tace liverpool ltd

Live EstablishedMicroDeclining

tace liverpool ltd Company Information

Share TACE LIVERPOOL LTD

Company Number

09904302

Shareholders

nigel adrian griffiths

james daniel massey

View All

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

intecho house bowling green, mereheath lane, knutsford, WA16 6SL

tace liverpool ltd Estimated Valuation

£13k

Pomanda estimates the enterprise value of TACE LIVERPOOL LTD at £13k based on a Turnover of £40.8k and 0.32x industry multiple (adjusted for size and gross margin).

tace liverpool ltd Estimated Valuation

£7.7k

Pomanda estimates the enterprise value of TACE LIVERPOOL LTD at £7.7k based on an EBITDA of £2.9k and a 2.63x industry multiple (adjusted for size and gross margin).

tace liverpool ltd Estimated Valuation

£6.6k

Pomanda estimates the enterprise value of TACE LIVERPOOL LTD at £6.6k based on Net Assets of £3.6k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tace Liverpool Ltd Overview

Tace Liverpool Ltd is a live company located in knutsford, WA16 6SL with a Companies House number of 09904302. It operates in the specialised design activities sector, SIC Code 74100. Founded in December 2015, it's largest shareholder is nigel adrian griffiths with a 40% stake. Tace Liverpool Ltd is a established, micro sized company, Pomanda has estimated its turnover at £40.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tace Liverpool Ltd Health Check

Pomanda's financial health check has awarded Tace Liverpool Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £40.8k, make it smaller than the average company (£326.2k)

£40.8k - Tace Liverpool Ltd

£326.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (8.4%)

-50% - Tace Liverpool Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (48.4%)

26.2% - Tace Liverpool Ltd

48.4% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it as profitable than the average company (7.7%)

7.2% - Tace Liverpool Ltd

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Tace Liverpool Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)

£41.4k - Tace Liverpool Ltd

£41.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.8k, this is less efficient (£110.7k)

£40.8k - Tace Liverpool Ltd

£110.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is near the average (70 days)

76 days - Tace Liverpool Ltd

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 374 days, this is slower than average (39 days)

374 days - Tace Liverpool Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tace Liverpool Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tace Liverpool Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90%, this is a higher level of debt than the average (57.6%)

90% - Tace Liverpool Ltd

57.6% - Industry AVG

TACE LIVERPOOL LTD financials

EXPORTms excel logo

Tace Liverpool Ltd's latest turnover from December 2023 is estimated at £40.8 thousand and the company has net assets of £3.6 thousand. According to their latest financial statements, we estimate that Tace Liverpool Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover40,79660,01649,862321,477274,9841,26729,952405
Other Income Or Grants
Cost Of Sales30,09544,02935,679223,707190,62788220,150265
Gross Profit10,70115,98714,18397,77084,3573859,802140
Admin Expenses7,762-9,320149,0582,09636,36638610,50215
Operating Profit2,93925,307-134,87595,67447,991-1-700125
Interest Payable
Interest Receivable211
Pre-Tax Profit2,93925,309-134,87595,67447,991-700125
Tax-735-4,809-18,178-9,118-25
Profit After Tax2,20420,500-134,87577,49638,873-700100
Dividends Paid
Retained Profit2,20420,500-134,87577,49638,873-700100
Employee Costs41,38037,27536,27335,08783,08945,66745,66743,814
Number Of Employees11112111
EBITDA*2,93925,307-134,87595,67447,991-1-700125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors8,500187,245102,88910,069100
Group Debtors
Misc Debtors27,50027,500
Cash100100100100100
misc current assets
total current assets36,00027,500100187,345102,98910010,169100
total assets36,00027,500100187,345102,98910010,169100
Bank overdraft
Bank loan
Trade Creditors 30,90226,10619,10671,47664,61660010,669
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities30,90226,10619,10671,47664,61660010,669
loans
hp & lease commitments
Accruals and Deferred Income1,500
other liabilities
provisions
total long term liabilities1,500
total liabilities32,40226,10619,10671,47664,61660010,669
net assets3,5981,394-19,006115,86938,373-500-500100
total shareholders funds3,5981,394-19,006115,86938,373-500-500100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit2,93925,307-134,87595,67447,991-1-700125
Depreciation
Amortisation
Tax-735-4,809-18,178-9,118-25
Stock
Debtors8,50027,500-187,24584,356102,889-10,0699,969100
Creditors4,7967,000-52,3706,86064,016-10,06910,669
Accruals and Deferred Income1,500
Deferred Taxes & Provisions
Cash flow from operations-2-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest211
cash flow from financing-9811100
cash and cash equivalents
cash-100100
overdraft
change in cash-100100

tace liverpool ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tace liverpool ltd. Get real-time insights into tace liverpool ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tace Liverpool Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tace liverpool ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WA16 area or any other competitors across 12 key performance metrics.

tace liverpool ltd Ownership

TACE LIVERPOOL LTD group structure

Tace Liverpool Ltd has no subsidiary companies.

Ultimate parent company

TACE LIVERPOOL LTD

09904302

TACE LIVERPOOL LTD Shareholders

nigel adrian griffiths 40%
james daniel massey 30%
nicholas charles thomas 30%

tace liverpool ltd directors

Tace Liverpool Ltd currently has 5 directors. The longest serving directors include Mr Nigel Griffiths (Jun 2016) and Mr Nicholas Thomas (Oct 2023).

officercountryagestartendrole
Mr Nigel GriffithsEngland63 years Jun 2016- Director
Mr Nicholas ThomasEngland36 years Oct 2023- Director
Mr James MasseyEngland43 years Oct 2023- Director
Mr Oliver DennisEngland53 years Oct 2024- Director
Ms Ruth PercivalEngland51 years Oct 2024- Director

P&L

December 2023

turnover

40.8k

-32%

operating profit

2.9k

0%

gross margin

26.3%

-1.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.6k

+1.58%

total assets

36k

+0.31%

cash

0

0%

net assets

Total assets minus all liabilities

tace liverpool ltd company details

company number

09904302

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

JONES HARRIS LIMITED

auditor

-

address

intecho house bowling green, mereheath lane, knutsford, WA16 6SL

Bank

-

Legal Advisor

-

tace liverpool ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to tace liverpool ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

tace liverpool ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TACE LIVERPOOL LTD. This can take several minutes, an email will notify you when this has completed.

tace liverpool ltd Companies House Filings - See Documents

datedescriptionview/download