jihan after school club ltd
jihan after school club ltd Company Information
Company Number
09900057
Website
-Registered Address
28 28 signia court, wembley hill road, london, HA9 8BE
Industry
Educational support activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Kafia Warsame8 Years
Shareholders
abukar yahye 50%
kafia warsame 50%
jihan after school club ltd Estimated Valuation
Pomanda estimates the enterprise value of JIHAN AFTER SCHOOL CLUB LTD at £101.3k based on a Turnover of £193k and 0.52x industry multiple (adjusted for size and gross margin).
jihan after school club ltd Estimated Valuation
Pomanda estimates the enterprise value of JIHAN AFTER SCHOOL CLUB LTD at £15.6k based on an EBITDA of £5.9k and a 2.64x industry multiple (adjusted for size and gross margin).
jihan after school club ltd Estimated Valuation
Pomanda estimates the enterprise value of JIHAN AFTER SCHOOL CLUB LTD at £27.5k based on Net Assets of £30.5k and 0.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jihan After School Club Ltd Overview
Jihan After School Club Ltd is a live company located in london, HA9 8BE with a Companies House number of 09900057. It operates in the educational support services sector, SIC Code 85600. Founded in December 2015, it's largest shareholder is abukar yahye with a 50% stake. Jihan After School Club Ltd is a young, micro sized company, Pomanda has estimated its turnover at £193k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jihan After School Club Ltd Health Check
Pomanda's financial health check has awarded Jihan After School Club Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £193k, make it smaller than the average company (£406.8k)
- Jihan After School Club Ltd
£406.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.2%)
- Jihan After School Club Ltd
4.2% - Industry AVG
Production
with a gross margin of 30.4%, this company has a higher cost of product (63.7%)
- Jihan After School Club Ltd
63.7% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (4.2%)
- Jihan After School Club Ltd
4.2% - Industry AVG
Employees
with 8 employees, this is similar to the industry average (10)
8 - Jihan After School Club Ltd
10 - Industry AVG
Pay Structure
on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)
- Jihan After School Club Ltd
£28.9k - Industry AVG
Efficiency
resulting in sales per employee of £24.1k, this is less efficient (£52.5k)
- Jihan After School Club Ltd
£52.5k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (24 days)
- Jihan After School Club Ltd
24 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (20 days)
- Jihan After School Club Ltd
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jihan After School Club Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jihan After School Club Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.7%, this is a lower level of debt than the average (36.9%)
4.7% - Jihan After School Club Ltd
36.9% - Industry AVG
JIHAN AFTER SCHOOL CLUB LTD financials
Jihan After School Club Ltd's latest turnover from December 2022 is estimated at £193 thousand and the company has net assets of £30.5 thousand. According to their latest financial statements, Jihan After School Club Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 8 | 8 | 8 | 9 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 32,047 | 26,761 | 22,254 | 19,976 | 11,271 | 3,490 | 2 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 32,047 | 26,761 | 22,254 | 19,976 | 11,271 | 3,490 | 2 |
| total assets | 32,047 | 26,761 | 22,254 | 19,976 | 11,271 | 3,490 | 2 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,520 | 1,009 | 805 | 1,959 | 1,606 | 671 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,520 | 1,009 | 805 | 1,959 | 1,606 | 671 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,520 | 1,009 | 805 | 1,959 | 1,606 | 671 | 0 |
| net assets | 30,527 | 25,752 | 21,449 | 18,017 | 9,665 | 2,819 | 2 |
| total shareholders funds | 30,527 | 25,752 | 21,449 | 18,017 | 9,665 | 2,819 | 2 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 5,286 | 4,507 | 2,278 | 8,705 | 7,781 | 3,488 | 2 |
| Creditors | 511 | 204 | -1,154 | 353 | 935 | 671 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
jihan after school club ltd Credit Report and Business Information
Jihan After School Club Ltd Competitor Analysis
Perform a competitor analysis for jihan after school club ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in HA9 area or any other competitors across 12 key performance metrics.
jihan after school club ltd Ownership
JIHAN AFTER SCHOOL CLUB LTD group structure
Jihan After School Club Ltd has no subsidiary companies.
Ultimate parent company
JIHAN AFTER SCHOOL CLUB LTD
09900057
jihan after school club ltd directors
Jihan After School Club Ltd currently has 1 director, Mrs Kafia Warsame serving since Dec 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Kafia Warsame | England | 62 years | Dec 2015 | - | Director |
P&L
December 2022turnover
193k
+10%
operating profit
5.9k
0%
gross margin
30.5%
+4.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
30.5k
+0.19%
total assets
32k
+0.2%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
jihan after school club ltd company details
company number
09900057
Type
Private limited with Share Capital
industry
85600 - Educational support activities
incorporation date
December 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
28 28 signia court, wembley hill road, london, HA9 8BE
accountant
-
auditor
-
jihan after school club ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jihan after school club ltd.
jihan after school club ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
