bunks limited

Live EstablishedMicroHigh

bunks limited Company Information

Share BUNKS LIMITED

Company Number

09912150

Shareholders

laura price

charlie price

Group Structure

View All

Industry

Manufacture of other wearing apparel and accessories

 

Registered Address

87a high street, the old town, hemel hempstead, HP1 3AH

bunks limited Estimated Valuation

£77.5k

Pomanda estimates the enterprise value of BUNKS LIMITED at £77.5k based on a Turnover of £147.6k and 0.53x industry multiple (adjusted for size and gross margin).

bunks limited Estimated Valuation

£392.3k

Pomanda estimates the enterprise value of BUNKS LIMITED at £392.3k based on an EBITDA of £92.9k and a 4.22x industry multiple (adjusted for size and gross margin).

bunks limited Estimated Valuation

£35k

Pomanda estimates the enterprise value of BUNKS LIMITED at £35k based on Net Assets of £10.7k and 3.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bunks Limited Overview

Bunks Limited is a live company located in hemel hempstead, HP1 3AH with a Companies House number of 09912150. It operates in the manufacture of other wearing apparel and accessories n.e.c. sector, SIC Code 14190. Founded in December 2015, it's largest shareholder is laura price with a 70.3% stake. Bunks Limited is a established, micro sized company, Pomanda has estimated its turnover at £147.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bunks Limited Health Check

Pomanda's financial health check has awarded Bunks Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £147.6k, make it smaller than the average company (£10.4m)

£147.6k - Bunks Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (10.2%)

26% - Bunks Limited

10.2% - Industry AVG

production

Production

with a gross margin of 35.5%, this company has a comparable cost of product (35.5%)

35.5% - Bunks Limited

35.5% - Industry AVG

profitability

Profitability

an operating margin of 62.9% make it more profitable than the average company (6.5%)

62.9% - Bunks Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (42)

2 - Bunks Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)

£35.8k - Bunks Limited

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.8k, this is less efficient (£195.2k)

£73.8k - Bunks Limited

£195.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bunks Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (38 days)

22 days - Bunks Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 83 days, this is less than average (143 days)

83 days - Bunks Limited

143 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (10 weeks)

12 weeks - Bunks Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.3%, this is a similar level of debt than the average (55.4%)

58.3% - Bunks Limited

55.4% - Industry AVG

BUNKS LIMITED financials

EXPORTms excel logo

Bunks Limited's latest turnover from December 2023 is estimated at £147.6 thousand and the company has net assets of £10.7 thousand. According to their latest financial statements, Bunks Limited has 2 employees and maintains cash reserves of £3.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover147,59592,18474,24073,28479,324102,398142,31511,530
Other Income Or Grants
Cost Of Sales95,22759,47650,50050,87254,52471,61897,3978,031
Gross Profit52,36932,70823,74022,41224,80030,78044,9183,499
Admin Expenses-40,44857,93549,84644,531135,865142,381150,73762,208
Operating Profit92,817-25,227-26,106-22,119-111,065-111,601-105,819-58,709
Interest Payable9401,079853442
Interest Receivable236736983419510891
Pre-Tax Profit92,113-25,570-26,862-22,527-110,870-111,493-105,810-58,708
Tax-23,028
Profit After Tax69,085-25,570-26,862-22,527-110,870-111,493-105,810-58,708
Dividends Paid
Retained Profit69,085-25,570-26,862-22,527-110,870-111,493-105,810-58,708
Employee Costs71,66866,19931,26231,96431,47930,66531,00329,603
Number Of Employees22111111
EBITDA*92,924-24,941-25,900-21,967-110,862-111,286-105,679-58,580

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets132239525457609813153293
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets132239525457609813153293
Stock & work in progress21,89237,36053,30880,12089,03990,06679,090
Trade Debtors382,8763691292,033
Group Debtors
Misc Debtors2,5076769982,936
Cash3,5825,40136,64941,57826,26925,7213,111482
misc current assets
total current assets25,47442,79992,833122,067117,944118,49683,1993,418
total assets25,60643,03893,358122,524118,553119,30983,3523,711
Bank overdraft
Bank loan6,7952,9002,9001,692
Trade Creditors 5,7571,8313,1731,3682,3094,5391,4541,986
Group/Directors Accounts95,13360,166
other short term finances
hp & lease commitments
other current liabilities2,37889,707110,215112,63399,694107,3461,181167
total current liabilities14,93094,438116,288115,693102,003111,88597,76862,319
loans7,0099,90912,808
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities7,0099,90912,808
total liabilities14,930101,447126,197128,501102,003111,88597,76862,319
net assets10,676-58,409-32,839-5,97716,5507,424-14,416-58,608
total shareholders funds10,676-58,409-32,839-5,97716,5507,424-14,416-58,608
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit92,817-25,227-26,106-22,119-111,065-111,601-105,819-58,709
Depreciation107286206152203315140129
Amortisation
Tax-23,028
Stock-15,468-15,948-26,812-8,919-1,02710,97679,090
Debtors-38-2,8382,507-2,267-731,711-1,9382,936
Creditors3,926-1,3421,805-941-2,2303,085-5321,986
Accruals and Deferred Income-87,329-20,508-2,41812,939-7,652106,1651,014167
Deferred Taxes & Provisions
Cash flow from operations1,999-28,005-2,2081,217-119,644-14,723-182,349-59,363
Investing Activities
capital expenditure-2741-975-422
Change in Investments
cash flow from investments-2741-975-422
Financing Activities
Bank loans3,8951,2081,692
Group/Directors Accounts-95,13334,96760,166
Other Short Term Loans
Long term loans-7,009-2,900-2,89912,808
Hire Purchase and Lease Commitments
other long term liabilities
share issue119,996133,333150,002100
interest-704-343-755-40819510891
cash flow from financing-3,818-3,243-2,44614,092120,19138,308184,97860,267
cash and cash equivalents
cash-1,819-31,248-4,92915,30954822,6102,629482
overdraft
change in cash-1,819-31,248-4,92915,30954822,6102,629482

bunks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bunks limited. Get real-time insights into bunks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bunks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bunks limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in HP1 area or any other competitors across 12 key performance metrics.

bunks limited Ownership

BUNKS LIMITED group structure

Bunks Limited has no subsidiary companies.

Ultimate parent company

BUNKS LIMITED

09912150

BUNKS LIMITED Shareholders

laura price 70.34%
charlie price 29.66%

bunks limited directors

Bunks Limited currently has 2 directors. The longest serving directors include Mrs Laura Price (Sep 2023) and Mr Charlie Price (Sep 2023).

officercountryagestartendrole
Mrs Laura PriceEngland43 years Sep 2023- Director
Mr Charlie PriceEngland41 years Sep 2023- Director

P&L

December 2023

turnover

147.6k

+60%

operating profit

92.8k

0%

gross margin

35.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

10.7k

-1.18%

total assets

25.6k

-0.41%

cash

3.6k

-0.34%

net assets

Total assets minus all liabilities

bunks limited company details

company number

09912150

Type

Private limited with Share Capital

industry

14190 - Manufacture of other wearing apparel and accessories

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

PINKHAM BLAIR

auditor

-

address

87a high street, the old town, hemel hempstead, HP1 3AH

Bank

-

Legal Advisor

-

bunks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bunks limited.

bunks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUNKS LIMITED. This can take several minutes, an email will notify you when this has completed.

bunks limited Companies House Filings - See Documents

datedescriptionview/download