pollok holdings limited

Live EstablishedMicroDeclining

pollok holdings limited Company Information

Share POLLOK HOLDINGS LIMITED

Company Number

09908895

Shareholders

harriet maxwell macdonald & james maxwell macdonald & hugo akerman

margaret anne maxwell macdonald

View All

Group Structure

View All

Industry

Security dealing on own account

 +1

Registered Address

55 park walk, london, SW10 0AZ

Website

-

pollok holdings limited Estimated Valuation

£774.7k

Pomanda estimates the enterprise value of POLLOK HOLDINGS LIMITED at £774.7k based on a Turnover of £349.9k and 2.21x industry multiple (adjusted for size and gross margin).

pollok holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POLLOK HOLDINGS LIMITED at £0 based on an EBITDA of £-521.5k and a 5.11x industry multiple (adjusted for size and gross margin).

pollok holdings limited Estimated Valuation

£29.2m

Pomanda estimates the enterprise value of POLLOK HOLDINGS LIMITED at £29.2m based on Net Assets of £15.7m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pollok Holdings Limited Overview

Pollok Holdings Limited is a live company located in london, SW10 0AZ with a Companies House number of 09908895. It operates in the security dealing on own account sector, SIC Code 64991. Founded in December 2015, it's largest shareholder is harriet maxwell macdonald & james maxwell macdonald & hugo akerman with a 44.7% stake. Pollok Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £349.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pollok Holdings Limited Health Check

Pomanda's financial health check has awarded Pollok Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £349.9k, make it smaller than the average company (£3m)

£349.9k - Pollok Holdings Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (1.1%)

-9% - Pollok Holdings Limited

1.1% - Industry AVG

production

Production

with a gross margin of 71.6%, this company has a comparable cost of product (71.6%)

71.6% - Pollok Holdings Limited

71.6% - Industry AVG

profitability

Profitability

an operating margin of -150.9% make it less profitable than the average company (22.9%)

-150.9% - Pollok Holdings Limited

22.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Pollok Holdings Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.1k, the company has an equivalent pay structure (£68.1k)

£68.1k - Pollok Holdings Limited

£68.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £174.9k, this is less efficient (£240.6k)

£174.9k - Pollok Holdings Limited

£240.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pollok Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (26 days)

11 days - Pollok Holdings Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pollok Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (11 weeks)

30 weeks - Pollok Holdings Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.5%, this is a lower level of debt than the average (62.6%)

30.5% - Pollok Holdings Limited

62.6% - Industry AVG

POLLOK HOLDINGS LIMITED financials

EXPORTms excel logo

Pollok Holdings Limited's latest turnover from March 2023 is estimated at £349.9 thousand and the company has net assets of £15.7 million. According to their latest financial statements, Pollok Holdings Limited has 2 employees and maintains cash reserves of £286.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover349,851348,622476,414462,720505,314663,674827,028
Other Income Or Grants
Cost Of Sales99,488103,220133,633128,855133,275166,587223,969
Gross Profit250,364245,402342,780333,865372,038497,087603,059
Admin Expenses778,300-482,407-3,301,127663,213-1,026,611-609,280-3,117,814
Operating Profit-527,936727,8093,643,907-329,3481,398,6491,106,3673,720,873
Interest Payable575,523379,003342,506342,506379,003182,483
Interest Receivable39,1156,2304535231,12026671
Pre-Tax Profit-1,064,344355,0363,301,853-671,3311,020,767924,1513,720,944
Tax-67,457-627,352-193,946-175,589-744,189
Profit After Tax-1,064,344287,5792,674,501-671,331826,821748,5622,976,755
Dividends Paid
Retained Profit-1,064,344287,5792,674,501-671,331826,821748,5622,976,755
Employee Costs136,190150,664138,148122,002166,825287,134380,592
Number Of Employees2222356
EBITDA*-521,455734,2903,643,907-329,3481,398,6491,106,3673,720,884

