william arthur limited

Live EstablishedMicroHealthy

william arthur limited Company Information

Share WILLIAM ARTHUR LIMITED

Company Number

09907426

Shareholders

arthur dallimer

william dallimer

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

suite c1, butts business centre, butts road, swindon, SN4 0PP

william arthur limited Estimated Valuation

£334.1k

Pomanda estimates the enterprise value of WILLIAM ARTHUR LIMITED at £334.1k based on a Turnover of £106k and 3.15x industry multiple (adjusted for size and gross margin).

william arthur limited Estimated Valuation

£824.4k

Pomanda estimates the enterprise value of WILLIAM ARTHUR LIMITED at £824.4k based on an EBITDA of £128.1k and a 6.43x industry multiple (adjusted for size and gross margin).

william arthur limited Estimated Valuation

£994.3k

Pomanda estimates the enterprise value of WILLIAM ARTHUR LIMITED at £994.3k based on Net Assets of £598.8k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

William Arthur Limited Overview

William Arthur Limited is a live company located in swindon, SN4 0PP with a Companies House number of 09907426. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2015, it's largest shareholder is arthur dallimer with a 50% stake. William Arthur Limited is a established, micro sized company, Pomanda has estimated its turnover at £106k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

William Arthur Limited Health Check

Pomanda's financial health check has awarded William Arthur Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £106k, make it smaller than the average company (£995.5k)

£106k - William Arthur Limited

£995.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.2%)

5% - William Arthur Limited

3.2% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - William Arthur Limited

70.6% - Industry AVG

profitability

Profitability

an operating margin of 118.4% make it more profitable than the average company (22.9%)

118.4% - William Arthur Limited

22.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - William Arthur Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - William Arthur Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53k, this is less efficient (£194.4k)

£53k - William Arthur Limited

£194.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (29 days)

1 days - William Arthur Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (33 days)

65 days - William Arthur Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - William Arthur Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - William Arthur Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.2%, this is a higher level of debt than the average (67.8%)

76.2% - William Arthur Limited

67.8% - Industry AVG

WILLIAM ARTHUR LIMITED financials

EXPORTms excel logo

William Arthur Limited's latest turnover from December 2023 is estimated at £106 thousand and the company has net assets of £598.8 thousand. According to their latest financial statements, William Arthur Limited has 2 employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover106,046112,48894,78391,582803,8421122,188
Other Income Or Grants
Cost Of Sales31,20133,55129,13927,679253,18737,280
Gross Profit74,84578,93765,64463,903550,655184,909
Admin Expenses-50,7537,085116,760146,747559,5938,92589,206-2,874
Operating Profit125,59871,852-51,116-82,844-8,938-8,924-4,2972,874
Interest Payable89,08037,5953,4576,3192,875
Interest Receivable22916836472651231
Pre-Tax Profit36,74834,425-51,080-82,797-8,673-12,369-10,613
Tax-9,187-6,541
Profit After Tax27,56127,884-51,080-82,797-8,673-12,369-10,613
Dividends Paid
Retained Profit27,56127,884-51,080-82,797-8,673-12,369-10,613
Employee Costs71,10369,32066,77065,56370,02766,95362,454
Number Of Employees2222222
EBITDA*128,12373,791-49,734-82,502-8,938-8,924-4,2972,874

