cambridge wills & legal services limited
cambridge wills & legal services limited Company Information
Company Number
09906638
Website
www.cambridgewills.co.ukRegistered Address
7a alkmaar way, norwich, norfolk, NR6 6BF
Industry
Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
Telephone
08006128326
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
foresight est. planning & wills limited 100%
cambridge wills & legal services limited Estimated Valuation
Pomanda estimates the enterprise value of CAMBRIDGE WILLS & LEGAL SERVICES LIMITED at £30.8k based on a Turnover of £72.8k and 0.42x industry multiple (adjusted for size and gross margin).
cambridge wills & legal services limited Estimated Valuation
Pomanda estimates the enterprise value of CAMBRIDGE WILLS & LEGAL SERVICES LIMITED at £0 based on an EBITDA of £-19.1k and a 2.77x industry multiple (adjusted for size and gross margin).
cambridge wills & legal services limited Estimated Valuation
Pomanda estimates the enterprise value of CAMBRIDGE WILLS & LEGAL SERVICES LIMITED at £48k based on Net Assets of £30k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cambridge Wills & Legal Services Limited Overview
Cambridge Wills & Legal Services Limited is a live company located in norfolk, NR6 6BF with a Companies House number of 09906638. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in December 2015, it's largest shareholder is foresight est. planning & wills limited with a 100% stake. Cambridge Wills & Legal Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £72.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cambridge Wills & Legal Services Limited Health Check
Pomanda's financial health check has awarded Cambridge Wills & Legal Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £72.8k, make it smaller than the average company (£752.3k)
- Cambridge Wills & Legal Services Limited
£752.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.5%)
- Cambridge Wills & Legal Services Limited
6.5% - Industry AVG
Production
with a gross margin of 30.3%, this company has a higher cost of product (55.7%)
- Cambridge Wills & Legal Services Limited
55.7% - Industry AVG
Profitability
an operating margin of -26.2% make it less profitable than the average company (10.3%)
- Cambridge Wills & Legal Services Limited
10.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- Cambridge Wills & Legal Services Limited
8 - Industry AVG
Pay Structure
on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)
- Cambridge Wills & Legal Services Limited
£36.3k - Industry AVG
Efficiency
resulting in sales per employee of £72.8k, this is equally as efficient (£72.7k)
- Cambridge Wills & Legal Services Limited
£72.7k - Industry AVG
Debtor Days
it gets paid by customers after 165 days, this is later than average (57 days)
- Cambridge Wills & Legal Services Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is close to average (20 days)
- Cambridge Wills & Legal Services Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cambridge Wills & Legal Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cambridge Wills & Legal Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.2%, this is a lower level of debt than the average (52.1%)
9.2% - Cambridge Wills & Legal Services Limited
52.1% - Industry AVG
CAMBRIDGE WILLS & LEGAL SERVICES LIMITED financials
Cambridge Wills & Legal Services Limited's latest turnover from December 2023 is estimated at £72.8 thousand and the company has net assets of £30 thousand. According to their latest financial statements, we estimate that Cambridge Wills & Legal Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 89 | 369 | 756 | 243 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 89 | 369 | 756 | 243 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 33,009 | 68,211 | 80,229 | 19,154 | 765 | 1,180 | 390 | 4,245 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 7,738 | 2,017 | 3,606 | 0 |
| Cash | 0 | 0 | 0 | 0 | 2,507 | 2,451 | 1,976 | 6,513 |
| misc current assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| total current assets | 33,009 | 68,211 | 80,229 | 19,154 | 11,011 | 5,648 | 5,972 | 10,758 |
| total assets | 33,009 | 68,211 | 80,229 | 19,154 | 11,100 | 6,017 | 6,728 | 11,001 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,033 | 19,169 | 13,869 | 8,025 | 0 | 0 | 0 | 158 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 10,858 | 5,879 | 6,371 | 9,443 |
| total current liabilities | 3,033 | 19,169 | 13,869 | 8,025 | 10,858 | 5,879 | 6,371 | 9,601 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 20 | 73 | 147 | 49 |
| total long term liabilities | 0 | 0 | 0 | 0 | 20 | 73 | 147 | 49 |
| total liabilities | 3,033 | 19,169 | 13,869 | 8,025 | 10,878 | 5,952 | 6,518 | 9,650 |
| net assets | 29,976 | 49,042 | 66,360 | 11,129 | 222 | 65 | 210 | 1,351 |
| total shareholders funds | 29,976 | 49,042 | 66,360 | 11,129 | 222 | 65 | 210 | 1,351 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 280 | 387 | 298 | 107 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -35,202 | -12,018 | 61,075 | 10,651 | 5,306 | -799 | -249 | 4,245 |
| Creditors | -16,136 | 5,300 | 5,844 | 8,025 | 0 | 0 | -158 | 158 |
| Accruals and Deferred Income | 0 | 0 | 0 | -10,858 | 4,979 | -492 | -3,072 | 9,443 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -20 | -53 | -74 | 98 | 49 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | -2,507 | 56 | 475 | -4,537 | 6,513 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -2,507 | 56 | 475 | -4,537 | 6,513 |
cambridge wills & legal services limited Credit Report and Business Information
Cambridge Wills & Legal Services Limited Competitor Analysis
Perform a competitor analysis for cambridge wills & legal services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NR6 area or any other competitors across 12 key performance metrics.
cambridge wills & legal services limited Ownership
CAMBRIDGE WILLS & LEGAL SERVICES LIMITED group structure
Cambridge Wills & Legal Services Limited has no subsidiary companies.
Ultimate parent company
1 parent
CAMBRIDGE WILLS & LEGAL SERVICES LIMITED
09906638
cambridge wills & legal services limited directors
Cambridge Wills & Legal Services Limited currently has 2 directors. The longest serving directors include Mr Michael Phillips (Apr 2020) and Mr Oliver Cooper (Apr 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Phillips | England | 60 years | Apr 2020 | - | Director |
| Mr Oliver Cooper | United Kingdom | 51 years | Apr 2020 | - | Director |
P&L
December 2023turnover
72.8k
-45%
operating profit
-19.1k
0%
gross margin
30.3%
-5.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
30k
-0.39%
total assets
33k
-0.52%
cash
0
0%
net assets
Total assets minus all liabilities
cambridge wills & legal services limited company details
company number
09906638
Type
Private limited with Share Capital
industry
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
incorporation date
December 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
7a alkmaar way, norwich, norfolk, NR6 6BF
Bank
-
Legal Advisor
-
cambridge wills & legal services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cambridge wills & legal services limited.
cambridge wills & legal services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
