coconut platform ltd

3.5

coconut platform ltd Company Information

Share COCONUT PLATFORM LTD
Live 
YoungMicroDeclining

Company Number

09904418

Registered Address

5 cromwell court, oldham, OL1 1ET

Industry

Other information technology and computer service activities

 

Telephone

08081699928

Next Accounts Due

July 2025

Group Structure

View All

Directors

Amanda Swales1 Years

James Cryne1 Years

View All

Shareholders

pennine ventures limited 83.5%

samuel james o'connor 2.9%

View All

coconut platform ltd Estimated Valuation

£212.8k

Pomanda estimates the enterprise value of COCONUT PLATFORM LTD at £212.8k based on a Turnover of £301.4k and 0.71x industry multiple (adjusted for size and gross margin).

coconut platform ltd Estimated Valuation

£18.8k

Pomanda estimates the enterprise value of COCONUT PLATFORM LTD at £18.8k based on an EBITDA of £3.7k and a 5.07x industry multiple (adjusted for size and gross margin).

coconut platform ltd Estimated Valuation

£107.1k

Pomanda estimates the enterprise value of COCONUT PLATFORM LTD at £107.1k based on Net Assets of £47.4k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coconut Platform Ltd Overview

Coconut Platform Ltd is a live company located in oldham, OL1 1ET with a Companies House number of 09904418. It operates in the other information technology service activities sector, SIC Code 62090. Founded in December 2015, it's largest shareholder is pennine ventures limited with a 83.5% stake. Coconut Platform Ltd is a young, micro sized company, Pomanda has estimated its turnover at £301.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coconut Platform Ltd Health Check

Pomanda's financial health check has awarded Coconut Platform Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £301.4k, make it smaller than the average company (£6.5m)

£301.4k - Coconut Platform Ltd

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (6.4%)

-49% - Coconut Platform Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 49.2%, this company has a comparable cost of product (49.2%)

49.2% - Coconut Platform Ltd

49.2% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (3.2%)

1.2% - Coconut Platform Ltd

3.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (43)

5 - Coconut Platform Ltd

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.4k, the company has an equivalent pay structure (£69.4k)

£69.4k - Coconut Platform Ltd

£69.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.3k, this is less efficient (£167.6k)

£60.3k - Coconut Platform Ltd

£167.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (55 days)

4 days - Coconut Platform Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (35 days)

21 days - Coconut Platform Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coconut Platform Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 230 weeks, this is more cash available to meet short term requirements (14 weeks)

230 weeks - Coconut Platform Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.8%, this is a lower level of debt than the average (62.8%)

50.8% - Coconut Platform Ltd

62.8% - Industry AVG

COCONUT PLATFORM LTD financials

EXPORTms excel logo

Coconut Platform Ltd's latest turnover from October 2023 is estimated at £301.4 thousand and the company has net assets of £47.4 thousand. According to their latest financial statements, Coconut Platform Ltd has 5 employees and maintains cash reserves of £72.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Nov 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover301,3511,029,0511,037,7502,279,7122,036,4941,086,183118,62421,945
Other Income Or Grants00000000
Cost Of Sales153,117496,165498,7381,094,670968,246506,29055,84010,223
Gross Profit148,233532,886539,0111,185,0421,068,248579,89362,78411,722
Admin Expenses144,5231,880,8942,480,3543,064,2303,596,9481,361,038414,18069,153
Operating Profit3,710-1,348,008-1,941,343-1,879,188-2,528,700-781,145-351,396-57,431
Interest Payable3,4683,3892,9501,5250000
Interest Receivable7,19925,4053,4878553,3994,2231,61936
Pre-Tax Profit7,441-1,325,992-1,940,806-1,879,858-2,525,301-776,922-349,777-57,395
Tax-1,8600000000
Profit After Tax5,581-1,325,992-1,940,806-1,879,858-2,525,301-776,922-349,777-57,395
Dividends Paid00000000
Retained Profit5,581-1,325,992-1,940,806-1,879,858-2,525,301-776,922-349,777-57,395
Employee Costs347,1121,156,1071,172,0141,225,1981,023,321521,41555,46754,504
Number Of Employees518182017911
EBITDA*3,710-1,348,008-1,941,343-1,879,188-2,528,700-778,912-350,280-57,431

