rb projx limited

3.5

rb projx limited Company Information

Share RB PROJX LIMITED
Live 
YoungSmallHigh

Company Number

09913544

Website

-

Registered Address

queens gate office 7, jetty marsh road, newton abbot, TQ12 2SL

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 
View All 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Ralph Brown8 Years

Victoria Brown8 Years

Shareholders

ralph brown 100%

rb projx limited Estimated Valuation

£750.3k

Pomanda estimates the enterprise value of RB PROJX LIMITED at £750.3k based on a Turnover of £697.9k and 1.08x industry multiple (adjusted for size and gross margin).

rb projx limited Estimated Valuation

£217.6k

Pomanda estimates the enterprise value of RB PROJX LIMITED at £217.6k based on an EBITDA of £68.7k and a 3.17x industry multiple (adjusted for size and gross margin).

rb projx limited Estimated Valuation

£159.9k

Pomanda estimates the enterprise value of RB PROJX LIMITED at £159.9k based on Net Assets of £195.7k and 0.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rb Projx Limited Overview

Rb Projx Limited is a live company located in newton abbot, TQ12 2SL with a Companies House number of 09913544. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in December 2015, it's largest shareholder is ralph brown with a 100% stake. Rb Projx Limited is a young, small sized company, Pomanda has estimated its turnover at £697.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rb Projx Limited Health Check

Pomanda's financial health check has awarded Rb Projx Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £697.9k, make it smaller than the average company (£7m)

£697.9k - Rb Projx Limited

£7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.7%)

19% - Rb Projx Limited

4.7% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (50.9%)

24.3% - Rb Projx Limited

50.9% - Industry AVG

profitability

Profitability

an operating margin of 9.8% make it less profitable than the average company (18%)

9.8% - Rb Projx Limited

18% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Rb Projx Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Rb Projx Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £697.9k, this is more efficient (£182.5k)

£697.9k - Rb Projx Limited

£182.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 161 days, this is later than average (48 days)

161 days - Rb Projx Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (40 days)

80 days - Rb Projx Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rb Projx Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rb Projx Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.1%, this is a lower level of debt than the average (64.7%)

46.1% - Rb Projx Limited

64.7% - Industry AVG

RB PROJX LIMITED financials

EXPORTms excel logo

Rb Projx Limited's latest turnover from December 2022 is estimated at £697.9 thousand and the company has net assets of £195.7 thousand. According to their latest financial statements, Rb Projx Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover697,871803,251609,159416,642349,10000
Other Income Or Grants0000000
Cost Of Sales528,054617,593466,712319,171266,69400
Gross Profit169,817185,658142,44797,47182,40500
Admin Expenses101,116146,179104,96169,26630,069-13,390-12,904
Operating Profit68,70139,47937,48628,20552,33613,39012,904
Interest Payable00002,8015,3942,593
Interest Receivable0000000
Pre-Tax Profit68,70139,47937,48628,20549,5367,99610,311
Tax-13,053-7,501-7,122-5,359-9,412-1,519-2,062
Profit After Tax55,64831,97830,36422,84640,1246,4778,249
Dividends Paid0000000
Retained Profit55,64831,97830,36422,84640,1246,4778,249
Employee Costs38,208108,92469,62069,21267,15800
Number Of Employees1322200
EBITDA*68,70139,47937,48628,20552,33617,53917,053

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets53,93758,08662,23566,38470,53374,68278,831
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets53,93758,08662,23566,38470,53374,68278,831
Stock & work in progress0000000
Trade Debtors308,989251,662160,595104,40186,00100
Group Debtors0000000
Misc Debtors0000033,24420,186
Cash0000000
misc current assets0000000
total current assets308,989251,662160,595104,40186,00133,24420,186
total assets362,926309,748222,830170,785156,534107,92699,017
Bank overdraft0000000
Bank loan0000000
Trade Creditors 116,331115,002114,77093,08996,97600
Group/Directors Accounts0000000
other short term finances0000082,98082,980
hp & lease commitments0000000
other current liabilities000006,7645,851
total current liabilities116,331115,002114,77093,08996,97689,74488,831
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities50,90954,70800000
provisions00004,7083,4541,935
total long term liabilities50,90954,708004,7083,4541,935
total liabilities167,240169,710114,77093,089101,68493,19890,766
net assets195,686140,038108,06077,69654,85014,7288,251
total shareholders funds195,686140,038108,06077,69654,85014,7288,251
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit68,70139,47937,48628,20552,33613,39012,904
Depreciation000004,1494,149
Amortisation0000000
Tax-13,053-7,501-7,122-5,359-9,412-1,519-2,062
Stock0000000
Debtors57,32791,06756,19418,40052,75713,05820,186
Creditors1,32923221,681-3,88796,97600
Accruals and Deferred Income0000-6,7649135,851
Deferred Taxes & Provisions000-4,7081,2541,5191,935
Cash flow from operations-350-58,857-4,149-4,14981,6335,3942,591
Investing Activities
capital expenditure4,1494,1494,1494,1494,1490-82,980
Change in Investments0000000
cash flow from investments4,1494,1494,1494,1494,1490-82,980
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000-82,980082,980
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-3,79954,70800000
share issue0000-202
interest0000-2,801-5,394-2,593
cash flow from financing-3,79954,70800-85,783-5,39480,389
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

rb projx limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rb projx limited. Get real-time insights into rb projx limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rb Projx Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rb projx limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in TQ12 area or any other competitors across 12 key performance metrics.

rb projx limited Ownership

RB PROJX LIMITED group structure

Rb Projx Limited has no subsidiary companies.

Ultimate parent company

RB PROJX LIMITED

09913544

RB PROJX LIMITED Shareholders

ralph brown 100%

rb projx limited directors

Rb Projx Limited currently has 2 directors. The longest serving directors include Mr Ralph Brown (Dec 2015) and Mrs Victoria Brown (Jan 2016).

officercountryagestartendrole
Mr Ralph BrownUnited Kingdom59 years Dec 2015- Director
Mrs Victoria BrownUnited Kingdom54 years Jan 2016- Director

P&L

December 2022

turnover

697.9k

-13%

operating profit

68.7k

0%

gross margin

24.4%

+5.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

195.7k

+0.4%

total assets

362.9k

+0.17%

cash

0

0%

net assets

Total assets minus all liabilities

rb projx limited company details

company number

09913544

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

mma111215 limited (November 2017)

last accounts submitted

December 2022

address

queens gate office 7, jetty marsh road, newton abbot, TQ12 2SL

accountant

-

auditor

-

rb projx limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rb projx limited.

charges

rb projx limited Companies House Filings - See Documents

datedescriptionview/download