udaya realities limited

Live EstablishedMicroDeclining

udaya realities limited Company Information

Share UDAYA REALITIES LIMITED

Company Number

09900755

Shareholders

anil kumar sharma

sneh sharma

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

65 delamere road, hayes, middlesex, UB4 0NN

Website

-

udaya realities limited Estimated Valuation

£58.1k

Pomanda estimates the enterprise value of UDAYA REALITIES LIMITED at £58.1k based on a Turnover of £68.8k and 0.84x industry multiple (adjusted for size and gross margin).

udaya realities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UDAYA REALITIES LIMITED at £0 based on an EBITDA of £0 and a 3.53x industry multiple (adjusted for size and gross margin).

udaya realities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UDAYA REALITIES LIMITED at £0 based on Net Assets of £-54.1k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Udaya Realities Limited Overview

Udaya Realities Limited is a live company located in middlesex, UB4 0NN with a Companies House number of 09900755. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2015, it's largest shareholder is anil kumar sharma with a 51% stake. Udaya Realities Limited is a established, micro sized company, Pomanda has estimated its turnover at £68.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Udaya Realities Limited Health Check

Pomanda's financial health check has awarded Udaya Realities Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £68.8k, make it smaller than the average company (£18.6m)

£68.8k - Udaya Realities Limited

£18.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (8.2%)

-71% - Udaya Realities Limited

8.2% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (34.8%)

20.6% - Udaya Realities Limited

34.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Udaya Realities Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (103)

1 - Udaya Realities Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)

£42.5k - Udaya Realities Limited

£42.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.8k, this is less efficient (£184.9k)

£68.8k - Udaya Realities Limited

£184.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (46 days)

0 days - Udaya Realities Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 361 days, this is slower than average (45 days)

361 days - Udaya Realities Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Udaya Realities Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Udaya Realities Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36133.3%, this is a higher level of debt than the average (69.1%)

36133.3% - Udaya Realities Limited

69.1% - Industry AVG

UDAYA REALITIES LIMITED financials

EXPORTms excel logo

Udaya Realities Limited's latest turnover from June 2023 is estimated at £68.8 thousand and the company has net assets of -£54.1 thousand. According to their latest financial statements, we estimate that Udaya Realities Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Dec 2018Dec 2017Dec 2016
Turnover68,84464,508337,7222,867,5147,236734
Other Income Or Grants
Cost Of Sales54,68251,452275,0662,299,7495,805591
Gross Profit14,16213,05662,656567,7651,431143
Admin Expenses14,162-262,932124,371783,650162,4372,4405,223
Operating Profit275,988-61,715-215,885-161,006-2,440-5,080
Interest Payable
Interest Receivable11
Pre-Tax Profit275,988-61,715-215,885-161,005-2,440-5,080
Tax-52,438
Profit After Tax223,550-61,715-215,885-161,005-2,440-5,080
Dividends Paid
Retained Profit223,550-61,715-215,885-161,005-2,440-5,080
Employee Costs42,52439,61875,658331,02536,26633,710
Number Of Employees112911
EBITDA*275,988-61,715-215,885-161,006-2,440-5,080

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Dec 2018Dec 2017Dec 2016
Tangible Assets5050675
Intangible Assets
Investments & Other675675675
Debtors (Due After 1 year)
Total Fixed Assets5050675675675675
Stock & work in progress
Trade Debtors100100100610,480
Group Debtors2,320,0002,739,8861,770,000
Misc Debtors1,155,000155,000
Cash100100100
misc current assets
total current assets100100100610,4802,320,1003,894,9861,925,100
total assets150150100611,1552,320,7753,895,6611,925,775
Bank overdraft
Bank loan
Trade Creditors 54,20054,200277,700824,4602,400240
Group/Directors Accounts2,435,2403,851,5611,875,675
other short term finances
hp & lease commitments
other current liabilities51,56051,52054,840
total current liabilities54,20054,200277,700824,4602,489,2003,903,0811,930,755
loans
hp & lease commitments
Accruals and Deferred Income2,580
other liabilities
provisions
total long term liabilities2,580
total liabilities54,20054,200277,700827,0402,489,2003,903,0811,930,755
net assets-54,050-54,050-277,600-215,885-168,425-7,420-4,980
total shareholders funds-54,050-54,050-277,600-215,885-168,425-7,420-4,980
Jun 2023Jun 2022Jun 2021Jun 2020Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit275,988-61,715-215,885-161,006-2,440-5,080
Depreciation
Amortisation
Tax-52,438
Stock
Debtors-610,380610,480-1,574,8861,969,8861,925,000
Creditors-223,500-546,760824,4602,400-240240
Accruals and Deferred Income-2,5802,58040-3,32054,840
Deferred Taxes & Provisions
Cash flow from operations50-6756751,416,320-1,975,886-1,875,000
Investing Activities
capital expenditure-50675-675
Change in Investments675
cash flow from investments-50675-675-675
Financing Activities
Bank loans
Group/Directors Accounts-1,416,3211,975,8861,875,675
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest11
cash flow from financing-1,416,3201,975,8871,875,775
cash and cash equivalents
cash100
overdraft
change in cash100

udaya realities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for udaya realities limited. Get real-time insights into udaya realities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Udaya Realities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for udaya realities limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in UB4 area or any other competitors across 12 key performance metrics.

udaya realities limited Ownership

UDAYA REALITIES LIMITED group structure

Udaya Realities Limited has no subsidiary companies.

Ultimate parent company

UDAYA REALITIES LIMITED

09900755

UDAYA REALITIES LIMITED Shareholders

anil kumar sharma 51%
sneh sharma 29%
udaya sharma 20%

udaya realities limited directors

Udaya Realities Limited currently has 2 directors. The longest serving directors include Mr Anil Sharma (Dec 2015) and Mrs Sneh Sharma (Dec 2015).

officercountryagestartendrole
Mr Anil Sharma72 years Dec 2015- Director
Mrs Sneh SharmaEngland69 years Dec 2015- Director

P&L

June 2023

turnover

68.8k

+7%

operating profit

0

0%

gross margin

20.6%

+1.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-54.1k

0%

total assets

150

0%

cash

0

0%

net assets

Total assets minus all liabilities

udaya realities limited company details

company number

09900755

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

udaya properties limited (April 2019)

accountant

-

auditor

-

address

65 delamere road, hayes, middlesex, UB4 0NN

Bank

-

Legal Advisor

-

udaya realities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to udaya realities limited.

udaya realities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UDAYA REALITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

udaya realities limited Companies House Filings - See Documents

datedescriptionview/download