hawksman real estate ltd

hawksman real estate ltd Company Information

Share HAWKSMAN REAL ESTATE LTD
Live 
YoungSmallHigh

Company Number

09909749

Industry

Buying and selling of own real estate

 

Directors

David Mason

Shareholders

james mason

Group Structure

View All

Contact

Registered Address

coveham house, downside bridge road, cobham, surrey, KT11 3EP

hawksman real estate ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of HAWKSMAN REAL ESTATE LTD at £2.1m based on a Turnover of £764.1k and 2.78x industry multiple (adjusted for size and gross margin).

hawksman real estate ltd Estimated Valuation

£761.6k

Pomanda estimates the enterprise value of HAWKSMAN REAL ESTATE LTD at £761.6k based on an EBITDA of £120k and a 6.35x industry multiple (adjusted for size and gross margin).

hawksman real estate ltd Estimated Valuation

£244.6k

Pomanda estimates the enterprise value of HAWKSMAN REAL ESTATE LTD at £244.6k based on Net Assets of £151.8k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hawksman Real Estate Ltd Overview

Hawksman Real Estate Ltd is a live company located in cobham, KT11 3EP with a Companies House number of 09909749. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2015, it's largest shareholder is james mason with a 100% stake. Hawksman Real Estate Ltd is a young, small sized company, Pomanda has estimated its turnover at £764.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hawksman Real Estate Ltd Health Check

Pomanda's financial health check has awarded Hawksman Real Estate Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £764.1k, make it in line with the average company (£934k)

£764.1k - Hawksman Real Estate Ltd

£934k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (2.8%)

17% - Hawksman Real Estate Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - Hawksman Real Estate Ltd

71% - Industry AVG

profitability

Profitability

an operating margin of 15.6% make it less profitable than the average company (24.7%)

15.6% - Hawksman Real Estate Ltd

24.7% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Hawksman Real Estate Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Hawksman Real Estate Ltd

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191k, this is equally as efficient (£191k)

£191k - Hawksman Real Estate Ltd

£191k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hawksman Real Estate Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hawksman Real Estate Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hawksman Real Estate Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 130 weeks, this is more cash available to meet short term requirements (8 weeks)

130 weeks - Hawksman Real Estate Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.2%, this is a lower level of debt than the average (62.7%)

39.2% - Hawksman Real Estate Ltd

62.7% - Industry AVG

HAWKSMAN REAL ESTATE LTD financials

EXPORTms excel logo

Hawksman Real Estate Ltd's latest turnover from December 2023 is estimated at £764.1 thousand and the company has net assets of £151.8 thousand. According to their latest financial statements, Hawksman Real Estate Ltd has 4 employees and maintains cash reserves of £244.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover764,105770,592600,000400,257472,541209,186206,1220
Other Income Or Grants00000000
Cost Of Sales221,457230,477176,967129,566148,70564,22366,0190
Gross Profit542,648540,115423,033270,692323,836144,962140,1030
Admin Expenses423,537575,667314,7631,133323,497172,96047,15447,708
Operating Profit119,111-35,552108,270269,559339-27,99892,949-47,708
Interest Payable00000000
Interest Receivable8,1443,3412011843452128610
Pre-Tax Profit127,255-32,211108,472269,743373-27,47793,236-47,698
Tax-31,8140-20,610-51,251-710-17,7150
Profit After Tax95,441-32,21187,862218,492302-27,47775,521-47,698
Dividends Paid00000000
Retained Profit95,441-32,21187,862218,492302-27,47775,521-47,698
Employee Costs154,717151,847109,74471,62577,63877,33835,1080
Number Of Employees44322210
EBITDA*119,999-34,549108,908270,766566-22,94099,643-38,948

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets2,8162,0921,9012,5392354624,83011,524
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets2,8162,0921,9012,5392354624,83011,524
Stock & work in progress00000000
Trade Debtors00000000
Group Debtors00000000
Misc Debtors1,0591,0590002,86701,305
Cash244,39265,844125,060331,85635,89832,331106,5957,991
misc current assets1,3870000000
total current assets246,83866,903125,060331,85635,89835,198106,5959,296
total assets249,65468,995126,961334,39536,13335,660111,42520,820
Bank overdraft00000000
Bank loan00000000
Trade Creditors 0000024000
Group/Directors Accounts33,332685,51515,40021,72024,60847,41866,809
other short term finances00000000
hp & lease commitments00000000
other current liabilities63,94712,52832,47599,27313,62010,27835,1661,609
total current liabilities97,27912,59637,990114,67335,34035,12682,58468,418
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions535036148245889180
total long term liabilities535036148245889180
total liabilities97,81412,59638,351115,15535,38535,21483,50268,418
net assets151,84056,39988,610219,24074844627,923-47,598
total shareholders funds151,84056,39988,610219,24074844627,923-47,598
Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit119,111-35,552108,270269,559339-27,99892,949-47,708
Depreciation8881,0036381,2072275,0586,6948,760
Amortisation00000000
Tax-31,8140-20,610-51,251-710-17,7150
Stock00000000
Debtors01,05900-2,8672,867-1,3051,305
Creditors0000-24024000
Accruals and Deferred Income51,419-19,94718,85585,6533,342-24,88833,5571,609
Deferred Taxes & Provisions535-361316437-43-8309180
Cash flow from operations140,139-55,916107,469305,6056,421-51,285117,708-38,644
Investing Activities
capital expenditure-1,612-1,194-2,304-3,5110-6900-20,284
Change in Investments00000000
cash flow from investments-1,612-1,194-2,304-3,5110-6900-20,284
Financing Activities
Bank loans00000000
Group/Directors Accounts33,264-5,447-16,205-6,320-2,888-22,810-19,39166,809
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest8,1443,3412011843452128610
cash flow from financing41,408-2,106-16,004-6,136-2,854-22,289-19,10566,919
cash and cash equivalents
cash178,548-59,21689,162295,9583,567-74,26498,6047,991
overdraft00000000
change in cash178,548-59,21689,162295,9583,567-74,26498,6047,991

hawksman real estate ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hawksman real estate ltd. Get real-time insights into hawksman real estate ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hawksman Real Estate Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hawksman real estate ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in KT11 area or any other competitors across 12 key performance metrics.

hawksman real estate ltd Ownership

HAWKSMAN REAL ESTATE LTD group structure

Hawksman Real Estate Ltd has no subsidiary companies.

Ultimate parent company

HAWKSMAN REAL ESTATE LTD

09909749

HAWKSMAN REAL ESTATE LTD Shareholders

james mason 100%

hawksman real estate ltd directors

Hawksman Real Estate Ltd currently has 1 director, Mr David Mason serving since Dec 2015.

officercountryagestartendrole
Mr David MasonUnited Kingdom46 years Dec 2015- Director

P&L

December 2023

turnover

764.1k

-1%

operating profit

119.1k

0%

gross margin

71.1%

+1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

151.8k

+1.69%

total assets

249.7k

+2.62%

cash

244.4k

+2.71%

net assets

Total assets minus all liabilities

hawksman real estate ltd company details

company number

09909749

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

aam property consultants limited (February 2016)

accountant

ASHDOWN HURREY

auditor

-

address

coveham house, downside bridge road, cobham, surrey, KT11 3EP

Bank

-

Legal Advisor

-

hawksman real estate ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hawksman real estate ltd.

hawksman real estate ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAWKSMAN REAL ESTATE LTD. This can take several minutes, an email will notify you when this has completed.

hawksman real estate ltd Companies House Filings - See Documents

datedescriptionview/download