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets12,95919,440
Intangible Assets
Investments & Other22,271,77922,251,67123,261,28819,261,19820,364,53119,800,25219,667,032
Debtors (Due After 1 year)
Total Fixed Assets22,284,73822,271,11123,261,28819,261,19820,364,53119,800,25219,667,032
Stock & work in progress
Trade Debtors75,00095,00060,000
Group Debtors48,55247,099126,479
Misc Debtors2,1809,6387,1087,6089569562,753
Cash286,3041,554,408106,906798,198248,71750,00956,450
misc current assets
total current assets288,4841,564,046162,566852,905451,152145,965119,203
total assets22,573,22223,835,15723,423,85420,114,10320,815,68319,946,21719,786,235
Bank overdraft
Bank loan
Trade Creditors 3,07613,6171,8132,1861,413481
Group/Directors Accounts467,557366,542216,659146,486114,0476,175,254
other short term finances
hp & lease commitments
other current liabilities18,73631,71293,58820,31637,10140,42057,886
total current liabilities489,369411,871312,060168,98837,101155,8806,233,621
loans5,614,8605,614,8605,614,8605,614,8605,614,8605,614,860
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions775,3401,050,4291,026,516534,338696,474535,050660,749
total long term liabilities6,390,2006,665,2896,641,3766,149,1986,311,3346,149,910660,749
total liabilities6,879,5697,077,1606,953,4366,318,1866,348,4356,305,7906,894,370
net assets15,693,65316,757,99716,470,41813,795,91714,467,24813,640,42712,891,865
total shareholders funds15,693,65316,757,99716,470,41813,795,91714,467,24813,640,42712,891,865
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-527,936727,8093,643,907-329,3481,398,6491,106,3673,720,873
Depreciation6,4816,48111
Amortisation
Tax-67,457-627,352-193,946-175,589-744,189
Stock
Debtors-7,458-46,022953-147,728106,47933,20362,753
Creditors-10,54111,804-3732,186-1,413932481
Accruals and Deferred Income-12,976-61,87673,272-16,785-3,319-17,46657,886
Deferred Taxes & Provisions-275,08923,913492,178-162,136161,424-125,699660,749
Cash flow from operations-812,603686,6963,580,679-358,3551,254,916755,3423,633,058
Investing Activities
capital expenditure-25,921-11
Change in Investments20,108-1,009,6174,000,090-1,103,333564,279133,22019,667,032
cash flow from investments-20,108983,696-4,000,0901,103,333-564,279-133,220-19,667,043
Financing Activities
Bank loans
Group/Directors Accounts101,015149,88370,173146,486-114,047-6,061,2076,175,254
Other Short Term Loans
Long term loans5,614,860
Hire Purchase and Lease Commitments
other long term liabilities
share issue9,915,110
interest-536,408-372,773-342,053-341,983-377,883-182,21771
cash flow from financing-435,393-222,890-271,880-195,497-491,930-628,56416,090,435
cash and cash equivalents
cash-1,268,1041,447,502-691,292549,481198,708-6,44156,450
overdraft
change in cash-1,268,1041,447,502-691,292549,481198,708-6,44156,450

pollok holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pollok holdings limited. Get real-time insights into pollok holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pollok Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pollok holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SW10 area or any other competitors across 12 key performance metrics.

pollok holdings limited Ownership

POLLOK HOLDINGS LIMITED group structure

Pollok Holdings Limited has 1 subsidiary company.

Ultimate parent company

POLLOK HOLDINGS LIMITED

09908895

1 subsidiary

POLLOK HOLDINGS LIMITED Shareholders

harriet maxwell macdonald & james maxwell macdonald & hugo akerman 44.65%
margaret anne maxwell macdonald 18.04%
harriet caromy anne corrie 10.96%
james donald maxwell macdonald 10.96%
harriet caromy anne corrie & hugo akerman & james donald maxwell macdonald 6.95%
michael derek wigley & donald maxwell macdonald & harriet caromy anne corrie 5.26%
hugo akerman & james donald maxwell macdonald & harriet caromy anne corrie 3.18%

pollok holdings limited directors

Pollok Holdings Limited currently has 3 directors. The longest serving directors include Dr James Maxwell Macdonald (Jul 2016) and Mrs Harriet Maxwell Macdonald (Jul 2016).

officercountryagestartendrole
Dr James Maxwell MacdonaldEngland59 years Jul 2016- Director
Mrs Harriet Maxwell MacdonaldEngland58 years Jul 2016- Director
Mr Hugo AkermanEngland64 years Dec 2022- Director

P&L

March 2023

turnover

349.9k

0%

operating profit

-527.9k

0%

gross margin

71.6%

+1.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

15.7m

-0.06%

total assets

22.6m

-0.05%

cash

286.3k

-0.82%

net assets

Total assets minus all liabilities

pollok holdings limited company details

company number

09908895

Type

Private limited with Share Capital

industry

64991 - Security dealing on own account

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

mm&s (5906) limited (January 2016)

accountant

PARKHILL MACKIE & CO

auditor

-

address

55 park walk, london, SW10 0AZ

Bank

-

Legal Advisor

-

pollok holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pollok holdings limited.

pollok holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POLLOK HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

pollok holdings limited Companies House Filings - See Documents

datedescriptionview/download