eroe ltd

Live EstablishedMicroRapid

eroe ltd Company Information

Share EROE LTD

Company Number

09906022

Shareholders

lorenzo subani

e s a holdings s r l

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

5 market yard mews, 194-204 bermondsey street, london, SE1 3TQ

Website

-

eroe ltd Estimated Valuation

£141.5k

Pomanda estimates the enterprise value of EROE LTD at £141.5k based on a Turnover of £209.1k and 0.68x industry multiple (adjusted for size and gross margin).

eroe ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EROE LTD at £0 based on an EBITDA of £0 and a 4.46x industry multiple (adjusted for size and gross margin).

eroe ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of EROE LTD at £2m based on Net Assets of £1m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eroe Ltd Overview

Eroe Ltd is a live company located in london, SE1 3TQ with a Companies House number of 09906022. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2015, it's largest shareholder is lorenzo subani with a 92.5% stake. Eroe Ltd is a established, micro sized company, Pomanda has estimated its turnover at £209.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eroe Ltd Health Check

Pomanda's financial health check has awarded Eroe Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £209.1k, make it smaller than the average company (£1.2m)

£209.1k - Eroe Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (7.9%)

36% - Eroe Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 41.8%, this company has a comparable cost of product (41.8%)

41.8% - Eroe Ltd

41.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Eroe Ltd

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Eroe Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Eroe Ltd

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.6k, this is equally as efficient (£104.6k)

£104.6k - Eroe Ltd

£104.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Eroe Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Eroe Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eroe Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Eroe Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Eroe Ltd

- - Industry AVG

EROE LTD financials

EXPORTms excel logo

Eroe Ltd's latest turnover from December 2023 is estimated at £209.1 thousand and the company has net assets of £1 million. According to their latest financial statements, Eroe Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover209,127200,54590,29482,95085,47684,53782,05686,351
Other Income Or Grants
Cost Of Sales121,803117,15753,96150,17351,56551,24849,29550,949
Gross Profit87,32483,38836,33332,77733,91133,28932,76235,402
Admin Expenses87,32483,38836,33332,77733,91133,2891,031,762-1,213,348
Operating Profit-999,0001,248,750
Interest Payable
Interest Receivable
Pre-Tax Profit-999,0001,248,750
Tax-249,750
Profit After Tax-999,000999,000
Dividends Paid
Retained Profit-999,000999,000
Employee Costs69,00065,83031,26429,72029,61828,46827,21128,000
Number Of Employees22111111
EBITDA*-999,0001,248,750

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets
Intangible Assets
Investments & Other1,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000
Debtors (Due After 1 year)
Total Fixed Assets1,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets1,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets1,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000
total shareholders funds1,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-999,0001,248,750
Depreciation
Amortisation
Tax-249,750
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-999,000999,000
Investing Activities
capital expenditure
Change in Investments1,000,000
cash flow from investments-1,000,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue999,0001,000
interest
cash flow from financing999,0001,000
cash and cash equivalents
cash
overdraft
change in cash

eroe ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eroe ltd. Get real-time insights into eroe ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eroe Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eroe ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

eroe ltd Ownership

EROE LTD group structure

Eroe Ltd has no subsidiary companies.

Ultimate parent company

EROE LTD

09906022

EROE LTD Shareholders

lorenzo subani 92.5%
e s a holdings s r l 7.5%

eroe ltd directors

Eroe Ltd currently has 2 directors. The longest serving directors include Mr Lorenzo Subani (Dec 2015) and Mr Mark Lance (Mar 2022).

officercountryagestartendrole
Mr Lorenzo SubaniUnited Kingdom54 years Dec 2015- Director
Mr Mark LanceUnited Kingdom56 years Mar 2022- Director

P&L

December 2023

turnover

209.1k

+4%

operating profit

0

0%

gross margin

41.8%

+0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

0%

total assets

1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

eroe ltd company details

company number

09906022

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

5 market yard mews, 194-204 bermondsey street, london, SE1 3TQ

Bank

-

Legal Advisor

-

eroe ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eroe ltd.

eroe ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EROE LTD. This can take several minutes, an email will notify you when this has completed.

eroe ltd Companies House Filings - See Documents

datedescriptionview/download