% - Headington Oxford One Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (26.4%)

-3.6% - Headington Oxford One Limited

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Headington Oxford One Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Headington Oxford One Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.8k, this is less efficient (£195k)

£42.8k - Headington Oxford One Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (26 days)

101 days - Headington Oxford One Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (32 days)

14 days - Headington Oxford One Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Headington Oxford One Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Headington Oxford One Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.3%, this is a lower level of debt than the average (63.4%)

10.3% - Headington Oxford One Limited

63.4% - Industry AVG

HEADINGTON OXFORD ONE LIMITED financials

EXPORTms excel logo

Headington Oxford One Limited's latest turnover from March 2024 is estimated at £42.8 thousand and the company has net assets of £10.6 thousand. According to their latest financial statements, we estimate that Headington Oxford One Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Nov 2016
Turnover42,83346,95071,97948,49360,40183,9388,03818,742,7563,898,144
Other Income Or Grants
Cost Of Sales31,72334,58553,55037,50447,86662,9386,00614,196,3922,958,569
Gross Profit11,11012,36518,43010,98912,53521,0002,0324,546,365939,575
Admin Expenses12,66014,09119,75611,79613,02142,771196,8484,046,4651,109,347
Operating Profit-1,550-1,726-1,326-807-486-21,771-194,816499,900-169,772
Interest Payable
Interest Receivable1,6701,113100100
Pre-Tax Profit-1,550-1,726-1,326-807-486-20,101-193,703500,000-169,672
Tax-100,000
Profit After Tax-1,550-1,726-1,326-807-486-20,101-193,703400,000-169,672
Dividends Paid
Retained Profit-1,550-1,726-1,326-807-486-20,101-193,703400,000-169,672
Employee Costs38,43136,04836,76035,65238,80738,66935,2731,120,000263,146
Number Of Employees1111111327
EBITDA*-1,550-1,726-1,326-807-486-21,771-194,816499,900-169,772

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Nov 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors11,85513,40515,13116,44416,48416,5244,760,328
Group Debtors
Misc Debtors
Cash445,21580,328
misc current assets4,680,000
total current assets11,85513,40515,13116,44416,48416,524445,2154,760,3284,760,328
total assets11,85513,40515,13116,44416,48416,524445,2154,760,3284,760,328
Bank overdraft
Bank loan
Trade Creditors 1,2261,2261,2134468,5904,530,0004,530,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,2261,2261,2134468,5904,530,0004,530,000
loans
hp & lease commitments
Accruals and Deferred Income1,226
other liabilities
provisions
total long term liabilities1,226
total liabilities1,2261,2261,2261,2134468,5904,530,0004,530,000
net assets10,62912,17913,90515,23116,03816,524436,625230,328230,328
total shareholders funds10,62912,17913,90515,23116,03816,524436,625230,328230,328
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Nov 2016
Operating Activities
Operating Profit-1,550-1,726-1,326-807-486-21,771-194,816499,900-169,772
Depreciation
Amortisation
Tax-100,000
Stock
Debtors-1,550-1,726-1,313-40-4016,524-4,760,3284,760,328
Creditors1,226-1,213767446-8,590-4,521,4104,530,000
Accruals and Deferred Income-1,2261,226
Deferred Taxes & Provisions
Cash flow from operations-46,88544,102-4,360,4284,360,228
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-400,000400,000-400,000400,000
interest1,6701,113100100
cash flow from financing-398,330401,113-399,900400,100
cash and cash equivalents
cash-445,215445,215-80,32880,328
overdraft
change in cash-445,215445,215-80,32880,328

headington oxford one limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for headington oxford one limited. Get real-time insights into headington oxford one limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Headington Oxford One Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for headington oxford one limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW8 area or any other competitors across 12 key performance metrics.

headington oxford one limited Ownership

HEADINGTON OXFORD ONE LIMITED group structure

Headington Oxford One Limited has no subsidiary companies.

Ultimate parent company

HEADINGTON OXFORD ONE LIMITED

09893159

HEADINGTON OXFORD ONE LIMITED Shareholders

george arthur james simon 25%
gareth phillips 25%
mango river limited 25%
devonshire (headington) limited 25%

headington oxford one limited directors

Headington Oxford One Limited currently has 4 directors. The longest serving directors include Mr Ricky Sandhu (Nov 2015) and Mr Bryan Baldrey (Nov 2015).

officercountryagestartendrole
Mr Ricky Sandhu54 years Nov 2015- Director
Mr Bryan BaldreyEngland56 years Nov 2015- Director
Mr Gareth Phillips58 years Nov 2015- Director
Mr George SimonUnited Kingdom40 years Nov 2015- Director

P&L

March 2024

turnover

42.8k

-9%

operating profit

-1.6k

0%

gross margin

26%

-1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.6k

-0.13%

total assets

11.9k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

headington oxford one limited company details

company number

09893159

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2 wellington road, st john's wood, london, NW8 9SP

Bank

-

Legal Advisor

-

headington oxford one limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to headington oxford one limited.

headington oxford one limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEADINGTON OXFORD ONE LIMITED. This can take several minutes, an email will notify you when this has completed.

headington oxford one limited Companies House Filings - See Documents

datedescriptionview/download