rb projx limited Company Information
Company Number
09913544
Website
-Registered Address
queens gate office 7, jetty marsh road, newton abbot, TQ12 2SL
Industry
Operation of warehousing and storage facilities for land transport activities of division 49
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
ralph brown 100%
rb projx limited Estimated Valuation
Pomanda estimates the enterprise value of RB PROJX LIMITED at £750.3k based on a Turnover of £697.9k and 1.08x industry multiple (adjusted for size and gross margin).
rb projx limited Estimated Valuation
Pomanda estimates the enterprise value of RB PROJX LIMITED at £217.6k based on an EBITDA of £68.7k and a 3.17x industry multiple (adjusted for size and gross margin).
rb projx limited Estimated Valuation
Pomanda estimates the enterprise value of RB PROJX LIMITED at £159.9k based on Net Assets of £195.7k and 0.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rb Projx Limited Overview
Rb Projx Limited is a live company located in newton abbot, TQ12 2SL with a Companies House number of 09913544. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in December 2015, it's largest shareholder is ralph brown with a 100% stake. Rb Projx Limited is a young, small sized company, Pomanda has estimated its turnover at £697.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rb Projx Limited Health Check
Pomanda's financial health check has awarded Rb Projx Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £697.9k, make it smaller than the average company (£7m)
- Rb Projx Limited
£7m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.7%)
- Rb Projx Limited
4.7% - Industry AVG
Production
with a gross margin of 24.3%, this company has a higher cost of product (50.9%)
- Rb Projx Limited
50.9% - Industry AVG
Profitability
an operating margin of 9.8% make it less profitable than the average company (18%)
- Rb Projx Limited
18% - Industry AVG
Employees
with 1 employees, this is below the industry average (33)
1 - Rb Projx Limited
33 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
- Rb Projx Limited
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £697.9k, this is more efficient (£182.5k)
- Rb Projx Limited
£182.5k - Industry AVG
Debtor Days
it gets paid by customers after 161 days, this is later than average (48 days)
- Rb Projx Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (40 days)
- Rb Projx Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rb Projx Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rb Projx Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.1%, this is a lower level of debt than the average (64.7%)
46.1% - Rb Projx Limited
64.7% - Industry AVG
RB PROJX LIMITED financials
Rb Projx Limited's latest turnover from December 2022 is estimated at £697.9 thousand and the company has net assets of £195.7 thousand. According to their latest financial statements, Rb Projx Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 53,937 | 58,086 | 62,235 | 66,384 | 70,533 | 74,682 | 78,831 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 53,937 | 58,086 | 62,235 | 66,384 | 70,533 | 74,682 | 78,831 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 308,989 | 251,662 | 160,595 | 104,401 | 86,001 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 33,244 | 20,186 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 308,989 | 251,662 | 160,595 | 104,401 | 86,001 | 33,244 | 20,186 |
total assets | 362,926 | 309,748 | 222,830 | 170,785 | 156,534 | 107,926 | 99,017 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 116,331 | 115,002 | 114,770 | 93,089 | 96,976 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 82,980 | 82,980 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 6,764 | 5,851 |
total current liabilities | 116,331 | 115,002 | 114,770 | 93,089 | 96,976 | 89,744 | 88,831 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 50,909 | 54,708 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 4,708 | 3,454 | 1,935 |
total long term liabilities | 50,909 | 54,708 | 0 | 0 | 4,708 | 3,454 | 1,935 |
total liabilities | 167,240 | 169,710 | 114,770 | 93,089 | 101,684 | 93,198 | 90,766 |
net assets | 195,686 | 140,038 | 108,060 | 77,696 | 54,850 | 14,728 | 8,251 |
total shareholders funds | 195,686 | 140,038 | 108,060 | 77,696 | 54,850 | 14,728 | 8,251 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 4,149 | 4,149 | |||||
Amortisation | 0 | 0 | |||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 57,327 | 91,067 | 56,194 | 18,400 | 52,757 | 13,058 | 20,186 |
Creditors | 1,329 | 232 | 21,681 | -3,887 | 96,976 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -6,764 | 913 | 5,851 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -4,708 | 1,254 | 1,519 | 1,935 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | -82,980 | 0 | 82,980 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -3,799 | 54,708 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
rb projx limited Credit Report and Business Information
Rb Projx Limited Competitor Analysis
Perform a competitor analysis for rb projx limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in TQ12 area or any other competitors across 12 key performance metrics.
rb projx limited Ownership
RB PROJX LIMITED group structure
Rb Projx Limited has no subsidiary companies.
Ultimate parent company
RB PROJX LIMITED
09913544
rb projx limited directors
Rb Projx Limited currently has 2 directors. The longest serving directors include Mr Ralph Brown (Dec 2015) and Mrs Victoria Brown (Jan 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ralph Brown | United Kingdom | 59 years | Dec 2015 | - | Director |
Mrs Victoria Brown | United Kingdom | 54 years | Jan 2016 | - | Director |
P&L
December 2022turnover
697.9k
-13%
operating profit
68.7k
0%
gross margin
24.4%
+5.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
195.7k
+0.4%
total assets
362.9k
+0.17%
cash
0
0%
net assets
Total assets minus all liabilities
rb projx limited company details
company number
09913544
Type
Private limited with Share Capital
industry
77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.
52103 - Operation of warehousing and storage facilities for land transport activities of division 49
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
mma111215 limited (November 2017)
last accounts submitted
December 2022
address
queens gate office 7, jetty marsh road, newton abbot, TQ12 2SL
accountant
-
auditor
-
rb projx limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rb projx limited.
rb projx limited Companies House Filings - See Documents
date | description | view/download |
---|