direct discount (west midlands) limited

2

direct discount (west midlands) limited Company Information

Share DIRECT DISCOUNT (WEST MIDLANDS) LIMITED
Live 
YoungSmallHealthy

Company Number

09901925

Registered Address

91 soho hill, birmingham, B19 1AY

Industry

Retail sale of electrical household appliances in specialised stores

 

Telephone

01215548844

Next Accounts Due

September 2024

Group Structure

View All

Directors

Harvinder Singh8 Years

Shareholders

harvinder singh 100%

direct discount (west midlands) limited Estimated Valuation

£170k

Pomanda estimates the enterprise value of DIRECT DISCOUNT (WEST MIDLANDS) LIMITED at £170k based on a Turnover of £791.5k and 0.21x industry multiple (adjusted for size and gross margin).

direct discount (west midlands) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIRECT DISCOUNT (WEST MIDLANDS) LIMITED at £0 based on an EBITDA of £-57k and a 2.74x industry multiple (adjusted for size and gross margin).

direct discount (west midlands) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIRECT DISCOUNT (WEST MIDLANDS) LIMITED at £0 based on Net Assets of £-87.7k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Direct Discount (west Midlands) Limited Overview

Direct Discount (west Midlands) Limited is a live company located in birmingham, B19 1AY with a Companies House number of 09901925. It operates in the retail sale of electrical household appliances in specialised stores sector, SIC Code 47540. Founded in December 2015, it's largest shareholder is harvinder singh with a 100% stake. Direct Discount (west Midlands) Limited is a young, small sized company, Pomanda has estimated its turnover at £791.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Direct Discount (west Midlands) Limited Health Check

Pomanda's financial health check has awarded Direct Discount (West Midlands) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £791.5k, make it smaller than the average company (£14m)

£791.5k - Direct Discount (west Midlands) Limited

£14m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3%)

6% - Direct Discount (west Midlands) Limited

3% - Industry AVG

production

Production

with a gross margin of 20.1%, this company has a higher cost of product (27.8%)

20.1% - Direct Discount (west Midlands) Limited

27.8% - Industry AVG

profitability

Profitability

an operating margin of -7.2% make it less profitable than the average company (7.2%)

-7.2% - Direct Discount (west Midlands) Limited

7.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (50)

3 - Direct Discount (west Midlands) Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)

£28.1k - Direct Discount (west Midlands) Limited

£28.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £263.8k, this is equally as efficient (£285k)

£263.8k - Direct Discount (west Midlands) Limited

£285k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (19 days)

75 days - Direct Discount (west Midlands) Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (46 days)

136 days - Direct Discount (west Midlands) Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Direct Discount (west Midlands) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Direct Discount (west Midlands) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 146.9%, this is a higher level of debt than the average (61%)

146.9% - Direct Discount (west Midlands) Limited

61% - Industry AVG

DIRECT DISCOUNT (WEST MIDLANDS) LIMITED financials

EXPORTms excel logo

Direct Discount (West Midlands) Limited's latest turnover from December 2022 is estimated at £791.5 thousand and the company has net assets of -£87.7 thousand. According to their latest financial statements, Direct Discount (West Midlands) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover791,509637,356602,336672,202381,299127,926101,190
Other Income Or Grants0000000
Cost Of Sales632,767490,128459,634517,888283,76295,90676,866
Gross Profit158,743147,228142,702154,31397,53732,02124,325
Admin Expenses215,785152,600140,924157,733126,88629,50819,405
Operating Profit-57,042-5,3721,778-3,420-29,3492,5134,920
Interest Payable0000000
Interest Receivable000017194
Pre-Tax Profit-57,042-5,3721,778-3,420-29,3322,5324,924
Tax00-33800-481-985
Profit After Tax-57,042-5,3721,440-3,420-29,3322,0513,939
Dividends Paid0000000
Retained Profit-57,042-5,3721,440-3,420-29,3322,0513,939
Employee Costs84,24085,58383,708134,19383,97879,30876,267
Number Of Employees3335333
EBITDA*-57,042-5,3721,778-3,420-29,3492,6564,967