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Nov 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets0000002,2330
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets0000002,2330
Stock & work in progress00000000
Trade Debtors4,0746,2362,19300000
Group Debtors00000000
Misc Debtors4,09330,78444,13864,94855,09352,74019,0305,089
Cash72,794215,1841,478,4641,311,234399,448507,073618,96328,767
misc current assets15,2850000000
total current assets96,246252,2041,524,7951,376,182454,541559,813637,99333,856
total assets96,246252,2041,524,7951,376,182454,541559,813640,22633,856
Bank overdraft0010,00050,0000000
Bank loan00000000
Trade Creditors 9,216106,801141,449147,855194,176124,53526,6105,187
Group/Directors Accounts0009,12003981,3212,444
other short term finances00000000
hp & lease commitments00000000
other current liabilities7,197138,91867,002131,853027,72111,7168,617
total current liabilities16,413245,719218,451338,828194,176152,65439,64716,248
loans32,15130,90634,40300000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities2900000000
provisions00000000
total long term liabilities32,44130,90634,40300000
total liabilities48,854276,625252,854338,828194,176152,65439,64716,248
net assets47,392-24,4211,271,9411,037,354260,365407,159600,57917,608
total shareholders funds47,392-24,4211,271,9411,037,354260,365407,159600,57917,608
Oct 2023Nov 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit3,710-1,348,008-1,941,343-1,879,188-2,528,700-781,145-351,396-57,431
Depreciation000002,2331,1160
Amortisation00000000
Tax-1,8600000000
Stock00000000
Debtors-28,853-9,311-18,6179,8552,35333,71013,9415,089
Creditors-97,585-34,648-6,406-46,32169,64197,92521,4235,187
Accruals and Deferred Income-131,72171,916-64,851131,853-27,72116,0053,0998,617
Deferred Taxes & Provisions00000000
Cash flow from operations-198,603-1,301,429-1,993,983-1,803,511-2,489,133-698,692-339,699-48,716
Investing Activities
capital expenditure000000-3,3490
Change in Investments00000000
cash flow from investments000000-3,3490
Financing Activities
Bank loans00000000
Group/Directors Accounts00-9,1209,120-398-923-1,1232,444
Other Short Term Loans 00000000
Long term loans1,245-3,49734,40300000
Hire Purchase and Lease Commitments00000000
other long term liabilities2900000000
share issue66,23229,6302,175,3932,656,8472,378,507583,502932,74875,003
interest3,73122,016537-6703,3994,2231,61936
cash flow from financing71,49848,1492,201,2132,665,2972,381,508586,802933,24477,483
cash and cash equivalents
cash-142,390-1,263,280167,230911,786-107,625-111,890590,19628,767
overdraft0-10,000-40,00050,0000000
change in cash-142,390-1,253,280207,230861,786-107,625-111,890590,19628,767

coconut platform ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coconut platform ltd. Get real-time insights into coconut platform ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coconut Platform Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coconut platform ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in OL1 area or any other competitors across 12 key performance metrics.

coconut platform ltd Ownership

COCONUT PLATFORM LTD group structure

Coconut Platform Ltd has no subsidiary companies.

Ultimate parent company

1 parent

COCONUT PLATFORM LTD

09904418

COCONUT PLATFORM LTD Shareholders

pennine ventures limited 83.47%
samuel james o'connor 2.93%
adam goodall 2.93%
allistair crossley 0.57%
techstars london 2016 llp 0.47%
pete finlay 0.4%
charles brian fox 0.37%
mawja group dmcc 0.35%
dot matrix group nominees limited 0.33%
richard darling 0.3%

coconut platform ltd directors

Coconut Platform Ltd currently has 4 directors. The longest serving directors include Ms Amanda Swales (Jun 2023) and Mr James Cryne (Jun 2023).

officercountryagestartendrole
Ms Amanda SwalesUnited Kingdom56 years Jun 2023- Director
Mr James CryneUnited Kingdom50 years Jun 2023- Director
Mr Michael ParkesUnited Kingdom54 years Jun 2023- Director
Mr Anthony BoggianoEngland59 years Jun 2023- Director

P&L

October 2023

turnover

301.4k

-71%

operating profit

3.7k

0%

gross margin

49.2%

-5.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

47.4k

-2.94%

total assets

96.2k

-0.62%

cash

72.8k

-0.66%

net assets

Total assets minus all liabilities

coconut platform ltd company details

company number

09904418

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

December 2015

age

9

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

monizo ltd (August 2018)

last accounts submitted

October 2023

address

5 cromwell court, oldham, OL1 1ET

accountant

-

auditor

-

coconut platform ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to coconut platform ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

coconut platform ltd Companies House Filings - See Documents

datedescriptionview/download