moj group limited

Live EstablishedMicroRapid

moj group limited Company Information

Share MOJ GROUP LIMITED

Company Number

09909085

Shareholders

sally best

nigel best

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

1 modder street, ashby, scunthorpe, north lincs, DN16 2SH

Website

-

moj group limited Estimated Valuation

£108.8k

Pomanda estimates the enterprise value of MOJ GROUP LIMITED at £108.8k based on a Turnover of £32.1k and 3.4x industry multiple (adjusted for size and gross margin).

moj group limited Estimated Valuation

£48.2k

Pomanda estimates the enterprise value of MOJ GROUP LIMITED at £48.2k based on an EBITDA of £7.2k and a 6.71x industry multiple (adjusted for size and gross margin).

moj group limited Estimated Valuation

£155.1k

Pomanda estimates the enterprise value of MOJ GROUP LIMITED at £155.1k based on Net Assets of £90.7k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moj Group Limited Overview

Moj Group Limited is a live company located in scunthorpe, DN16 2SH with a Companies House number of 09909085. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2015, it's largest shareholder is sally best with a 50% stake. Moj Group Limited is a established, micro sized company, Pomanda has estimated its turnover at £32.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moj Group Limited Health Check

Pomanda's financial health check has awarded Moj Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £32.1k, make it smaller than the average company (£1.1m)

£32.1k - Moj Group Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (3.6%)

65% - Moj Group Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.8%)

70.6% - Moj Group Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 22.1% make it as profitable than the average company (21.4%)

22.1% - Moj Group Limited

21.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Moj Group Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Moj Group Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.1k, this is less efficient (£204k)

£32.1k - Moj Group Limited

£204k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 610 days, this is later than average (33 days)

610 days - Moj Group Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 141 days, this is slower than average (34 days)

141 days - Moj Group Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Moj Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (11 weeks)

9 weeks - Moj Group Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.5%, this is a higher level of debt than the average (71.3%)

85.5% - Moj Group Limited

71.3% - Industry AVG

MOJ GROUP LIMITED financials

EXPORTms excel logo

Moj Group Limited's latest turnover from December 2023 is £32.1 thousand and the company has net assets of £90.7 thousand. According to their latest financial statements, we estimate that Moj Group Limited has 1 employee and maintains cash reserves of £85.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover32,05023,35125,2497,1579,5058,535063,223
Other Income Or Grants00000000
Cost Of Sales9,4366,8577,9682,2333,1302,652017,373
Gross Profit22,61416,49317,2824,9236,3755,884045,850
Admin Expenses15,519-85,28820,1741,432-42,17012,50982,813-49,088
Operating Profit7,095101,781-2,8923,49148,545-6,625-82,81394,938
Interest Payable11,5508,8983,2286337821,1485850
Interest Receivable024143113620
Pre-Tax Profit-4,45593,125-6,0762,86947,767-7,767-83,39694,938
Tax0-17,6940-545-9,07600-18,987
Profit After Tax-4,45575,431-6,0762,32438,691-7,767-83,39675,950
Dividends Paid00000000
Retained Profit-4,45575,431-6,0762,32438,691-7,767-83,39675,950
Employee Costs33,12431,26230,17628,41529,11128,099026,667
Number Of Employees11111101
EBITDA*7,183101,869-2,8173,56648,620-6,550-82,77594,938

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets2603484363711218726294,500
Intangible Assets5,7315,7313,7313,7313,7313,73100
Investments & Other466,082316,000195,000125,000125,00094,50094,5000
Debtors (Due After 1 year)00000000
Total Fixed Assets472,073322,079199,167128,768128,84398,41894,76294,500
Stock & work in progress00000000
Trade Debtors53,6502,8503,45000006,450
Group Debtors00000000
Misc Debtors12,50512,50512,50505,9363,1458500
Cash85,2501,83511,93322,7841616739090
misc current assets00000000
total current assets151,40517,19027,88822,7846,0973,8181,7596,450
total assets623,478339,269227,055151,552134,940102,23696,521100,950
Bank overdraft247,43588,59984,24600000
Bank loan00000000
Trade Creditors 3,6542,5242,1252,1252,2752,50005,000
Group/Directors Accounts0000101,34497,48785,5450
other short term finances00000000
hp & lease commitments00000000
other current liabilities239,365106,068115,528110,0146961,4434200
total current liabilities490,454197,191201,899112,139104,315101,43085,9655,000
loans4,4459,0445,42813,6097,14516,01718,0000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities000000020,000
provisions37,87537,875000000
total long term liabilities42,32046,9195,42813,6097,14516,01718,00020,000
total liabilities532,774244,110207,327125,748111,460117,447103,96525,000
net assets90,70495,15919,72825,80423,480-15,211-7,44475,950
total shareholders funds90,70495,15919,72825,80423,480-15,211-7,44475,950
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit7,095101,781-2,8923,49148,545-6,625-82,81394,938
Depreciation888875757575380
Amortisation00000000
Tax0-17,6940-545-9,07600-18,987
Stock00000000
Debtors50,800-60015,955-5,9362,7912,295-5,6006,450
Creditors1,1303990-150-2252,500-5,0005,000
Accruals and Deferred Income133,297-9,4605,514109,318-7471,0234200
Deferred Taxes & Provisions037,875000000
Cash flow from operations90,810113,589-13,258118,12535,781-5,322-81,75574,501
Investing Activities
capital expenditure0-2,000-47400-3,73194,200-94,500
Change in Investments150,082121,00070,000030,500094,5000
cash flow from investments-150,082-123,000-70,4740-30,500-3,731-300-94,500
Financing Activities
Bank loans00000000
Group/Directors Accounts000-101,3443,85711,94285,5450
Other Short Term Loans 00000000
Long term loans-4,5993,616-8,1816,464-8,872-1,98318,0000
Hire Purchase and Lease Commitments00000000
other long term liabilities000000-20,00020,000
share issue00000020
interest-11,550-8,657-3,185-622-779-1,142-5830
cash flow from financing-16,149-5,041-11,366-95,502-5,7948,81782,96420,000
cash and cash equivalents
cash83,415-10,098-10,85122,623-512-2369090
overdraft158,8364,35384,24600000
change in cash-75,421-14,451-95,09722,623-512-2369090

moj group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moj group limited. Get real-time insights into moj group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moj Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moj group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DN16 area or any other competitors across 12 key performance metrics.

moj group limited Ownership

MOJ GROUP LIMITED group structure

Moj Group Limited has no subsidiary companies.

Ultimate parent company

MOJ GROUP LIMITED

09909085

MOJ GROUP LIMITED Shareholders

sally best 50%
nigel best 50%

moj group limited directors

Moj Group Limited currently has 2 directors. The longest serving directors include Ms Sally Best (Dec 2015) and Mr Nigel Best (Dec 2015).

officercountryagestartendrole
Ms Sally BestEngland52 years Dec 2015- Director
Mr Nigel BestEngland55 years Dec 2015- Director

P&L

December 2023

turnover

32.1k

0%

operating profit

7.1k

0%

gross margin

70.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

90.7k

-0.05%

total assets

623.5k

+0.84%

cash

85.3k

+45.46%

net assets

Total assets minus all liabilities

moj group limited company details

company number

09909085

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

KLB ACCOUNTS LTD

auditor

-

address

1 modder street, ashby, scunthorpe, north lincs, DN16 2SH

Bank

-

Legal Advisor

-

moj group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to moj group limited. Currently there are 2 open charges and 0 have been satisfied in the past.

moj group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOJ GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

moj group limited Companies House Filings - See Documents

datedescriptionview/download