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets3,9144,0923,8041,027799,010480,56392,70091,000
Intangible Assets
Investments & Other1,968,0002,134,8941,725,7901,299,306
Debtors (Due After 1 year)
Total Fixed Assets1,971,9142,138,9861,729,5941,300,333799,010480,56392,70091,000
Stock & work in progress147,180
Trade Debtors3442,7174555536,072578
Group Debtors
Misc Debtors540,209255,57958,5103,412625
Cash1,1177,6181,96926,70167,4043,1431,000
misc current assets
total current assets541,670265,91460,93430,168103,476150,3231,2031,000
total assets2,513,5842,404,9001,790,5281,330,501902,486630,88693,90392,000
Bank overdraft
Bank loan
Trade Creditors 5,6279201,9371,132545,258359,735
Group/Directors Accounts333,635278,163398,794458,079
other short term finances288,8903,926
hp & lease commitments
other current liabilities562,249831,064750,982362,5032,091
total current liabilities1,190,4011,114,0731,151,713821,714545,258359,7352,091
loans503,267787,556102,42592,000
hp & lease commitments
Accruals and Deferred Income
other liabilities596,850600,939366,583276,832
provisions221,118118,91640,0104,2354,2353,287
total long term liabilities724,385906,472636,860605,174370,818280,119102,42592,000
total liabilities1,914,7862,020,5451,788,5731,426,888916,076639,854104,51692,000
net assets598,798384,3551,955-96,387-13,590-8,968-10,613
total shareholders funds598,798384,3551,955-96,387-13,590-8,968-10,613
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit125,59871,852-51,116-82,844-8,938-8,924-4,2972,874
Depreciation2,5251,9391,382342
Amortisation
Tax-9,187-6,541
Stock-147,180147,180
Debtors282,257199,33155,498-32,60536,072-1,2031,203
Creditors4,707-1,017805-544,126185,523359,735
Accruals and Deferred Income-268,81580,082388,479362,503-2,0912,091
Deferred Taxes & Provisions102,20278,90635,7759483,287
Cash flow from operations-325,22725,890319,827-231,520288,641206,030-3,4092,874
Investing Activities
capital expenditure-2,347-2,227-4,159797,641-318,447-387,863-1,700-91,000
Change in Investments-166,894409,104426,4841,299,306
cash flow from investments164,547-411,331-430,643-501,665-318,447-387,863-1,700-91,000
Financing Activities
Bank loans
Group/Directors Accounts55,472-120,631-59,285458,079
Other Short Term Loans 284,9643,926
Long term loans-284,289787,556-102,42510,42592,000
Hire Purchase and Lease Commitments
other long term liabilities-596,850-4,089234,35689,751276,832
share issue186,882354,516149,4224,05114,014
interest-88,851-37,4273647265-3,445-6,316-2,874
cash flow from financing154,178391,09086,084692,48294,067184,9764,10989,126
cash and cash equivalents
cash-6,5015,649-24,732-40,70364,2613,143-1,0001,000
overdraft
change in cash-6,5015,649-24,732-40,70364,2613,143-1,0001,000

william arthur limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for william arthur limited. Get real-time insights into william arthur limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

William Arthur Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for william arthur limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SN4 area or any other competitors across 12 key performance metrics.

william arthur limited Ownership

WILLIAM ARTHUR LIMITED group structure

William Arthur Limited has no subsidiary companies.

Ultimate parent company

WILLIAM ARTHUR LIMITED

09907426

WILLIAM ARTHUR LIMITED Shareholders

arthur dallimer 50%
william dallimer 50%

william arthur limited directors

William Arthur Limited currently has 2 directors. The longest serving directors include Mr William Dallimer (Dec 2015) and Mr Arthur Dallimer (Dec 2015).

officercountryagestartendrole
Mr William DallimerEngland78 years Dec 2015- Director
Mr Arthur DallimerEngland29 years Dec 2015- Director

P&L

December 2023

turnover

106k

-6%

operating profit

125.6k

0%

gross margin

70.6%

+0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

598.8k

+0.56%

total assets

2.5m

+0.05%

cash

1.1k

-0.85%

net assets

Total assets minus all liabilities

william arthur limited company details

company number

09907426

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

suite c1, butts business centre, butts road, swindon, SN4 0PP

Bank

-

Legal Advisor

-

william arthur limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to william arthur limited. Currently there are 4 open charges and 12 have been satisfied in the past.

william arthur limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILLIAM ARTHUR LIMITED. This can take several minutes, an email will notify you when this has completed.

william arthur limited Companies House Filings - See Documents

datedescriptionview/download