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets23,14630,52929,31513,79517,209810953
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets23,14630,52929,31513,79517,209810953
Stock & work in progress0000030,00015,000
Trade Debtors163,990165,004163,746108,40155,1720244
Group Debtors0000000
Misc Debtors0025225202420
Cash000004,4893,213
misc current assets000033200
total current assets163,990165,004163,998108,65355,50434,73118,457
total assets187,136195,533193,313122,44872,71335,54119,410
Bank overdraft0000000
Bank loan0000000
Trade Creditors 236,442163,827149,307145,58786,9843,7841,048
Group/Directors Accounts000001,7154,855
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000023,7969,277
total current liabilities236,442163,827149,307145,58786,98429,29515,180
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income5,7444,5984,9602,2244,33900
other liabilities32,68657,80264,3681,3994,73200
provisions00000156191
total long term liabilities38,43062,40069,3283,6239,071156191
total liabilities274,872226,227218,635149,21096,05529,45115,371
net assets-87,736-30,694-25,322-26,762-23,3426,0904,039
total shareholders funds-87,736-30,694-25,322-26,762-23,3426,0904,039
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-57,042-5,3721,778-3,420-29,3492,5134,920
Depreciation0000014347
Amortisation0000000
Tax00-33800-481-985
Stock0000-30,00015,00015,000
Debtors-1,0141,00655,34553,48154,930-2244
Creditors72,61514,5203,72058,60383,2002,7361,048
Accruals and Deferred Income1,146-3622,736-2,115-19,45714,5199,277
Deferred Taxes & Provisions0000-156-35191
Cash flow from operations17,7337,780-47,449-4139,3084,397-746
Investing Activities
capital expenditure7,383-1,214-15,5203,414-16,3990-1,000
Change in Investments0000000
cash flow from investments7,383-1,214-15,5203,414-16,3990-1,000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000-1,715-3,1404,855
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-25,116-6,56662,969-3,3334,73200
share issue0000-1000100
interest000017194
cash flow from financing-25,116-6,56662,969-3,3332,934-3,1214,959
cash and cash equivalents
cash0000-4,4891,2763,213
overdraft0000000
change in cash0000-4,4891,2763,213

direct discount (west midlands) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for direct discount (west midlands) limited. Get real-time insights into direct discount (west midlands) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Direct Discount (west Midlands) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for direct discount (west midlands) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

direct discount (west midlands) limited Ownership

DIRECT DISCOUNT (WEST MIDLANDS) LIMITED group structure

Direct Discount (West Midlands) Limited has no subsidiary companies.

Ultimate parent company

DIRECT DISCOUNT (WEST MIDLANDS) LIMITED

09901925

DIRECT DISCOUNT (WEST MIDLANDS) LIMITED Shareholders

harvinder singh 100%

direct discount (west midlands) limited directors

Direct Discount (West Midlands) Limited currently has 1 director, Mr Harvinder Singh serving since Dec 2015.

officercountryagestartendrole
Mr Harvinder Singh47 years Dec 2015- Director

P&L

December 2022

turnover

791.5k

+24%

operating profit

-57k

0%

gross margin

20.1%

-13.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-87.7k

+1.86%

total assets

187.1k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

direct discount (west midlands) limited company details

company number

09901925

Type

Private limited with Share Capital

industry

47540 - Retail sale of electrical household appliances in specialised stores

incorporation date

December 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

direct discounts (west midlands) limited (September 2016)

direct discounts (midlands) limited (July 2016)

incorporated

UK

address

91 soho hill, birmingham, B19 1AY

last accounts submitted

December 2022

direct discount (west midlands) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to direct discount (west midlands) limited.

charges

direct discount (west midlands) limited Companies House Filings - See Documents

datedescriptionview/download